XML 53 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Allowance for loan losses [Roll Forward]          
Beginning balance $ 230,682 $ 246,159      
Provision for loan losses (5,401) 1,804      
Loans charged off (2,890) (2,153)      
Recoveries 1,576 2,900      
Ending balance 223,967 248,710      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 3,734 11,244      
Provision for off-balance sheet credit losses 401 (1,804)      
Ending balance 4,135 9,440      
Total provision for credit losses (5,000) 0      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     $ 17,157,786 $ 16,965,550 $ 16,784,290
Individually measured for impairment, recorded investment     180,064 187,874 207,616
Total     17,337,850 17,153,424 16,991,906
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     190,630 199,634 217,886
Individually measured for impairment, related allowance     13,362 8,831 3,497
Total 230,682 246,159 223,967 230,682 248,710
Commercial          
Allowance for loan losses [Roll Forward]          
Beginning balance 124,269 140,213      
Provision for loan losses (3,111) (3,355)      
Loans charged off (1,563) (424)      
Recoveries 488 1,182      
Ending balance 120,083 137,616      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 3,644 11,063      
Provision for off-balance sheet credit losses 383 (1,775)      
Ending balance 4,027 9,288      
Total provision for credit losses (2,728) (5,130)      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     10,788,207 10,596,672 10,170,285
Individually measured for impairment, recorded investment     131,460 137,303 156,825
Total     10,919,667 10,733,975 10,327,110
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     106,721 115,438 134,164
Individually measured for impairment, related allowance     13,362 8,831 3,452
Total 124,269 140,213 120,083 124,269 137,616
Commercial real estate          
Allowance for loan losses [Roll Forward]          
Beginning balance 56,621 50,749      
Provision for loan losses 266 6,859      
Loans charged off 0 0      
Recoveries 183 735      
Ending balance 57,070 58,343      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 45 123      
Provision for off-balance sheet credit losses (1) (17)      
Ending balance 44 106      
Total provision for credit losses 265 6,842      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     3,504,312 3,477,132 3,866,588
Individually measured for impairment, recorded investment     2,470 2,855 4,475
Total     3,506,782 3,479,987 3,871,063
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     57,070 56,621 58,343
Individually measured for impairment, related allowance     0 0 0
Total 56,621 50,749 57,070 56,621 58,343
Residential mortgage          
Allowance for loan losses [Roll Forward]          
Beginning balance 18,451 18,224      
Provision for loan losses (162) (39)      
Loans charged off (100) (236)      
Recoveries 242 228      
Ending balance 18,431 18,177      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 43 50      
Provision for off-balance sheet credit losses 19 (10)      
Ending balance 62 40      
Total provision for credit losses (143) (49)      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     1,899,975 1,926,239 1,900,193
Individually measured for impairment, recorded investment     45,794 47,447 46,081
Total     1,945,769 1,973,686 1,946,274
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     18,431 18,451 18,132
Individually measured for impairment, related allowance     0 0 45
Total 18,451 18,224 18,431 18,451 18,177
Personal          
Allowance for loan losses [Roll Forward]          
Beginning balance 9,124 8,773      
Provision for loan losses (152) (788)      
Loans charged off (1,227) (1,493)      
Recoveries 663 755      
Ending balance 8,408 7,247      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 2 8      
Provision for off-balance sheet credit losses 0 (2)      
Ending balance 2 6      
Total provision for credit losses (152) (790)      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     965,292 965,507 847,224
Individually measured for impairment, recorded investment     340 269 235
Total     965,632 965,776 847,459
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     8,408 9,124 7,247
Individually measured for impairment, related allowance     0 0 0
Total 9,124 8,773 8,408 9,124 7,247
Specific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 208,465        
Ending balance 203,992 221,383      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     17,157,786 16,965,550 16,784,290
Individually measured for impairment, recorded investment     180,064 187,874 207,616
Total     17,337,850 17,153,424 16,991,906
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     190,630 199,634 217,886
Individually measured for impairment, related allowance     13,362 8,831 3,497
Total 208,465 221,383 203,992 208,465 221,383
Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 22,217 28,200      
Provision for loan losses (2,242) (873)      
Loans charged off 0 0      
Recoveries 0 0      
Ending balance 19,975 27,327      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 0      
Provision for off-balance sheet credit losses 0 0      
Ending balance 0 0      
Total provision for credit losses (2,242) (873)      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     0 0 0
Individually measured for impairment, recorded investment     0 0 0
Total     0 0 0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     0 0 0
Individually measured for impairment, related allowance     0 0 0
Total $ 22,217 $ 28,200 $ 19,975 $ 22,217 $ 27,327