XML 12 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Dec. 31, 2018
Allowance for loan losses [Roll Forward]            
Beginning balance $ 202,534 $ 215,142 $ 207,457 $ 230,682    
Provision for loan losses 12,539 4,408 25,426 709    
Loans charged off (11,707) (11,073) (36,709) (29,068)    
Recoveries 1,066 2,092 8,258 8,246    
Ending balance 204,432 210,569 204,432 210,569    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 1,903 2,433 1,790 3,734    
Provision for off-balance sheet credit losses (539) (408) (426) (1,709)    
Ending balance 1,364 2,025 1,364 2,025    
Total provision for credit losses 12,000 4,000 25,000 (1,000)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         $ 22,112,901 $ 21,493,483
Individually measured for impairment, recorded investment         172,466 163,247
Total         22,285,367 21,656,730
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         179,144 180,957
Individually measured for impairment, related allowance         7,533 8,732
Total 204,432 215,142 204,432 210,569 204,432 207,457
Commercial [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 106,397 113,722 102,226 124,269    
Provision for loan losses 9,861 (1,285) 34,740 2,720    
Loans charged off (9,875) (9,602) (31,728) (24,940)    
Recoveries 260 1,263 1,405 2,049    
Ending balance 106,643 104,098 106,643 104,098    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 1,742 2,361 1,655 3,644    
Provision for off-balance sheet credit losses (536) (424) (449) (1,707)    
Ending balance 1,206 1,937 1,206 1,937    
Total provision for credit losses 9,325 (1,709) 34,291 1,013    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         14,312,919 13,536,237
Individually measured for impairment, recorded investment         111,706 99,841
Total         14,424,625 13,636,078
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         99,110 93,494
Individually measured for impairment, related allowance         7,533 8,732
Total 106,397 113,722 102,226 104,098 106,643 102,226
Commercial real estate [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 54,188 58,758 60,026 56,621    
Provision for loan losses 102 1,391 (10,075) 248    
Loans charged off 0 0 (118) 0    
Recoveries 60 40 4,517 3,320    
Ending balance 54,350 60,189 54,350 60,189    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 116 17 52 45    
Provision for off-balance sheet credit losses (3) 19 61 (9)    
Ending balance 113 36 113 36    
Total provision for credit losses 99 1,410 (10,014) 239    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         4,602,872 4,743,192
Individually measured for impairment, recorded investment         23,185 21,621
Total         4,626,057 4,764,813
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         54,350 60,026
Individually measured for impairment, related allowance         0 0
Total 54,188 58,758 60,026 56,621 54,350 60,026
Residential mortgage [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 15,724 18,544 17,964 18,451    
Provision for loan losses (253) 1 (2,660) (418)    
Loans charged off (56) (91) (192) (326)    
Recoveries 119 229 422 976    
Ending balance 15,534 18,683 15,534 18,683    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 44 53 52 43    
Provision for off-balance sheet credit losses 0 (3) (8) 7    
Ending balance 44 50 44 50    
Total provision for credit losses (253) (2) (2,668) (411)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         2,079,999 2,188,478
Individually measured for impairment, recorded investment         37,304 41,555
Total         2,117,303 2,230,033
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         15,534 17,964
Individually measured for impairment, related allowance         0 0
Total 15,724 18,544 15,534 18,451 15,534 17,964
Personal [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 9,388 8,646 9,473 9,124    
Provision for loan losses 1,911 883 3,434 1,486    
Loans charged off (1,776) (1,380) (4,671) (3,802)    
Recoveries 627 560 1,914 1,901    
Ending balance 10,150 8,709 10,150 8,709    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 1 2 31 2    
Provision for off-balance sheet credit losses 0 0 (30) 0    
Ending balance 1 2 1 2    
Total provision for credit losses 1,911 883 3,404 1,486    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         1,117,111 1,025,576
Individually measured for impairment, recorded investment         271 230
Total         1,117,382 1,025,806
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         10,150 9,473
Individually measured for impairment, related allowance         0 0
Total 9,388 8,646 10,150 9,124 10,150 9,473
Specific Allowance [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance     189,689      
Ending balance 186,677   186,677      
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         22,112,901 21,493,483
Individually measured for impairment, recorded investment         172,466 163,247
Total         22,285,367 21,656,730
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         179,144 180,957
Individually measured for impairment, related allowance         7,533 8,732
Total 186,677   186,677   186,677 189,689
Nonspecific Allowance [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 16,837 15,472 17,768 22,217    
Provision for loan losses 918 3,418 (13) (3,327)    
Loans charged off 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 17,755 18,890 17,755 18,890    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 0 0 0 0    
Provision for off-balance sheet credit losses 0 0 0 0    
Ending balance 0 0 0 0    
Total provision for credit losses 918 3,418 (13) (3,327)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         0 0
Individually measured for impairment, recorded investment         0 0
Total         0 0
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         0 0
Individually measured for impairment, related allowance         0 0
Total $ 16,837 $ 15,472 $ 17,755 $ 22,217 $ 17,755 $ 17,768