XML 24 R54.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Net interest revenue from external sources $ 279,096 $ 240,883 $ 842,630 $ 699,181
Net interest revenue (expense) from internal sources 0 0 0 0
Net interest revenue 279,096 240,883 842,630 699,181
Provision for credit losses 12,000 4,000 25,000 (1,000)
Net interest revenue after provision for credit losses 267,096 236,883 817,630 700,181
Other operating revenue 186,450 167,941 515,785 480,329
Other operating expense 279,292 252,617 843,586 743,523
Net direct contribution 174,254 152,207 489,829 436,987
Gain (loss) on financial instruments, net 0 0 0 0
Change in fair value of mortgage servicing rights 0 0 0 0
Gain (loss) on repossessed assets, net 0 0 0 0
Corporate expense allocations 0 0 0 0
Net income before taxes 174,254 152,207 489,829 436,987
Federal and state income taxes 32,396 34,662 99,926 98,940
Net income 141,858 117,545 389,903 338,047
Net income attributable to non-controlling interests (373) 289 (503) 857
Net income attributable to BOK Financial Corp. shareholders 142,231 117,256 390,406 337,190
Average assets 43,582,110 33,695,817 41,380,843 33,775,495
Operating Segments [Member] | Commercial [Member]        
Segment Reporting Information [Line Items]        
Net interest revenue from external sources 243,944 187,417 699,239 529,958
Net interest revenue (expense) from internal sources (63,797) (42,270) (181,829) (107,715)
Net interest revenue 180,147 145,147 517,410 422,243
Provision for credit losses 9,505 8,047 27,574 18,781
Net interest revenue after provision for credit losses 170,642 137,100 489,836 403,462
Other operating revenue 48,832 40,522 128,055 123,245
Other operating expense 68,685 51,039 181,809 148,796
Net direct contribution 150,789 126,583 436,082 377,911
Gain (loss) on financial instruments, net 28 (3) 67 13
Change in fair value of mortgage servicing rights 0 0 0 0
Gain (loss) on repossessed assets, net 802 (1,869) 455 (6,102)
Corporate expense allocations 12,613 9,124 34,146 29,092
Net income before taxes 139,006 115,587 402,458 342,730
Federal and state income taxes 37,433 30,623 107,807 90,943
Net income 101,573 84,964 294,651 251,787
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to BOK Financial Corp. shareholders 101,573 84,964 294,651 251,787
Average assets 23,973,067 18,499,979 22,288,129 18,124,571
Operating Segments [Member] | Consumer [Member]        
Segment Reporting Information [Line Items]        
Net interest revenue from external sources 27,580 20,005 75,353 63,504
Net interest revenue (expense) from internal sources 20,882 19,039 76,925 51,811
Net interest revenue 48,462 39,044 152,278 115,315
Provision for credit losses 1,841 1,451 4,654 3,890
Net interest revenue after provision for credit losses 46,621 37,593 147,624 111,425
Other operating revenue 51,221 44,024 142,780 135,291
Other operating expense 59,699 58,482 171,214 174,728
Net direct contribution 38,143 23,135 119,190 71,988
Gain (loss) on financial instruments, net 8,339 (7,229) 43,416 (36,901)
Change in fair value of mortgage servicing rights (12,593) 5,972 (62,814) 28,901
Gain (loss) on repossessed assets, net 214 (87) 409 (21)
Corporate expense allocations 11,776 11,037 35,369 33,283
Net income before taxes 22,327 10,754 64,832 30,684
Federal and state income taxes 5,687 2,739 16,513 7,816
Net income 16,640 8,015 48,319 22,868
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to BOK Financial Corp. shareholders 16,640 8,015 48,319 22,868
Average assets 9,827,130 8,323,543 9,142,491 8,381,205
Operating Segments [Member] | Wealth Management [Member]        
Segment Reporting Information [Line Items]        
Net interest revenue from external sources 12,343 22,509 51,054 56,990
Net interest revenue (expense) from internal sources 10,723 6,267 27,213 26,431
Net interest revenue 23,066 28,776 78,267 83,421
Provision for credit losses (42) (84) (209) (238)
Net interest revenue after provision for credit losses 23,108 28,860 78,476 83,659
Other operating revenue 89,160 83,357 248,591 228,766
Other operating expense 71,619 62,256 202,579 188,691
Net direct contribution 40,649 49,961 124,488 123,734
Gain (loss) on financial instruments, net 0 7 0 7
Change in fair value of mortgage servicing rights 0 0 0 0
Gain (loss) on repossessed assets, net 0 0 0 0
Corporate expense allocations 9,416 11,127 26,943 31,084
Net income before taxes 31,233 38,841 97,545 92,657
Federal and state income taxes 8,027 9,975 25,076 23,824
Net income 23,206 28,866 72,469 68,833
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to BOK Financial Corp. shareholders 23,206 28,866 72,469 68,833
Average assets 10,392,988 8,498,363 9,861,021 8,364,712
Funds Management and Other [Member]        
Segment Reporting Information [Line Items]        
Net interest revenue from external sources (4,771) 10,952 16,984 [1] 48,729
Net interest revenue (expense) from internal sources 32,192 16,964 77,691 [1] 29,473
Net interest revenue 27,421 27,916 94,675 [1] 78,202
Provision for credit losses 696 (5,414) (7,019) [1] (23,433)
Net interest revenue after provision for credit losses 26,725 33,330 101,694 [1] 101,635
Other operating revenue (2,763) 38 (3,641) [1] (6,973)
Other operating expense 79,289 80,840 287,984 [1] 231,308
Net direct contribution (55,327) (47,472) (189,931) [1] (136,646)
Gain (loss) on financial instruments, net (8,367) 7,225 (43,483) [1] 36,881
Change in fair value of mortgage servicing rights 12,593 (5,972) 62,814 [1] (28,901)
Gain (loss) on repossessed assets, net (1,016) 1,956 (864) [1] 6,123
Corporate expense allocations (33,805) (31,288) (96,458) [1] (93,459)
Net income before taxes (18,312) (12,975) (75,006) [1] (29,084)
Federal and state income taxes (18,751) (8,675) (49,470) [1] (23,643)
Net income 439 (4,300) (25,536) [1] (5,441)
Net income attributable to non-controlling interests (373) 289 (503) [1] 857
Net income attributable to BOK Financial Corp. shareholders 812 (4,589) (25,033) [1] (6,298)
Average assets $ (611,075) $ (1,626,068) $ 89,202 [1] $ (1,094,993)
[1]
CoBiz operations are included in Funds Management and Other for the first quarter of 2019 and subsequently allocated to the respective segments in the second quarter of 2019.