XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Transition adjustment for new accounting principle in period of adoption $ (2,709)     $ 2,709   $ (2,709)    
Balance, beginning of period, adjusted 3,518,334 $ 4 $ 1,035,895 3,051,196 $ (552,845) (38,883) $ 3,495,367 $ 22,967
Balance, beginning of period (in shares) at Dec. 31, 2017   75,148     9,753      
Balance, beginning of period at Dec. 31, 2017 3,518,334 $ 4 1,035,895 3,048,487 $ (552,845) (36,174) 3,495,367 22,967
Net income 105,347     105,562     105,562 (215)
Other comprehensive income (loss) (72,308)         (72,308) (72,308)  
Repurchase of common stock (in shares)         83      
Repurchase of common stock (7,584)       $ (7,584)   (7,584)  
Stock options exercised (in shares)   43            
Stock options exercised 2,274   2,274       2,274  
Non-vested shares awarded, net (in shares)   127            
Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net     0          
Vesting of non-vested shares (in shares)         23      
Vesting of non-vested shares (2,172)       $ (2,172)   (2,172)  
Share-based compensation 3,073   3,073       3,073  
Cash dividends on common stock (29,183)     (29,183)     (29,183)  
Capital calls and distributions, net (439)             (439)
Balance, end of period (in shares) at Mar. 31, 2018   75,318     9,859      
Balance, end of period at Mar. 31, 2018 3,517,342 $ 4 1,041,242 3,127,575 $ (562,601) (111,191) 3,495,029 22,313
Transition adjustment for new accounting principle in period of adoption 2,862     2,862   0 2,862  
Balance, beginning of period, adjusted 4,445,907 $ 5 1,334,030 3,372,516 $ (198,995) (72,585) 4,434,971 10,936
Balance, beginning of period (in shares) at Dec. 31, 2018   75,711     3,589      
Balance, beginning of period at Dec. 31, 2018 4,443,045 $ 5 1,334,030 3,369,654 $ (198,995) (72,585) 4,432,109 10,936
Net income 110,265     110,612     110,612 (347)
Other comprehensive income (loss) 69,054         69,054 69,054  
Repurchase of common stock (in shares)         705      
Repurchase of common stock (60,577)       $ (60,577)   (60,577)  
Stock options exercised (in shares)   18            
Stock options exercised 879   879       879  
Non-vested shares awarded, net (in shares)   33            
Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net     0          
Vesting of non-vested shares (in shares)         18      
Vesting of non-vested shares (1,428)       $ (1,428)   (1,428)  
Share-based compensation 5,414   5,414       5,414  
Cash dividends on common stock (36,052)     (36,052)     (36,052)  
Capital calls and distributions, net (1,753)             (1,753)
Balance, end of period (in shares) at Mar. 31, 2019   75,762     4,312      
Balance, end of period at Mar. 31, 2019 $ 4,531,709 $ 5 $ 1,340,323 $ 3,447,076 $ (261,000) $ (3,531) $ 4,522,873 $ 8,836