XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Reportable Segments [Text Block] Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2019 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other1
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
251,080

 
$
24,203

 
$
17,224

 
$
(7,075
)
 
$
285,432

Net interest revenue (expense) from internal sources
 
(65,470
)
 
28,514

 
9,719

 
27,237

 

Net interest revenue
 
185,610

 
52,717

 
26,943

 
20,162

 
285,432

Provision for credit losses
 
6,823

 
1,728

 
(48
)
 
(3,503
)
 
5,000

Net interest revenue after provision for credit losses
 
178,787

 
50,989

 
26,991

 
23,665

 
280,432

Other operating revenue
 
41,611

 
48,811

 
86,017

 
(4,374
)
 
172,065

Other operating expense
 
62,947

 
57,694

 
69,452

 
87,044

 
277,137

Net direct contribution
 
157,451

 
42,106

 
43,556

 
(67,753
)
 
175,360

Gain (loss) on financial instruments, net
 
20

 
20,981

 

 
(21,001
)
 

Change in fair value of mortgage servicing rights
 

 
(29,555
)
 

 
29,555

 

Gain (loss) on repossessed assets, net
 

 
92

 

 
(92
)
 

Corporate expense allocations
 
11,384

 
11,695

 
9,168

 
(32,247
)
 

Net income before taxes
 
146,087

 
21,929

 
34,388

 
(27,044
)
 
175,360

Federal and state income taxes
 
39,155

 
5,585

 
8,843

 
(16,003
)
 
37,580

Net income
 
106,932

 
16,344

 
25,545

 
(11,041
)
 
137,780

Net income attributable to non-controlling interests
 

 

 

 
217

 
217

Net income attributable to BOK Financial Corp. shareholders
 
$
106,932

 
$
16,344

 
$
25,545

 
$
(11,258
)
 
$
137,563

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
22,910,071

 
$
9,212,667

 
$
9,849,396

 
$
(1,127,357
)
 
$
40,844,777

1 
CoBiz operations were allocated to the respective segments in the second quarter of 2019.

Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2019 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other1
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
455,289

 
$
45,798

 
$
38,710

 
$
23,737

 
$
563,534

Net interest revenue (expense) from internal sources
 
(118,031
)
 
58,021

 
16,489

 
43,521

 

Net interest revenue
 
337,258

 
103,819

 
55,199

 
67,258

 
563,534

Provision for credit losses
 
18,069

 
2,813

 
(167
)
 
(7,715
)
 
13,000

Net interest revenue after provision for credit losses
 
319,189

 
101,006

 
55,366

 
74,973

 
550,534

Other operating revenue
 
79,223

 
91,559

 
159,431

 
(878
)
 
329,335

Other operating expense
 
113,124

 
111,515

 
130,959

 
208,696

 
564,294

Net direct contribution
 
285,288

 
81,050

 
83,838

 
(134,601
)
 
315,575

Gain on financial instruments, net
 
38

 
35,078

 

 
(35,116
)
 

Change in fair value of mortgage servicing rights
 

 
(50,221
)
 

 
50,221

 

Gain (loss) on repossessed assets, net
 
(346
)
 
195

 

 
151

 

Corporate expense allocations
 
21,532

 
23,595

 
17,528

 
(62,655
)
 

Net income before taxes
 
263,448

 
42,507

 
66,310

 
(56,690
)
 
315,575

Federal and state income taxes
 
70,373

 
10,826

 
17,046

 
(30,715
)
 
67,530

Net income
 
193,075

 
31,681

 
49,264

 
(25,975
)
 
248,045

Net income attributable to non-controlling interests
 

 

 

 
(130
)
 
(130
)
Net income attributable to BOK Financial Corp. shareholders
 
$
193,075

 
$
31,681

 
$
49,264

 
$
(25,845
)
 
$
248,175

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
21,431,696

 
$
8,794,498

 
$
9,590,629

 
$
445,144

 
$
40,261,967

1 
CoBiz operations are included in Funds Management and Other for the first quarter of 2019 and subsequently allocated to the respective segments in the second quarter of 2019.

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
182,127

 
$
21,747

 
$
18,754

 
$
15,934

 
$
238,562

Net interest revenue (expense) from internal sources
 
(37,102
)
 
17,548

 
10,232

 
9,322

 

Net interest revenue
 
145,025

 
39,295

 
28,986

 
25,256

 
238,562

Provision for credit losses
 
10,108

 
1,140

 
(105
)
 
(11,143
)
 

Net interest revenue after provision for credit losses
 
134,917

 
38,155

 
29,091

 
36,399

 
238,562

Other operating revenue
 
43,047

 
46,320

 
70,642

 
(3,610
)
 
156,399

Other operating expense
 
49,386

 
61,146

 
61,491

 
74,453

 
246,476

Net direct contribution
 
128,578

 
23,329

 
38,242

 
(41,664
)
 
148,485

Gain (loss) on financial instruments, net
 
9

 
(6,411
)
 

 
6,402

 

Change in fair value of mortgage servicing rights
 

 
1,723

 

 
(1,723
)
 

Gain (loss) on repossessed assets, net
 
(67
)
 
174

 

 
(107
)
 

Corporate expense allocations
 
9,366

 
11,042

 
11,142

 
(31,550
)
 

Net income before taxes
 
119,154

 
7,773

 
27,100

 
(5,542
)
 
148,485

Federal and state income taxes
 
31,577

 
1,980

 
6,981

 
(7,208
)
 
33,330

Net income
 
87,577

 
5,793

 
20,119

 
1,666

 
115,155

Net income attributable to non-controlling interests
 

 

 

 
783

 
783

Net income (loss) attributable to BOK Financial Corp. shareholders
 
$
87,577

 
$
5,793

 
$
20,119

 
$
883

 
$
114,372

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
18,072,155

 
$
8,353,558

 
$
8,495,557

 
$
(1,015,235
)
 
$
33,906,035



Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
342,541

 
$
43,500

 
$
34,161

 
$
38,096

 
$
458,298

Net interest revenue (expense) from internal sources
 
(65,445
)
 
32,772

 
20,164

 
12,509

 

Net interest revenue
 
277,096

 
76,272

 
54,325

 
50,605

 
458,298

Provision for credit losses
 
10,735

 
2,441

 
(153
)
 
(18,023
)
 
(5,000
)
Net interest revenue after provision for credit losses
 
266,361

 
73,831

 
54,478

 
68,628

 
463,298

Other operating revenue
 
82,722

 
91,267

 
145,409

 
(7,010
)
 
312,388

Other operating expense
 
97,756

 
116,246

 
124,295

 
152,609

 
490,906

Net direct contribution
 
251,327

 
48,852

 
75,592

 
(90,991
)
 
284,780

Gain (loss) on financial instruments, net
 
16

 
(29,672
)
 

 
29,656

 

Change in fair value of mortgage servicing rights
 

 
22,929

 

 
(22,929
)
 

Gain (loss) on repossessed assets, net
 
(4,232
)
 
66

 

 
4,166

 

Corporate expense allocations
 
19,969

 
22,246

 
22,097

 
(64,312
)
 

Net income before taxes
 
227,142

 
19,929

 
53,495

 
(15,786
)
 
284,780

Federal and state income taxes
 
60,319

 
5,076

 
13,767

 
(14,884
)
 
64,278

Net income
 
166,823

 
14,853

 
39,728

 
(902
)
 
220,502

Net income attributable to non-controlling interests
 

 

 

 
568

 
568

Net income attributable to BOK Financial Corp. shareholders
 
$
166,823

 
$
14,853

 
$
39,728

 
$
(1,470
)
 
$
219,934

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,933,756

 
$
8,410,513

 
$
8,296,780

 
$
(825,055
)
 
$
33,815,994