XML 55 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance $ 413,314 $ 451,653 $ 438,459
Impaired loans, recorded investment, total 349,061 401,689 376,201
Impaired loans, recorded investment with no related allowance 275,439 349,526 324,867
Impaired loans, recorded investment with related allowance 73,622 52,163 51,334
Impaired loans, related allowance 13,362 3,497 8,831
Impaired loans, average recorded investment 374,317 415,718  
Impaired loans, interest income recognized 2,154 2,195  
Commercial      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 181,507 191,335 184,604
Impaired loans, recorded investment, total 131,460 156,825 137,303
Impaired loans, recorded investment with no related allowance 57,838 104,707 85,969
Impaired loans, recorded investment with related allowance 73,622 52,118 51,334
Impaired loans, related allowance 13,362 3,452 8,831
Impaired loans, average recorded investment 134,381 167,889  
Impaired loans, interest income recognized 0 0  
Commercial | Energy [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 111,002 125,579 111,011
Impaired loans, recorded investment, total 89,942 110,425 92,284
Impaired loans, recorded investment with no related allowance 22,816 58,324 40,968
Impaired loans, recorded investment with related allowance 67,126 52,101 51,316
Impaired loans, related allowance 12,701 3,435 8,814
Impaired loans, average recorded investment 91,113 121,462  
Impaired loans, interest income recognized 0 0  
Commercial | Services [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 4,865 11,542 5,324
Impaired loans, recorded investment, total 2,109 7,713 2,620
Impaired loans, recorded investment with no related allowance 2,109 7,713 2,620
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 2,365 7,943  
Impaired loans, interest income recognized 0 0  
Commercial | Wholesale/retail [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 9,089 17,582 9,099
Impaired loans, recorded investment, total 2,564 11,090 2,574
Impaired loans, recorded investment with no related allowance 2,564 11,090 2,574
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 2,569 11,248  
Impaired loans, interest income recognized 0 0  
Commercial | Manufacturing [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 3,111 6,377 6,073
Impaired loans, recorded investment, total 3,002 5,907 5,962
Impaired loans, recorded investment with no related allowance 2,741 5,907 5,962
Impaired loans, recorded investment with related allowance 261 0 0
Impaired loans, related allowance 261 0 0
Impaired loans, average recorded investment 4,482 5,419  
Impaired loans, interest income recognized 0 0  
Commercial | Healthcare [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 26,019 1,379 25,140
Impaired loans, recorded investment, total 15,342 909 14,765
Impaired loans, recorded investment with no related allowance 9,107 909 14,765
Impaired loans, recorded investment with related allowance 6,235 0 0
Impaired loans, related allowance 400 0 0
Impaired loans, average recorded investment 15,053 867  
Impaired loans, interest income recognized 0 0  
Commercial | Other commercial and industrial [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 27,421 28,876 27,957
Impaired loans, recorded investment, total 18,501 20,781 19,098
Impaired loans, recorded investment with no related allowance 18,501 20,764 19,080
Impaired loans, recorded investment with related allowance 0 17 18
Impaired loans, related allowance 0 17 17
Impaired loans, average recorded investment 18,799 20,950  
Impaired loans, interest income recognized 0 0  
Commercial real estate      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 4,366 7,453 4,751
Impaired loans, recorded investment, total 2,470 4,475 2,855
Impaired loans, recorded investment with no related allowance 2,470 4,475 2,855
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 2,663 4,998  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Residential construction and land development [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 3,059 4,126 3,285
Impaired loans, recorded investment, total 1,613 2,616 1,832
Impaired loans, recorded investment with no related allowance 1,613 2,616 1,832
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 1,723 3,024  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Retail [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 498 523 509
Impaired loans, recorded investment, total 264 314 276
Impaired loans, recorded investment with no related allowance 264 314 276
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 270 320  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Office [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 287 515 287
Impaired loans, recorded investment, total 275 413 275
Impaired loans, recorded investment with no related allowance 275 413 275
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 275 420  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Multifamily [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 0 1,000 0
Impaired loans, recorded investment, total 0 24 0
Impaired loans, recorded investment with no related allowance 0 24 0
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 0 31  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Industrial [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 0 76 0
Impaired loans, recorded investment, total 0 76 0
Impaired loans, recorded investment with no related allowance 0 76 0
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 0 76  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Other commercial real estate [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 522 1,213 670
Impaired loans, recorded investment, total 318 1,032 472
Impaired loans, recorded investment with no related allowance 318 1,032 472
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 395 1,127  
Impaired loans, interest income recognized 0 0  
Residential mortgage      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 227,060 252,600 248,797
Impaired loans, recorded investment, total 214,791 240,154 235,774
Impaired loans, recorded investment with no related allowance 214,791 240,109 235,774
Impaired loans, recorded investment with related allowance 0 45 0
Impaired loans, related allowance 0 45 0
Impaired loans, average recorded investment 236,969 242,569  
Impaired loans, interest income recognized 2,154 2,195  
Residential mortgage | Permanent mortgage [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 29,686 29,355 30,435
Impaired loans, recorded investment, total 24,578 24,188 25,193
Impaired loans, recorded investment with no related allowance 24,578 24,143 25,193
Impaired loans, recorded investment with related allowance 0 45 0
Impaired loans, related allowance 0 45 0
Impaired loans, average recorded investment 24,885 23,521  
Impaired loans, interest income recognized 306 291  
Residential mortgage | Permanent mortgages guaranteed by US government agencies [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 183,476 [1] 210,237 [2] 203,814 [3]
Impaired loans, recorded investment, total 177,880 [1] 204,181 [2] 197,506 [3]
Impaired loans, recorded investment with no related allowance 177,880 [1] 204,181 [2] 197,506 [3]
Impaired loans, recorded investment with related allowance 0 [1] 0 [2] 0 [3]
Impaired loans, related allowance 0 [1] 0 [2] 0 [3]
Impaired loans, average recorded investment 199,380 [1] 207,396 [2]  
Impaired loans, interest income recognized 1,848 [1] 1,904 [2]  
Residential mortgage | Home equity [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 13,898 13,008 14,548
Impaired loans, recorded investment, total 12,333 11,785 13,075
Impaired loans, recorded investment with no related allowance 12,333 11,785 13,075
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 12,704 11,652  
Impaired loans, interest income recognized 0 0  
Personal      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 381 265 307
Impaired loans, recorded investment, total 340 235 269
Impaired loans, recorded investment with no related allowance 340 235 269
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 $ 0
Impaired loans, average recorded investment 304 262  
Impaired loans, interest income recognized $ 0 $ 0  
[1] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2018, $8.9 million of these loans were nonaccruing and $169 million were accruing based on the guarantee by U.S. government agencies.
[2] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2017, $10 million of these loans were nonaccruing and $194 million were accruing based on the guarantee by U.S. government agencies.
[3] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2017, $9 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.