XML 61 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowances for Credit Losses (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Loans and Leases Receivable, Net Amount [Abstract]      
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 
 
March 31, 2020
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
3,205,558

 
11,471,793

 
118,624

 
$
14,795,975

Commercial real estate
 
1,045,825

 
3,395,715

 
8,545

 
4,450,085

Loans to individuals
 
1,878,018

 
1,303,889

 
36,003

 
3,217,910

Total
 
$
6,129,401

 
$
16,171,397

 
$
163,172

 
$
22,463,970


 
Portfolio segments of the loan portfolio are as follows (in thousands):
 
 
December 31, 2019
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
3,231,485

 
$
10,684,749

 
$
115,416

 
$
14,031,650

Commercial real estate
 
1,056,321

 
3,349,836

 
27,626

 
4,433,783

Residential mortgage
 
1,652,653

 
393,897

 
37,622

 
2,084,172

Personal
 
193,903

 
1,007,192

 
287

 
1,201,382

Total
 
$
6,134,362

 
$
15,435,674

 
$
180,951

 
$
21,750,987

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
7,680

1 
Excludes residential mortgage loans guaranteed by agencies of the U.S. government


Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2020 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Loans to Individuals
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
118,187

 
$
51,805

 
$
23,572

 
$
17,195

 
$
210,759

Transition adjustment
 
33,681

 
(4,620
)
 
13,943

 
(17,195
)
 
25,809

Beginning balance, adjusted
 
151,868


47,185


37,515




236,568

Provision for loan losses
 
77,723

 
5,115

 
13,126

 

 
95,964

Loans charged off
 
(16,615
)
 
(886
)
 
(1,416
)
 

 
(18,917
)
Recoveries of loans previously charged off
 
462

 
47

 
1,187

 

 
1,696

Ending Balance
 
213,438

 
51,461

 
50,412

 

 
315,311

Allowance for off-balance sheet credit risk from unfunded loan commitments:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
1,434

 
107

 
44

 

 
1,585

Transition adjustment
 
10,144

 
11,660

 
1,748

 

 
23,552

Beginning balance, adjusted
 
11,578


11,767


1,792




25,137

Provision for off-balance sheet credit risk
 
2,462

 
808

 
107

 

 
3,377

Ending Balance
 
14,040


12,575


1,899




28,514

 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to the impact of the COVID-19 pandemic, oil price declines, and other assumptions, required a provision of $66.2 million during the first quarter of 2020. All other changes totaled $33.1 million, which included $7.5 million related to loan growth, $8.4 million related to changes in impairment, risk grading and other portfolio changes and net charge-offs of $17.2 million.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at March 31, 2020 is as follows (in thousands):
 
 
Collectively Measured
for General Allowances
 
Individually Measured
for Specific Allowances
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
14,677,351

 
$
203,554

 
$
118,624

 
$
9,884

 
$
14,795,975

 
$
213,438

Commercial real estate
 
4,441,540

 
51,461

 
8,545

 

 
4,450,085

 
51,461

Loans to individuals
 
3,181,907

 
50,412

 
36,003

 

 
3,217,910

 
50,412

Total
 
22,300,798

 
305,427

 
163,172

 
9,884

 
22,463,970

 
315,311

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2019 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
102,226

 
$
60,026

 
$
17,964

 
$
9,473

 
$
17,768

 
$
207,457

Provision for loan losses
 
11,108

 
(2,004
)
 
(2,408
)
 
(137
)
 
1,410

 
7,969

Loans charged off
 
(10,468
)
 

 
(42
)
 
(1,265
)
 

 
(11,775
)
Recoveries
 
711

 
112

 
154

 
712

 

 
1,689

Ending balance
 
$
103,577

 
$
58,134

 
$
15,668

 
$
8,783

 
$
19,178

 
$
205,340

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
1,655

 
52

 
52

 
31

 

 
$
1,790

Provision for off-balance sheet credit losses
 
70

 
(4
)
 
(5
)
 
(30
)
 

 
31

Ending balance
 
$
1,725

 
$
48

 
$
47

 
$
1

 
$

 
$
1,821

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
11,178

 
$
(2,008
)
 
$
(2,413
)
 
$
(167
)
 
$
1,410

 
$
8,000

 
 
 
 
 
 
 
 
 
 
 
 
 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2019 is as follows (in thousands):
 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
13,916,234

 
$
100,773

 
$
115,416

 
$
17,414

 
$
14,031,650

 
$
118,187

Commercial real estate
 
4,406,157

 
51,805

 
27,626

 

 
4,433,783

 
51,805

Residential mortgage
 
2,046,550

 
14,400

 
37,622

 

 
2,084,172

 
14,400

Personal
 
1,201,095

 
9,172

 
287

 

 
1,201,382

 
9,172

Total
 
21,570,036

 
176,150

 
180,951

 
17,414

 
21,750,987

 
193,564

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
17,195

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
21,570,036

 
$
176,150

 
$
180,951

 
$
17,414

 
$
21,750,987

 
$
210,759


 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at March 31, 2020 by the risk grade categories and vintage (in thousands): 
 
Origination Year
 
 
 
 
2020
2019
2018
2017
2016
Prior
Revolving Loans
Revolving Loans Converted to Term Loans
Total
Commercial:
 
 
 
 
 
 
 
 
 
Energy
 
 
 
 
 
 
 
 
 
Pass
$
2,285

$
107,434

$
74,946

$
15,377

$
1,506

$
3,484

$
3,505,123

$

$
3,710,155

Special Mention


10,260




118,222


128,482

Accruing Substandard




58

13,439

163,094


176,591

Nonaccrual

3,802




28,899

63,747


96,448

Total energy
2,285

111,236

85,206

15,377

1,564

45,822

3,850,186


4,111,676

Healthcare
 
 
 
 
 
 
 
 
 
Pass
131,002

615,580

623,438

479,985

250,320

806,699

205,384

27

3,112,435

Special Mention



3,782

178

19,133

3,515


26,608

Accruing Substandard

3,505

7,955

1,001

57

9,465



21,983

Nonaccrual
29

37

535



2,935

534


4,070

Total healthcare
131,031

619,122

631,928

484,768

250,555

838,232

209,433

27

3,165,096

Services
 
 
 
 
 
 
 
 
 
Pass
65,471

529,831

512,549

441,302

407,067

899,776

987,628

2,594

3,846,218

Special Mention

1,125

18,071

13,977

4,219

10,963

10,715


59,070

Accruing Substandard

10,675

1,782

2,774

8,674

3,709

14,421


42,035

Nonaccrual



2,633

1,167

3,931

694


8,425

Total services
65,471

541,631

532,402

460,686

421,127

918,379

1,013,458

2,594

3,955,748

General business
 
 
 
 
 
 
 
 
 
Pass
154,807

525,223

365,108

271,723

165,711

278,923

1,705,114

15,600

3,482,209

Special Mention

7,382

3,259

6,530

1,003

5,168

7,387

138

30,867

Accruing Substandard
169

8,715

5,900

4,564

6,195

5,005

10,144

6

40,698

Nonaccrual

1,980

4,928

1,100

1,344

161

154

14

9,681

Total general business
154,976

543,300

379,195

283,917

174,253

289,257

1,722,799

15,758

3,563,455

Total commercial
353,763

1,815,289

1,628,731

1,244,748

847,499

2,091,690

6,795,876

18,379

14,795,975

 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Pass
187,958

1,085,148

1,049,257

599,480

382,196

880,706

231,526

42

4,416,313

Special Mention



12,167

1,640

3,152



16,959

Accruing Substandard

35

1,011

6,722


473

27


8,268

Nonaccrual



232

7,484

829



8,545

Total commercial real estate
187,958

1,085,183

1,050,268

618,601

391,320

885,160

231,553

42

4,450,085

 
 
 
 
 
 
 
 
 
 

 
Origination Year
 
 
 
 
2020
2019
2018
2017
2016
Prior
Revolving Loans
Revolving Loans Converted to Term Loans
Total
Loans to individuals:
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
 
Pass
58,635

216,234

195,224

231,620

220,120

496,676

36,298

352,870

1,807,677

Special Mention


286

38

205

1,859

246

835

3,469

Accruing Substandard



94

2,155

277

40

122

2,688

Nonaccrual

31

491

322

1,039

26,039

658

2,141

30,721

Total residential mortgage
58,635

216,265

196,001

232,074

223,519

524,851

37,242

355,968

1,844,555

Residential mortgage guaranteed by U.S. government agencies
 
 
 
 
 
 
 
 
 
Pass

1,459

8,321

13,353

28,986

140,765



192,884

Nonaccrual





5,005



5,005

Total residential mortgage guaranteed by U.S. government agencies

1,459

8,321

13,353

28,986

145,770



197,889

Personal:
 
 
 
 
 
 
 
 
 
Pass
48,145

234,882

88,016

115,576

74,987

103,717

505,951

3,000

1,174,274

Special Mention

30

37

50

49

455

2


623

Accruing Substandard

264

9




19


292

Nonaccrual

57

53

24

62

50

31


277

Total personal
48,145

235,233

88,115

115,650

75,098

104,222

506,003

3,000

1,175,466

Total loans to individuals
106,780

452,957

292,437

361,077

327,603

774,843

543,245

358,968

3,217,910

Total loans
$
648,501

$
3,353,429

$
2,971,436

$
2,224,426

$
1,566,422

$
3,751,693

$
7,570,674

$
377,389

$
22,463,970



 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2019 is as follows (in thousands):
 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
13,997,538

 
$
117,236

 
$
34,112

 
$
951

 
$
14,031,650

 
$
118,187

Commercial real estate
 
4,433,783

 
51,805

 

 

 
4,433,783

 
51,805

Residential mortgage
 
279,113

 
3,085

 
1,805,059

 
11,315

 
2,084,172

 
14,400

Personal
 
1,116,297

 
7,003

 
85,085

 
2,169

 
1,201,382

 
9,172

Total
 
19,826,731

 
179,129

 
1,924,256

 
14,435

 
21,750,987

 
193,564

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
17,195

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
19,826,731

 
$
179,129

 
$
1,924,256

 
$
14,435

 
$
21,750,987

 
$
210,759


The following table summarizes the Company’s loan portfolio at December 31, 2019 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
 
 
 
 
 
 
 
 
 
Pass
 
Other Loans Especially Mentioned
 
Accruing Substandard
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
3,700,406

 
$
117,298

 
$
63,951

 
$
91,722

 
$

 
$

 
$
3,973,377

Services
 
3,050,946

 
29,943

 
33,791

 
7,483

 

 

 
3,122,163

Wholesale/retail
 
1,749,023

 
5,281

 
5,399

 
1,163

 

 

 
1,760,866

Manufacturing
 
623,219

 
18,214

 
13,883

 
10,133

 

 

 
665,449

Healthcare
 
2,995,514

 
13,117

 
20,805

 
4,480

 

 

 
3,033,916

Public finance
 
709,868

 

 

 

 

 

 
709,868

Other commercial and industrial
 
709,729

 
4,028

 
17,744

 
398

 
34,075

 
37

 
766,011

Total commercial
 
13,538,705

 
187,881

 
155,573

 
115,379

 
34,075

 
37

 
14,031,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
150,529

 

 

 
350

 

 

 
150,879

Retail
 
743,343

 
12,067

 
1,243

 
18,868

 

 

 
775,521

Office
 
923,202

 
5,177

 

 

 

 

 
928,379

Multifamily
 
1,257,005

 
1,604

 
95

 
6,858

 

 

 
1,265,562

Industrial
 
852,539

 
1,658

 
1,011

 
909

 

 

 
856,117

Other commercial real estate
 
455,045

 
1,639

 

 
641

 

 

 
457,325

Total commercial real estate
 
4,381,663

 
22,145

 
2,349

 
27,626

 

 

 
4,433,783

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
276,138

 
78

 
2,404

 
493

 
758,260

 
19,948

 
1,057,321

Permanent mortgage guaranteed by U.S. government agencies
 

 

 

 

 
191,694

 
6,100

 
197,794

Home equity
 

 

 

 

 
817,976

 
11,081

 
829,057

Total residential mortgage
 
276,138

 
78

 
2,404

 
493

 
1,767,930

 
37,129

 
2,084,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
1,116,196

 
45

 

 
56

 
84,853

 
232

 
1,201,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
19,312,702

 
$
210,149

 
$
160,326

 
$
143,554

 
$
1,886,858

 
$
37,398

 
$
21,750,987



Summary of Impaired Loans [Table Text Block]
A summary of impaired loans at December 31, 2019 follows (in thousands): 
 
 
 
 
Recorded Investment
 
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
149,441

 
$
91,722

 
$
44,244

 
$
47,478

 
$
16,854

Services
 
10,923

 
7,483

 
6,301

 
1,182

 
240

Wholesale/retail
 
1,980

 
1,163

 
902

 
261

 
101

Manufacturing
 
10,848

 
10,133

 
9,914

 
219

 
219

Healthcare
 
13,774

 
4,480

 
4,480

 

 

Public finance
 

 

 

 

 

Other commercial and industrial
 
8,227

 
435

 
435

 

 

Total commercial
 
195,193

 
115,416

 
66,276

 
49,140

 
17,414

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
1,306

 
350

 
350

 

 

Retail
 
20,265

 
18,868

 
18,868

 

 

Office
 

 

 

 

 

Multifamily
 
6,858

 
6,858

 
6,858

 

 

Industrial
 
909

 
909

 
909

 

 

Other commercial real estate
 
801

 
641

 
641

 

 

Total commercial real estate
 
30,139

 
27,626

 
27,626

 

 

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
24,868

 
20,441

 
20,441

 

 

Permanent mortgage guaranteed by U.S. government agencies1
 
204,187

 
197,794

 
197,794

 

 

Home equity
 
12,967

 
11,081

 
11,081

 

 

Total residential mortgage
 
242,022

 
229,316

 
229,316

 

 

 
 
 
 
 
 
 
 
 
 
 
Personal
 
360

 
287

 
287

 

 

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
467,714

 
$
372,645

 
$
323,505

 
$
49,140

 
$
17,414

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2019, the majority were accruing based on the guarantee by U.S. government agencies.
   
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of March 31, 2020 is as follows (in thousands):
 
 
 
 
Past Due
 
 
 
Past Due 90 Days or More and Accruing
 
 
Current
 
30 to 59
Days
 
60 to 89 Days
 
90 Days
or More
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
4,058,605

 
$
267

 
$

 
$
52,804

 
$
4,111,676

 
$

Healthcare
 
3,160,196

 
46

 
111

 
4,743

 
3,165,096

 
714

Services
 
3,941,795

 
7,173

 
198

 
6,582

 
3,955,748

 
74

General business
 
3,553,504

 
2,618

 
4,651

 
2,682

 
3,563,455

 

Total commercial
 
14,714,100

 
10,104

 
4,960

 
66,811

 
14,795,975

 
788

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
4,433,887

 
4,523

 
340

 
11,335

 
4,450,085

 
2,796

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans to individuals:
 
 

 
 

 
 
 
 

 
 

 
 
Residential mortgage
 
1,828,421

 
8,759

 
1,717

 
5,658

 
1,844,555

 
119

Residential mortgage guaranteed by U.S. government agencies
 
55,901

 
25,948

 
16,217

 
99,823

 
197,889

 
96,980

Personal
 
1,175,143

 
169

 
77

 
77

 
1,175,466

 
3

Total loans to individuals
 
3,059,465

 
34,876

 
18,011

 
105,558

 
3,217,910

 
97,102

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
22,207,452

 
$
49,503

 
$
23,311

 
$
183,704

 
$
22,463,970

 
$
100,686


 
A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of December 31, 2019 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 59
Days
 
60 to 89 Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
3,881,244

 
$
401

 
$
10

 
$

 
91,722

 
$
3,973,377

Services
 
3,105,621

 
1,737

 
523

 
6,799

 
7,483

 
3,122,163

Wholesale
 
1,758,878

 
712

 
113

 

 
1,163

 
1,760,866

Manufacturing
 
654,329

 
410

 
190

 
387

 
10,133

 
665,449

Healthcare
 
3,027,329

 
2,039

 

 
68

 
4,480

 
3,033,916

Public finance
 
707,638

 
2,230

 

 

 

 
709,868

Other commercial and industrial
 
764,390

 
414

 
772

 

 
435

 
766,011

Total commercial
 
13,899,429

 
7,943

 
1,608

 
7,254

 
115,416

 
14,031,650

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development
 
147,379

 
3,093

 

 
57

 
350

 
150,879

Retail
 
756,653

 

 

 

 
18,868

 
775,521

Office
 
928,379

 

 

 

 

 
928,379

Multifamily
 
1,258,704

 

 

 

 
6,858

 
1,265,562

Industrial
 
855,208

 

 

 

 
909

 
856,117

Other commercial real estate
 
454,253

 
1,827

 
250

 
354

 
641

 
457,325

Total commercial real estate
 
4,400,576

 
4,920

 
250

 
411

 
27,626

 
4,433,783

 
 
 
 
 
 
 
 
 
 
 
 


Residential Mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage
 
1,034,716

 
2,011

 
153

 

 
20,441

 
1,057,321

Permanent mortgage guaranteed by U.S. government agencies
 
46,898

 
24,203

 
18,187

 
102,406

 
6,100

 
197,794

Home equity
 
814,325

 
3,343

 
308

 

 
11,081

 
829,057

Total residential mortgage
 
1,895,939

 
29,557

 
18,648

 
102,406

 
37,622

 
2,084,172

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
1,196,362

 
4,664

 
54

 
15

 
287

 
1,201,382

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
21,392,306

 
$
47,084

 
$
20,560

 
$
110,086

 
$
180,951

 
$
21,750,987


Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at March 31, 2020 follows (in thousands): 
 
As of March 31, 2020
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
Energy
$
96,448

 
$
40,424

 
$
56,024

 
$
9,375

Healthcare
4,070

 
4,070

 

 

Services
8,425

 
7,258

 
1,167

 
240

General business
9,681

 
9,412

 
269

 
269

Total commercial
118,624

 
61,164

 
57,460

 
9,884

 
 
 
 
 
 
 
 
Commercial real estate
8,545

 
8,545

 

 

 
 
 
 
 
 
 
 
Loans to individuals:
 

 
 

 
 

 
 

Residential mortgage
30,721

 
30,721

 

 

Residential mortgage guaranteed by U.S. government agencies
5,005

 
5,005

 

 

Personal
277

 
277

 

 

Total loans to individuals
36,003

 
36,003

 

 

 
 
 
 
 
 
 
 
Total
$
163,172

 
$
105,712

 
$
57,460

 
$
9,884