XML 81 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
 
 
Dec. 31,
 
 
2019
 
2018
Core deposit premiums
 
$
103,200

 
$
103,200

Less accumulated amortization
 
19,364

 
5,032

Net core deposit premiums
 
83,836

 
98,168

 
 
 
 
 
Other identifiable intangible assets
 
74,372

 
63,497

Less accumulated amortization
 
32,937

 
26,816

Net other identifiable intangible assets
 
41,435

 
36,681

 
 
 
 
 
Total intangible assets, net
 
$
125,271

 
$
134,849


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
 
 
Core
Deposit
Premiums
 
Other
Identifiable
Intangible Assets
 
Total
2020
 
$
12,892

 
$
7,405

 
$
20,297

2021
 
11,893

 
6,706

 
18,599

2022
 
10,981

 
5,339

 
16,320

2023
 
10,145

 
4,298

 
14,443

2024
 
9,379

 
3,284

 
12,663

Thereafter
 
28,546

 
14,403

 
42,949

 
 
$
83,836

 
$
41,435

 
$
125,271


Schedule of Goodwill [Table Text Block]
The changes in the carrying value of goodwill by operating segment are as follows (in thousands):
 
 
Commercial Banking
 
Consumer Banking
 
Wealth
Management
 
Funds Management and Other
 
Total
Balance, December 31, 2017
 
313,270

 
43,458

 
90,702

 

 
447,430

Goodwill recognized during 20181
 

 

 

 
601,833

 
601,833

Balance, December 31, 2018
 
313,270

 
43,458

 
90,702

 
601,833

 
1,049,263

Adjustment1
 
600,661

 

 

 
(601,833
)
 
(1,172
)
Balance, December 31, 2019
 
$
913,931

 
$
43,458

 
$
90,702

 
$

 
$
1,048,091


1 
Goodwill related to the CoBiz acquisition was not yet allocated to the operating segments as of December 31, 2018 and was included in Funds Management and Other in 2018 then allocated during 2019.