XML 56 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Credit Losses, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance $ 389,643 $ 480,181 $ 389,643 $ 480,181 $ 438,459
Impaired loans, recorded investment, total 327,743 428,116 327,743 428,116 376,201
Impaired loans, recorded investment with no related allowance 267,728 355,469 267,728 355,469 324,867
Impaired loans, recorded investment with related allowance 60,015 72,647 60,015 72,647 51,334
Impaired loans, related allowance 15,200 9,693 15,200 9,693 8,831
Impaired loans, average recorded investment 335,492 419,893 349,062 432,921  
Impaired loans, interest income recognized 1,896 2,328 4,050 4,523  
Commercial          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 162,209 233,643 162,209 233,643 184,604
Impaired loans, recorded investment, total 120,978 197,157 120,978 197,157 137,303
Impaired loans, recorded investment with no related allowance 60,963 124,510 60,963 124,510 85,969
Impaired loans, recorded investment with related allowance 60,015 72,647 60,015 72,647 51,334
Impaired loans, related allowance 15,200 9,693 15,200 9,693 8,831
Impaired loans, average recorded investment 126,219 176,992 129,139 188,055  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Energy [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 84,285 141,091 84,285 141,091 111,011
Impaired loans, recorded investment, total 65,597 123,992 65,597 123,992 92,284
Impaired loans, recorded investment with no related allowance 19,735 56,988 19,735 56,988 40,968
Impaired loans, recorded investment with related allowance 45,862 67,004 45,862 67,004 51,316
Impaired loans, related allowance 9,460 8,874 9,460 8,874 8,814
Impaired loans, average recorded investment 77,770 117,209 78,940 128,246  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Services [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 7,211 11,209 7,211 11,209 5,324
Impaired loans, recorded investment, total 4,377 7,754 4,377 7,754 2,620
Impaired loans, recorded investment with no related allowance 4,296 7,754 4,296 7,754 2,620
Impaired loans, recorded investment with related allowance 81 0 81 0 0
Impaired loans, related allowance 79 0 79 0 0
Impaired loans, average recorded investment 3,243 7,734 3,498 7,964  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Wholesale/retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 14,523 17,392 14,523 17,392 9,099
Impaired loans, recorded investment, total 14,095 10,620 14,095 10,620 2,574
Impaired loans, recorded investment with no related allowance 2,822 10,620 2,822 10,620 2,574
Impaired loans, recorded investment with related allowance 11,273 0 11,273 0 0
Impaired loans, related allowance 4,075 0 4,075 0 0
Impaired loans, average recorded investment 8,329 10,855 8,334 11,013  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Manufacturing [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 2,995 10,223 2,995 10,223 6,073
Impaired loans, recorded investment, total 2,991 9,656 2,991 9,656 5,962
Impaired loans, recorded investment with no related allowance 2,734 9,656 2,734 9,656 5,962
Impaired loans, recorded investment with related allowance 257 0 257 0 0
Impaired loans, related allowance 257 0 257 0 0
Impaired loans, average recorded investment 2,996 7,781 4,476 7,293  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Healthcare [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 26,212 24,795 26,212 24,795 25,140
Impaired loans, recorded investment, total 16,125 24,505 16,125 24,505 14,765
Impaired loans, recorded investment with no related allowance 13,583 18,883 13,583 18,883 14,765
Impaired loans, recorded investment with related allowance 2,542 5,622 2,542 5,622 0
Impaired loans, related allowance 1,329 802 1,329 802 0
Impaired loans, average recorded investment 15,734 12,707 15,445 12,665  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Other commercial and industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 26,983 28,933 26,983 28,933 27,957
Impaired loans, recorded investment, total 17,793 20,630 17,793 20,630 19,098
Impaired loans, recorded investment with no related allowance 17,793 20,609 17,793 20,609 19,080
Impaired loans, recorded investment with related allowance 0 21 0 21 18
Impaired loans, related allowance 0 17 0 17 17
Impaired loans, average recorded investment 18,147 20,706 18,446 20,874  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 10,694 6,905 10,694 6,905 4,751
Impaired loans, recorded investment, total 1,996 3,775 1,996 3,775 2,855
Impaired loans, recorded investment with no related allowance 1,996 3,775 1,996 3,775 2,855
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 2,234 4,125 2,425 4,648  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Residential construction and land development [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 1,764 3,676 1,764 3,676 3,285
Impaired loans, recorded investment, total 350 2,051 350 2,051 1,832
Impaired loans, recorded investment with no related allowance 350 2,051 350 2,051 1,832
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 982 2,334 1,091 2,742  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 8,134 518 8,134 518 509
Impaired loans, recorded investment, total 1,068 301 1,068 301 276
Impaired loans, recorded investment with no related allowance 1,068 301 1,068 301 276
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 666 308 672 314  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Office [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 287 499 287 499 287
Impaired loans, recorded investment, total 275 396 275 396 275
Impaired loans, recorded investment with no related allowance 275 396 275 396 275
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 275 404 275 411  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Multifamily [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 1,000 0 1,000 0
Impaired loans, recorded investment, total 0 10 0 10 0
Impaired loans, recorded investment with no related allowance 0 10 0 10 0
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 0 17 0 24  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 0 0 0 0
Impaired loans, recorded investment, total 0 0 0 0 0
Impaired loans, recorded investment with no related allowance 0 0 0 0 0
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 0 38 0 38  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Other commercial real estate [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 509 1,212 509 1,212 670
Impaired loans, recorded investment, total 303 1,017 303 1,017 472
Impaired loans, recorded investment with no related allowance 303 1,017 303 1,017 472
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 311 1,024 387 1,119  
Impaired loans, interest income recognized 0 0 0 0  
Residential mortgage          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 216,353 239,326 216,353 239,326 248,797
Impaired loans, recorded investment, total 204,429 226,912 204,429 226,912 235,774
Impaired loans, recorded investment with no related allowance 204,429 226,912 204,429 226,912 235,774
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 206,699 238,523 217,193 239,937  
Impaired loans, interest income recognized 1,896 2,328 4,050 4,523  
Residential mortgage | Permanent mortgage [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 28,402 28,603 28,402 28,603 30,435
Impaired loans, recorded investment, total 23,105 23,415 23,105 23,415 25,193
Impaired loans, recorded investment with no related allowance 23,105 23,415 23,105 23,415 25,193
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 23,841 23,801 24,149 23,135  
Impaired loans, interest income recognized 322 307 628 598  
Residential mortgage | Permanent mortgages guaranteed by US government agencies [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 174,589 [1] 197,659 [2] 174,589 [1] 197,659 [2] 203,814 [3]
Impaired loans, recorded investment, total 169,653 [1] 191,729 [2] 169,653 [1] 191,729 [2] 197,506 [3]
Impaired loans, recorded investment with no related allowance 169,653 [1] 191,729 [2] 169,653 [1] 191,729 [2] 197,506 [3]
Impaired loans, recorded investment with related allowance 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired loans, related allowance 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired loans, average recorded investment 170,856 [1] 202,946 [2] 180,671 [1] 205,159 [2]  
Impaired loans, interest income recognized 1,574 [1] 2,021 [2] 3,422 [1] 3,925 [2]  
Residential mortgage | Home equity [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 13,362 13,064 13,362 13,064 14,548
Impaired loans, recorded investment, total 11,671 11,768 11,671 11,768 13,075
Impaired loans, recorded investment with no related allowance 11,671 11,768 11,671 11,768 13,075
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 12,002 11,776 12,373 11,643  
Impaired loans, interest income recognized 0 0 0 0  
Personal          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 387 307 387 307 307
Impaired loans, recorded investment, total 340 272 340 272 269
Impaired loans, recorded investment with no related allowance 340 272 340 272 269
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 $ 0
Impaired loans, average recorded investment 340 253 305 281  
Impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At June 30, 2018, $7.6 million of these loans were nonaccruing and $162 million were accruing based on the guarantee by U.S. government agencies.
[2] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At June 30, 2017, $9.1 million of these loans were nonaccruing and $183 million were accruing based on the guarantee by U.S. government agencies.
[3] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2017, $9.2 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.