XML 94 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets [Text Block] Goodwill and Intangible Assets

On October 1, 2018, the Company acquired CoBiz Financial, Inc. ("CoBiz"), parent company of CoBiz Bank. The Company paid total consideration of $944 million, which included $243 million in cash along with the issuance of 7.2 million shares of BOK Financial common stock valued at $701 million in exchange for all the outstanding shares of CoBiz. Goodwill acquired was attributed to synergies expected to be gained through consolidation of administrative functions resulting in cost savings. The purchase price allocation was completed in 2019 with no significant change from the preliminary purchase price allocation.
 
 
 

On May 1, 2018, the Company acquired a majority voting interest in Switchgrass Holdings, LLC, a restaurant franchise owner and operator, pursuant to merchant banking regulations and restrictions. The purchase price for the acquisition was $14 million and included $6.7 million of intangible assets.

The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
 
 
Dec. 31,
 
 
2019
 
2018
Core deposit premiums
 
$
103,200

 
$
103,200

Less accumulated amortization
 
19,364

 
5,032

Net core deposit premiums
 
83,836

 
98,168

 
 
 
 
 
Other identifiable intangible assets
 
74,372

 
63,497

Less accumulated amortization
 
32,937

 
26,816

Net other identifiable intangible assets
 
41,435

 
36,681

 
 
 
 
 
Total intangible assets, net
 
$
125,271

 
$
134,849



Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
 
 
Core
Deposit
Premiums
 
Other
Identifiable
Intangible Assets
 
Total
2020
 
$
12,892

 
$
7,405

 
$
20,297

2021
 
11,893

 
6,706

 
18,599

2022
 
10,981

 
5,339

 
16,320

2023
 
10,145

 
4,298

 
14,443

2024
 
9,379

 
3,284

 
12,663

Thereafter
 
28,546

 
14,403

 
42,949

 
 
$
83,836

 
$
41,435

 
$
125,271



The changes in the carrying value of goodwill by operating segment are as follows (in thousands):
 
 
Commercial Banking
 
Consumer Banking
 
Wealth
Management
 
Funds Management and Other
 
Total
Balance, December 31, 2017
 
313,270

 
43,458

 
90,702

 

 
447,430

Goodwill recognized during 20181
 

 

 

 
601,833

 
601,833

Balance, December 31, 2018
 
313,270

 
43,458

 
90,702

 
601,833

 
1,049,263

Adjustment1
 
600,661

 

 

 
(601,833
)
 
(1,172
)
Balance, December 31, 2019
 
$
913,931

 
$
43,458

 
$
90,702

 
$

 
$
1,048,091


1 
Goodwill related to the CoBiz acquisition was not yet allocated to the operating segments as of December 31, 2018 and was included in Funds Management and Other in 2018 then allocated during 2019.

The annual goodwill evaluations for 2019 and 2018 did not indicate impairment for any reporting unit. Economic conditions did not indicate that impairment existed for any identifiable intangible assets and therefore no impairment evaluation was performed.