XML 31 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of September 30, 2019 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
63,334

 
$

 
$
63,334

 
$

Residential agency mortgage-backed securities
 
1,480,458

 

 
1,480,458

 

Municipal and other tax-exempt securities
 
44,105

 

 
44,105

 

Asset-backed securities
 
36,928

 

 
36,928

 

Other trading securities
 
50,387

 

 
50,387

 

Total trading securities
 
1,675,212

 

 
1,675,212

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
2,296

 
2,296

 

 

Municipal and other tax-exempt securities
 
1,848

 

 
1,848

 

Residential agency mortgage-backed securities
 
7,740,461

 

 
7,740,461

 

Residential non-agency mortgage-backed securities
 
44,803

 

 
44,803

 

Commercial agency mortgage-backed securities
 
3,234,671

 

 
3,234,671

 

Other debt securities
 
472

 

 

 
472

Total available for sale securities
 
11,024,551

 
2,296

 
11,021,783

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
552,536

 
552,536

 

 

Residential agency mortgage-backed securities
 
1,263,862

 

 
1,263,862

 

Total fair value option securities
 
1,816,398

 
552,536

 
1,263,862

 

Residential mortgage loans held for sale
 
282,487

 

 
268,919

 
13,568

Mortgage servicing rights1
 
193,661

 

 

 
193,661

Derivative contracts, net of cash collateral2
 
352,019

 
40,491

 
311,528

 

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
336,791

 

 
336,791

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded energy, interest rate and agricultural derivative contacts, net of cash margin. Derivative contacts in liability positions that were valued using quoted prices in active markets for identical instruments are exchange-traded interest rate derivative contracts, fully offset by cash margin.

The fair value of financial assets and liabilities measured on a recurring basis was as follows as of December 31, 2018 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
63,765

 
$

 
$
63,765

 
$

Residential agency mortgage-backed securities
 
1,791,584

 

 
1,791,584

 

Municipal and other tax-exempt securities
 
34,507

 

 
34,507

 

Asset-backed securities
 
42,656

 

 
42,656

 

Other trading securities
 
24,411

 

 
24,411

 

Total trading securities
 
1,956,923

 

 
1,956,923

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
493

 
493

 

 

Municipal and other tax-exempt securities
 
2,864

 

 
2,864

 

Residential agency mortgage-backed securities
 
5,804,708

 

 
5,804,708

 

Residential non-agency mortgage-backed securities
 
59,736

 

 
59,736

 

Commercial agency mortgage-backed securities
 
2,953,889

 

 
2,953,889

 

Other debt securities
 
35,430

 

 
34,958

 
472

Total available for sale securities
 
8,857,120

 
493

 
8,856,155

 
472

Fair value option securities – Residential agency mortgage-backed securities
 
283,235

 

 
283,235

 

Residential mortgage loans held for sale
 
149,221

 

 
134,014

 
15,207

Mortgage servicing rights1
 
259,254

 

 

 
259,254

Derivative contracts, net of cash collateral2
 
320,929

 
44,074

 
276,855

 

Liabilities:
 


 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
362,306

 

 
362,306

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate, energy and agricultural derivative contacts, net of cash margin. Derivative contracts in liability positions that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate contracts, fully offset by cash margin.



Fair Value Assets Measured On Recurring Basis, Significant Unobservable Inputs [Table Text Block]
The following represents the changes for the three and nine months ended September 30, 2019 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):

 
 
Available for sale - Other debt securities
 
Residential mortgage loans held for sale
Balance, June 30, 2019
 
$
472

 
$
16,073

Transfer to Level 3 from Level 21
 

 
261

Purchases
 

 

Proceeds from sales
 

 
(3,152
)
Redemptions and distributions
 

 

Gain (loss) recognized in earnings:
 
 
 
 
Mortgage banking revenue
 

 
386

Other comprehensive income (loss):
 
 
 
 
Net change in unrealized gain (loss)
 

 

Balance, September 30, 2019
 
$
472

 
$
13,568

1  
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.

 
 
Available for sale - Other debt securities
 
Residential mortgage loans held for sale
Balance, December 31, 2018
 
$
472

 
$
15,207

Transfer to Level 3 from Level 21
 

 
2,150

Purchases
 

 

Proceeds from sales
 

 
(4,531
)
Redemptions and distributions
 

 

Gain (loss) recognized in earnings:
 
 
 
 
Mortgage banking revenue
 

 
742

Other comprehensive income (loss):
 
 
 
 
Net change in unrealized gain (loss)
 

 

Balance, September 30, 2019
 
$
472

 
$
13,568


1  
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.

The following represents the changes for the three and nine months ended September 30, 2018 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt securities
 
Other debt securities
 
Residential mortgage loans held for sale
Balance, June 30, 2018
 
$
2,030

 
$
471

 
$
14,243

Transfer to Level 3 from Level 21
 

 

 
2,862

Purchases
 

 

 

Proceeds from sales
 

 

 
(143
)
Redemptions and distributions
 
(2,050
)
 

 

Gain (loss) recognized in earnings:
 
 
 
 
 
 
Mortgage banking revenue
 

 

 
(124
)
Other comprehensive income (loss):
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
20

 
1

 

Balance, September 30, 2018
 
$

 
$
472

 
$
16,838

1 
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.

 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Residential mortgage loans held for sale
Balance, December 31, 2017
 
$
4,802

 
$
472

 
$
12,299

Transfer to Level 3 from Level 21
 

 

 
5,603

Purchases
 

 

 

Proceeds from sales
 

 

 
(853
)
Redemptions and distributions
 
(5,095
)
 

 

Gain (loss) recognized in earnings
 
 
 
 
 
 
Mortgage banking revenue
 

 

 
(211
)
Other comprehensive income (loss):
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
293

 

 

Balance, September 30, 2018
 
$

 
$
472

 
$
16,838


1 
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
Fair Value Inputs, Fair Value Measured On a Recurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about assets measured at fair value on a recurring basis using Significant Unobservable Inputs (Level 3) as of September 30, 2019 follows (in thousands):
 
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities – Other debt securities
 
472

 
Discounted cash flows
1 
Interest rate spread
 
7.46%-7.46% (7.46%)
3 
94.42%-94.42% (94.42%)
2 
Residential mortgage loans held for sale
 
13,568

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies.
 
96.36%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Represents fair value as a percentage of par value.
3 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding approximately 3 percent.

A summary of quantitative information about assets measured at fair value on a recurring basis using Significant Unobservable Inputs (Level 3) as of December 31, 2018 follows (in thousands):
 
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities – Other debt securities
 
472

 
Discounted cash flows
1 
Interest rate spread
 
7.88%-7.88% (7.88%)
3 
94.44%-94.44% (94.44%)
2 
Residential mortgage loans held for sale
 
15,207

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies.
 
92.38%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2 
Represents fair value as a percentage of par value.
3 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 3 percent.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at September 30, 2019 for which the fair value was adjusted during the nine months ended September 30, 2019:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
Carrying Value at September 30, 2019
 
Three Months Ended
Sept. 30, 2019
Recognized in:
 
Nine Months Ended
Sept. 30, 2019
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses (gains) and operating expenses of repossessed assets
 
Gross charge-offs against allowance for loan losses
 
Net losses (gains) and operating expenses of repossessed assets
Impaired loans
$

 
$
79

 
$
9,810

 
$
2,644

 
$

 
$
13,868

 
$

Real estate and other repossessed assets

 
5,044

 
936

 

 
(979
)
 

 
(532
)
 
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at September 30, 2018 for which the fair value was adjusted during the nine months ended September 30, 2018:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
Carrying Value at September 30, 2018
 
Three Months Ended
Sept. 30, 2018
Recognized in:
 
Nine Months Ended
Sept. 30, 2018
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and operating expenses of repossessed assets
 
Gross charge-offs against allowance for loan losses
 
Net losses and operating expenses of repossessed assets
Impaired loans
$

 
$
1,065

 
$
24,428

 
$
9,086

 
$

 
$
16,279

 
$

Real estate and other repossessed assets

 
4,608

 
6,545

 

 
2,161

 

 
7,388


Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2019 follows (in thousands):
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
9,810

 
Discounted cash flows
 
Management knowledge of industry and non-real estate collateral including but not limited to recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
 
8% - 76% (28%)1
Real estate and other repossessed assets
 
936

 
Appraised value, as adjusted
 
Marketability adjustments off appraised value2
 
75% - 89% (85%)
1 
Represents fair value as a percentage of the unpaid principal balance.
2 
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2018 follows (in thousands):
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
24,428

 
Discounted cash flows
 
Management knowledge of industry and non-real estate collateral including but not limited to recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
 
41% - 84% (55%)1
Real estate and other repossessed assets
 
6,545

 
Discounted cash flows
 
Recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
 
N/A

1  
Represents fair value as a percentage of the unpaid principal balance.
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of September 30, 2019 (dollars in thousands):
 
 
Carrying
Value
 
Estimated
Fair
Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and due from banks
 
$
761,130

 
$
761,130

 
$
761,130

 
$

 
$

Interest-bearing cash and cash equivalents
 
465,458

 
465,458

 
465,458

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
63,334

 
63,334

 

 
63,334

 

Residential agency mortgage-backed securities
 
1,480,458

 
1,480,458

 

 
1,480,458

 

Municipal and other tax-exempt securities
 
44,105

 
44,105

 

 
44,105

 

Asset-backed securities
 
36,928

 
36,928

 

 
36,928

 

Other trading securities
 
50,387

 
50,387

 

 
50,387

 

Total trading securities
 
1,675,212

 
1,675,212

 

 
1,675,212

 

Investment securities:
 
 

 
 

 
 
 
 
 
 
Municipal and other tax-exempt securities
 
104,418

 
107,647

 

 
107,647

 

Residential agency mortgage-backed securities
 
11,125

 
11,650

 

 
11,650

 

Other debt securities
 
188,681

 
204,724

 

 
7,702

 
197,022

Total investment securities
 
304,224

 
324,021

 

 
126,999

 
197,022

Available for sale securities:
 
 

 
 

 
 
 
 
 
 
U.S. Treasury
 
2,296

 
2,296

 
2,296

 

 

Municipal and other tax-exempt securities
 
1,848

 
1,848

 

 
1,848

 

Residential agency mortgage-backed securities
 
7,740,461

 
7,740,461

 

 
7,740,461

 

Residential non-agency mortgage-backed securities
 
44,803

 
44,803

 

 
44,803

 

Commercial agency mortgage-backed securities
 
3,234,671

 
3,234,671

 

 
3,234,671

 

Other debt securities
 
472

 
472

 

 

 
472

Total available for sale securities
 
11,024,551

 
11,024,551

 
2,296

 
11,021,783

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
552,536

 
552,536

 
552,536

 

 

Residential agency mortgage-backed securities
 
1,263,862

 
1,263,862

 

 
1,263,862

 

Total fair value option securities
 
1,816,398

 
1,816,398

 
552,536

 
1,263,862

 

Residential mortgage loans held for sale
 
282,487

 
282,487

 

 
268,919

 
13,568

Loans:
 
 

 
 

 
 
 

 
 
Commercial
 
14,424,625

 
14,397,846

 

 

 
14,397,846

Commercial real estate
 
4,626,057

 
4,626,804

 

 

 
4,626,804

Residential mortgage
 
2,117,303

 
2,132,158

 

 

 
2,132,158

Personal
 
1,117,382

 
1,108,984

 

 

 
1,108,984

Total loans
 
22,285,367

 
22,265,792

 

 

 
22,265,792

Allowance for loan losses
 
(204,432
)
 

 

 

 

Loans, net of allowance
 
22,080,935

 
22,265,792

 

 

 
22,265,792

Mortgage servicing rights
 
193,661

 
193,661

 

 

 
193,661

Derivative instruments with positive fair value, net of cash collateral
 
352,019

 
352,019

 
40,491

 
311,528

 

Deposits with no stated maturity
 
23,923,535

 
23,923,535

 

 

 
23,923,535

Time deposits
 
2,243,541

 
2,241,778

 

 

 
2,241,778

Other borrowed funds
 
10,235,385

 
10,193,602

 

 

 
10,193,602

Subordinated debentures
 
275,909

 
276,393

 

 
276,393

 

Derivative instruments with negative fair value, net of cash collateral
 
336,791

 
336,791

 

 
336,791

 


The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of December 31, 2018 (dollars in thousands):
 
 
Carrying
Value
 
Estimated
Fair
Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and due from banks
 
$
741,749

 
$
741,749

 
$
741,749

 
$

 
$

Interest-bearing cash and cash equivalents
 
401,675

 
401,675

 
401,675

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
63,765

 
63,765

 

 
63,765

 

Residential agency mortgage-backed securities
 
1,791,584

 
1,791,584

 

 
1,791,584

 

Municipal and other tax-exempt securities
 
34,507

 
34,507

 

 
34,507

 

Asset-backed securities
 
42,656

 
42,656

 

 
42,656

 

Other trading securities
 
24,411

 
24,411

 

 
24,411

 

Total trading securities
 
1,956,923

 
1,956,923

 

 
1,956,923

 

Investment securities:
 
 

 
 

 
 
 
 
 
 
Municipal and other tax-exempt securities
 
137,296

 
138,562

 

 
138,562

 

Residential agency mortgage-backed securities
 
12,612

 
12,770

 

 
12,770

 

Other debt securities
 
205,279

 
215,966

 

 
7,905

 
208,061

Total investment securities
 
355,187

 
367,298

 

 
159,237

 
208,061

Available for sale securities:
 
 

 
 

 
 
 
 
 
 
U.S. Treasury
 
493

 
493

 
493

 

 

Municipal and other tax-exempt securities
 
2,864

 
2,864

 

 
2,864

 

Residential agency mortgage-backed securities
 
5,804,708

 
5,804,708

 

 
5,804,708

 

Residential non-agency mortgage-backed securities
 
59,736

 
59,736

 

 
59,736

 

Commercial agency mortgage-backed securities
 
2,953,889

 
2,953,889

 

 
2,953,889

 

Other debt securities
 
35,430

 
35,430

 

 
34,958

 
472

Total available for sale securities
 
8,857,120

 
8,857,120

 
493

 
8,856,155

 
472

Fair value option securities – Residential agency mortgage-backed securities
 
283,235

 
283,235

 

 
283,235

 

Residential mortgage loans held for sale
 
149,221

 
149,221

 

 
134,014

 
15,207

Loans:
 
 

 
 

 
 
 
 
 
 
Commercial
 
13,636,078

 
13,526,162

 

 

 
13,526,162

Commercial real estate
 
4,764,813

 
4,713,747

 

 

 
4,713,747

Residential mortgage
 
2,230,033

 
2,213,951

 

 

 
2,213,951

Personal
 
1,025,806

 
1,024,368

 

 

 
1,024,368

Total loans
 
21,656,730

 
21,478,228

 

 

 
21,478,228

Allowance for loan losses
 
(207,457
)
 

 

 

 

Loans, net of allowance
 
21,449,273

 
21,478,228

 

 

 
21,478,228

Mortgage servicing rights
 
259,254

 
259,254

 

 

 
259,254

Derivative instruments with positive fair value, net of cash collateral
 
320,929

 
320,929

 
44,074

 
276,855

 

Deposits with no stated maturity
 
23,150,383

 
23,150,383

 

 

 
23,150,383

Time deposits
 
2,113,380

 
2,073,538

 

 

 
2,073,538

Other borrowed funds
 
7,142,801

 
7,071,953

 

 

 
7,071,953

Subordinated debentures
 
275,913

 
261,977

 

 
261,977

 

Derivative instruments with negative fair value, net of cash collateral
 
362,306

 
362,306

 

 
362,306