XML 55 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Credit Losses, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance $ 392,990 $ 460,466 $ 392,990 $ 460,466 $ 438,459
Impaired loans, recorded investment, total 325,920 404,115 325,920 404,115 376,201
Impaired loans, recorded investment with no related allowance 287,442 314,610 287,442 314,610 324,867
Impaired loans, recorded investment with related allowance 38,478 89,505 38,478 89,505 51,334
Impaired loans, related allowance 13,797 13,284 13,797 13,284 8,831
Impaired loans, average recorded investment 326,300 415,027 340,591 417,476  
Impaired loans, interest income recognized 1,875 2,199 5,926 6,721  
Commercial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 156,620 218,386 156,620 218,386 184,604
Impaired loans, recorded investment, total 109,490 176,900 109,490 176,900 137,303
Impaired loans, recorded investment with no related allowance 71,012 87,395 71,012 87,395 85,969
Impaired loans, recorded investment with related allowance 38,478 89,505 38,478 89,505 51,334
Impaired loans, related allowance 13,797 13,284 13,797 13,284 8,831
Impaired loans, average recorded investment 115,234 187,029 123,396 177,927  
Impaired loans, interest income recognized 0 0 0 0  
Commercial [Member] | Energy [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 73,600 133,643 73,600 133,643 111,011
Impaired loans, recorded investment, total 54,033 110,683 54,033 110,683 92,284
Impaired loans, recorded investment with no related allowance 28,180 45,169 28,180 45,169 40,968
Impaired loans, recorded investment with related allowance 25,853 65,514 25,853 65,514 51,316
Impaired loans, related allowance 5,305 4,944 5,305 4,944 8,814
Impaired loans, average recorded investment 59,815 117,338 73,159 121,591  
Impaired loans, interest income recognized 0 0 0 0  
Commercial [Member] | Services [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 6,959 3,838 6,959 3,838 5,324
Impaired loans, recorded investment, total 4,097 1,174 4,097 1,174 2,620
Impaired loans, recorded investment with no related allowance 4,021 1,174 4,021 1,174 2,620
Impaired loans, recorded investment with related allowance 76 0 76 0 0
Impaired loans, related allowance 76 0 76 0 0
Impaired loans, average recorded investment 4,237 4,464 3,358 4,674  
Impaired loans, interest income recognized 0 0 0 0  
Commercial [Member] | Wholesale/retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 14,281 8,418 14,281 8,418 9,099
Impaired loans, recorded investment, total 9,249 1,893 9,249 1,893 2,574
Impaired loans, recorded investment with no related allowance 2,227 1,893 2,227 1,893 2,574
Impaired loans, recorded investment with related allowance 7,022 0 7,022 0 0
Impaired loans, related allowance 4,102 0 4,102 0 0
Impaired loans, average recorded investment 11,672 6,256 5,911 6,650  
Impaired loans, interest income recognized 0 0 0 0  
Commercial [Member] | Manufacturing [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 9,212 [1] 9,674 9,212 [1] 9,674 6,073
Impaired loans, recorded investment, total 9,202 [1] 9,059 9,202 [1] 9,059 5,962
Impaired loans, recorded investment with no related allowance 6,217 [1] 9,059 6,217 [1] 9,059 5,962
Impaired loans, recorded investment with related allowance 2,985 [1] 0 2,985 [1] 0 0
Impaired loans, related allowance 2,985 [1] 0 2,985 [1] 0 0
Impaired loans, average recorded investment 6,096 [1] 9,357 7,582 [1] 6,995  
Impaired loans, interest income recognized 0 [1] 0 0 [1] 0  
Impaired loans, unpaid principal balance to affiliates 6,200   6,200    
Commercial [Member] | Healthcare [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 25,923 24,591 25,923 24,591 25,140
Impaired loans, recorded investment, total 15,704 24,446 15,704 24,446 14,765
Impaired loans, recorded investment with no related allowance 13,162 474 13,162 474 14,765
Impaired loans, recorded investment with related allowance 2,542 23,972 2,542 23,972 0
Impaired loans, related allowance 1,329 8,323 1,329 8,323 0
Impaired loans, average recorded investment 15,915 24,476 15,235 12,635  
Impaired loans, interest income recognized 0 0 0 0  
Commercial [Member] | Other commercial and industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 26,645 38,222 26,645 38,222 27,957
Impaired loans, recorded investment, total 17,205 29,645 17,205 29,645 19,098
Impaired loans, recorded investment with no related allowance 17,205 29,626 17,205 29,626 19,080
Impaired loans, recorded investment with related allowance 0 19 0 19 18
Impaired loans, related allowance 0 17 0 17 17
Impaired loans, average recorded investment 17,499 25,138 18,151 25,382  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 9,611 5,003 9,611 5,003 4,751
Impaired loans, recorded investment, total 1,316 2,975 1,316 2,975 2,855
Impaired loans, recorded investment with no related allowance 1,316 2,975 1,316 2,975 2,855
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 1,656 3,375 2,085 4,250  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member] | Residential construction and land development [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 1,306 3,532 1,306 3,532 3,285
Impaired loans, recorded investment, total 350 1,924 350 1,924 1,832
Impaired loans, recorded investment with no related allowance 350 1,924 350 1,924 1,832
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 350 1,988 1,091 2,679  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member] | Retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 7,951 513 7,951 513 509
Impaired loans, recorded investment, total 777 289 777 289 276
Impaired loans, recorded investment with no related allowance 777 289 777 289 276
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 923 295 527 308  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member] | Office [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 287 0 287 287
Impaired loans, recorded investment, total 0 275 0 275 275
Impaired loans, recorded investment with no related allowance 0 275 0 275 275
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 137 335 137 351  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member] | Multifamily [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 0 0 0 0
Impaired loans, recorded investment, total 0 0 0 0 0
Impaired loans, recorded investment with no related allowance 0 0 0 0 0
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 0 5 0 19  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member] | Industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 0 0 0 0
Impaired loans, recorded investment, total 0 0 0 0 0
Impaired loans, recorded investment with no related allowance 0 0 0 0 0
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 0 0 0 38  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate [Member] | Other commercial real estate [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 354 671 354 671 670
Impaired loans, recorded investment, total 189 487 189 487 472
Impaired loans, recorded investment with no related allowance 189 487 189 487 472
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 246 752 330 855  
Impaired loans, interest income recognized 0 0 0 0  
Residential mortgage [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 226,439 236,787 226,439 236,787 248,797
Impaired loans, recorded investment, total 214,845 223,985 214,845 223,985 235,774
Impaired loans, recorded investment with no related allowance 214,845 223,985 214,845 223,985 235,774
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 209,105 224,360 214,841 235,026  
Impaired loans, interest income recognized 1,875 2,199 5,926 6,721  
Residential mortgage [Member] | Permanent mortgage [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 27,603 29,861 27,603 29,861 30,435
Impaired loans, recorded investment, total 22,855 24,623 22,855 24,623 25,193
Impaired loans, recorded investment with no related allowance 22,855 24,623 22,855 24,623 25,193
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 22,980 24,019 24,024 23,739  
Impaired loans, interest income recognized 318 315 947 912  
Residential mortgage [Member] | Permanent mortgages guaranteed by US government agencies [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 185,788 [2] 193,594 [3] 185,788 [2] 193,594 [3] 203,814 [4]
Impaired loans, recorded investment, total 180,718 [2] 187,370 [3] 180,718 [2] 187,370 [3] 197,506 [4]
Impaired loans, recorded investment with no related allowance 180,718 [2] 187,370 [3] 180,718 [2] 187,370 [3] 197,506 [4]
Impaired loans, recorded investment with related allowance 0 [2] 0 [3] 0 [2] 0 [3] 0 [4]
Impaired loans, related allowance 0 [2] 0 [3] 0 [2] 0 [3] 0 [4]
Impaired loans, average recorded investment 174,653 [2] 188,461 [3] 178,643 [2] 199,532 [3]  
Impaired loans, interest income recognized 1,557 [2] 1,884 [3] 4,979 [2] 5,809 [3]  
Residential mortgage [Member] | Home equity [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 13,048 13,332 13,048 13,332 14,548
Impaired loans, recorded investment, total 11,272 11,992 11,272 11,992 13,075
Impaired loans, recorded investment with no related allowance 11,272 11,992 11,272 11,992 13,075
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 11,472 11,880 12,174 11,755  
Impaired loans, interest income recognized 0 0 0 0  
Personal [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 320 290 320 290 307
Impaired loans, recorded investment, total 269 255 269 255 269
Impaired loans, recorded investment with no related allowance 269 255 269 255 269
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 $ 0
Impaired loans, average recorded investment 305 263 269 273  
Impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] Impaired manufacturing sector loans included $6.2 million of loans from an affiliated entity, with no allowance as the fair value of the collateral exceeded the outstanding principal balance at September 30, 2018.
[2] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At September 30, 2018, $7.8 million of these loans were nonaccruing and $173 million were accruing based on the guarantee by U.S. government agencies.
[3] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At September 30, 2017, $8.9 million of these loans were nonaccruing and $178 million were accruing based on the guarantee by U.S. government agencies.
[4] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2017, $9.2 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.