XML 15 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Reportable Segments [Table Text Block]

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2019 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
243,944

 
$
27,580

 
$
12,343

 
$
(4,771
)
 
$
279,096

Net interest revenue (expense) from internal sources
 
(63,797
)
 
20,882

 
10,723

 
32,192

 

Net interest revenue
 
180,147

 
48,462

 
23,066

 
27,421

 
279,096

Provision for credit losses
 
9,505

 
1,841

 
(42
)
 
696

 
12,000

Net interest revenue after provision for credit losses
 
170,642

 
46,621

 
23,108

 
26,725

 
267,096

Other operating revenue
 
48,832

 
51,221

 
89,160

 
(2,763
)
 
186,450

Other operating expense
 
68,685

 
59,699

 
71,619

 
79,289

 
279,292

Net direct contribution
 
150,789

 
38,143

 
40,649

 
(55,327
)
 
174,254

Gain on financial instruments, net
 
28

 
8,339

 

 
(8,367
)
 

Change in fair value of mortgage servicing rights
 

 
(12,593
)
 

 
12,593

 

Gain on repossessed assets, net
 
802

 
214

 

 
(1,016
)
 

Corporate expense allocations
 
12,613

 
11,776

 
9,416

 
(33,805
)
 

Net income before taxes
 
139,006

 
22,327

 
31,233

 
(18,312
)
 
174,254

Federal and state income taxes
 
37,433

 
5,687

 
8,027

 
(18,751
)
 
32,396

Net income
 
101,573

 
16,640

 
23,206

 
439

 
141,858

Net income (loss) attributable to non-controlling interests
 

 

 

 
(373
)
 
(373
)
Net income attributable to BOK Financial Corp. shareholders
 
$
101,573

 
$
16,640

 
$
23,206

 
$
812

 
$
142,231

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
23,973,067

 
$
9,827,130

 
$
10,392,988

 
$
(611,075
)
 
$
43,582,110





Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2019 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other1
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
699,239

 
$
75,353

 
$
51,054

 
$
16,984

 
$
842,630

Net interest revenue (expense) from internal sources
 
(181,829
)
 
76,925

 
27,213

 
77,691

 

Net interest revenue
 
517,410

 
152,278

 
78,267

 
94,675

 
842,630

Provision for credit losses
 
27,574

 
4,654

 
(209
)
 
(7,019
)
 
25,000

Net interest revenue after provision for credit losses
 
489,836

 
147,624

 
78,476

 
101,694

 
817,630

Other operating revenue
 
128,055

 
142,780

 
248,591

 
(3,641
)
 
515,785

Other operating expense
 
181,809

 
171,214

 
202,579

 
287,984

 
843,586

Net direct contribution
 
436,082

 
119,190

 
124,488

 
(189,931
)
 
489,829

Gain on financial instruments, net
 
67

 
43,416

 

 
(43,483
)
 

Change in fair value of mortgage servicing rights
 

 
(62,814
)
 

 
62,814

 

Gain on repossessed assets, net
 
455

 
409

 

 
(864
)
 

Corporate expense allocations
 
34,146

 
35,369

 
26,943

 
(96,458
)
 

Net income before taxes
 
402,458

 
64,832

 
97,545

 
(75,006
)
 
489,829

Federal and state income taxes
 
107,807

 
16,513

 
25,076

 
(49,470
)
 
99,926

Net income
 
294,651

 
48,319

 
72,469

 
(25,536
)
 
389,903

Net income (loss) attributable to non-controlling interests
 

 

 

 
(503
)
 
(503
)
Net income attributable to BOK Financial Corp. shareholders
 
$
294,651

 
$
48,319

 
$
72,469

 
$
(25,033
)
 
$
390,406

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
22,288,129

 
$
9,142,491

 
$
9,861,021

 
$
89,202

 
$
41,380,843

1 
CoBiz operations are included in Funds Management and Other for the first quarter of 2019 and subsequently allocated to the respective segments in the second quarter of 2019.

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
187,417

 
$
20,005

 
$
22,509

 
$
10,952

 
$
240,883

Net interest revenue (expense) from internal sources
 
(42,270
)
 
19,039

 
6,267

 
16,964

 

Net interest revenue
 
145,147

 
39,044

 
28,776

 
27,916

 
240,883

Provision for credit losses
 
8,047

 
1,451

 
(84
)
 
(5,414
)
 
4,000

Net interest revenue after provision for credit losses
 
137,100

 
37,593

 
28,860

 
33,330

 
236,883

Other operating revenue
 
40,522

 
44,024

 
83,357

 
38

 
167,941

Other operating expense
 
51,039

 
58,482

 
62,256

 
80,840

 
252,617

Net direct contribution
 
126,583

 
23,135

 
49,961

 
(47,472
)
 
152,207

Gain (loss) on financial instruments, net
 
(3
)
 
(7,229
)
 
7

 
7,225

 

Change in fair value of mortgage servicing rights
 

 
5,972

 

 
(5,972
)
 

Gain (loss) on repossessed assets, net
 
(1,869
)
 
(87
)
 

 
1,956

 

Corporate expense allocations
 
9,124

 
11,037

 
11,127

 
(31,288
)
 

Net income before taxes
 
115,587

 
10,754

 
38,841

 
(12,975
)
 
152,207

Federal and state income taxes
 
30,623

 
2,739

 
9,975

 
(8,675
)
 
34,662

Net income
 
84,964

 
8,015

 
28,866

 
(4,300
)
 
117,545

Net income attributable to non-controlling interests
 

 

 

 
289

 
289

Net income (loss) attributable to BOK Financial Corp. shareholders
 
$
84,964

 
$
8,015

 
$
28,866

 
$
(4,589
)
 
$
117,256

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
18,499,979

 
$
8,323,543

 
$
8,498,363

 
$
(1,626,068
)
 
$
33,695,817



Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
529,958

 
$
63,504

 
$
56,990

 
$
48,729

 
$
699,181

Net interest revenue (expense) from internal sources
 
(107,715
)
 
51,811

 
26,431

 
29,473

 

Net interest revenue
 
422,243

 
115,315

 
83,421

 
78,202

 
699,181

Provision for credit losses
 
18,781

 
3,890

 
(238
)
 
(23,433
)
 
(1,000
)
Net interest revenue after provision for credit losses
 
403,462

 
111,425

 
83,659

 
101,635

 
700,181

Other operating revenue
 
123,245

 
135,291

 
228,766

 
(6,973
)
 
480,329

Other operating expense
 
148,796

 
174,728

 
188,691

 
231,308

 
743,523

Net direct contribution
 
377,911

 
71,988

 
123,734

 
(136,646
)
 
436,987

Gain (loss) on financial instruments, net
 
13

 
(36,901
)
 
7

 
36,881

 

Change in fair value of mortgage servicing rights
 

 
28,901

 

 
(28,901
)
 

Gain (loss) on repossessed assets, net
 
(6,102
)
 
(21
)
 

 
6,123

 

Corporate expense allocations
 
29,092

 
33,283

 
31,084

 
(93,459
)
 

Net income before taxes
 
342,730

 
30,684

 
92,657

 
(29,084
)
 
436,987

Federal and state income taxes
 
90,943

 
7,816

 
23,824

 
(23,643
)
 
98,940

Net income
 
251,787

 
22,868

 
68,833

 
(5,441
)
 
338,047

Net income attributable to non-controlling interests
 

 

 

 
857

 
857

Net income attributable to BOK Financial Corp. shareholders
 
$
251,787

 
$
22,868

 
$
68,833

 
$
(6,298
)
 
$
337,190

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
18,124,571

 
$
8,381,205

 
$
8,364,712

 
$
(1,094,993
)
 
$
33,775,495