XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowances for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2018
Loans Receivable, Net [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):

 
 
March 31, 2018
 
December 31, 2017
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
2,193,469

 
$
8,594,738

 
$
131,460

 
$
10,919,667

 
$
2,217,432

 
$
8,379,240

 
$
137,303

 
$
10,733,975

Commercial real estate
 
538,291

 
2,966,021

 
2,470

 
3,506,782

 
548,692

 
2,928,440

 
2,855

 
3,479,987

Residential mortgage
 
1,587,416

 
312,559

 
45,794

 
1,945,769

 
1,608,655

 
317,584

 
47,447

 
1,973,686

Personal
 
158,845

 
806,447

 
340

 
965,632

 
154,517

 
810,990

 
269

 
965,776

Total
 
$
4,478,021

 
$
12,679,765

 
$
180,064

 
$
17,337,850

 
$
4,529,296

 
$
12,436,254

 
$
187,874

 
$
17,153,424

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
90

 
 

 
 

 
 

 
$
633

 
 
March 31, 2017
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
2,201,040

 
$
7,969,245

 
$
156,825

 
$
10,327,110

Commercial real estate
 
590,375

 
3,276,213

 
4,475

 
3,871,063

Residential mortgage
 
1,616,328

 
283,865

 
46,081

 
1,946,274

Personal
 
149,312

 
697,912

 
235

 
847,459

Total
 
$
4,557,055

 
$
12,227,235

 
$
207,616

 
$
16,991,906

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
95

1 
Excludes residential mortgage loans guaranteed by agencies of the U.S. government
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2018 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
124,269

 
$
56,621

 
$
18,451

 
$
9,124

 
$
22,217

 
$
230,682

Provision for loan losses
 
(3,111
)
 
266

 
(162
)
 
(152
)
 
(2,242
)
 
(5,401
)
Loans charged off
 
(1,563
)
 

 
(100
)
 
(1,227
)
 

 
(2,890
)
Recoveries
 
488

 
183

 
242

 
663

 

 
1,576

Ending balance
 
$
120,083

 
$
57,070

 
$
18,431

 
$
8,408

 
$
19,975

 
$
223,967

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
3,644

 
$
45

 
$
43

 
$
2

 
$

 
$
3,734

Provision for off-balance sheet credit losses
 
383

 
(1
)
 
19

 

 

 
401

Ending balance
 
$
4,027

 
$
44

 
$
62

 
$
2

 
$

 
$
4,135

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
(2,728
)
 
$
265

 
$
(143
)
 
$
(152
)
 
$
(2,242
)
 
$
(5,000
)

 
 
 
 
 
 
 
 
 
 
 
 
 

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2017 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
140,213

 
$
50,749

 
$
18,224

 
$
8,773

 
$
28,200

 
$
246,159

Provision for loan losses
 
(3,355
)
 
6,859

 
(39
)
 
(788
)
 
(873
)
 
1,804

Loans charged off
 
(424
)
 

 
(236
)
 
(1,493
)
 

 
(2,153
)
Recoveries
 
1,182

 
735

 
228

 
755

 

 
2,900

Ending balance
 
$
137,616

 
$
58,343

 
$
18,177

 
$
7,247

 
$
27,327

 
$
248,710

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
11,063

 
$
123

 
$
50

 
$
8

 
$

 
$
11,244

Provision for off-balance sheet credit losses
 
(1,775
)
 
(17
)
 
(10
)
 
(2
)
 

 
(1,804
)
Ending balance
 
$
9,288

 
$
106

 
$
40

 
$
6

 
$

 
$
9,440

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
(5,130
)
 
$
6,842

 
$
(49
)
 
$
(790
)
 
$
(873
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 


The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at March 31, 2018 is as follows (in thousands):
 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
10,788,207

 
$
106,721

 
$
131,460

 
$
13,362

 
$
10,919,667

 
$
120,083

Commercial real estate
 
3,504,312

 
57,070

 
2,470

 

 
3,506,782

 
57,070

Residential mortgage
 
1,899,975

 
18,431

 
45,794

 

 
1,945,769

 
18,431

Personal
 
965,292

 
8,408

 
340

 

 
965,632

 
8,408

Total
 
17,157,786

 
190,630

 
180,064

 
13,362

 
17,337,850

 
203,992

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
19,975

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
17,157,786

 
$
190,630

 
$
180,064

 
$
13,362

 
$
17,337,850

 
$
223,967


The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2017 is as follows (in thousands):
 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
10,596,672

 
$
115,438

 
$
137,303

 
$
8,831

 
$
10,733,975

 
$
124,269

Commercial real estate
 
3,477,132

 
56,621

 
2,855

 

 
3,479,987

 
56,621

Residential mortgage
 
1,926,239

 
18,451

 
47,447

 

 
1,973,686

 
18,451

Personal
 
965,507

 
9,124

 
269

 

 
965,776

 
9,124

Total
 
16,965,550

 
199,634

 
187,874

 
8,831

 
17,153,424

 
208,465

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
22,217

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
16,965,550

 
$
199,634

 
$
187,874

 
$
8,831

 
$
17,153,424

 
$
230,682


The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at March 31, 2017 is as follows (in thousands):
 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
10,170,285

 
$
134,164

 
$
156,825

 
$
3,452

 
$
10,327,110

 
$
137,616

Commercial real estate
 
3,866,588

 
58,343

 
4,475

 

 
3,871,063

 
58,343

Residential mortgage
 
1,900,193

 
18,132

 
46,081

 
45

 
1,946,274

 
18,177

Personal
 
847,224

 
7,247

 
235

 

 
847,459

 
7,247

Total
 
16,784,290

 
217,886

 
207,616

 
3,497

 
16,991,906

 
221,383

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
27,327

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
16,784,290

 
$
217,886

 
$
207,616

 
$
3,497

 
$
16,991,906

 
$
248,710

Schedule of Allowance for Loan Losses and Recorded Investment by Portfolio Segment for Risk Graded and Non-Risk Graded Loans [Table Text Block]
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at March 31, 2018 is as follows (in thousands):
 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
10,894,979

 
$
119,202

 
$
24,688

 
$
881

 
$
10,919,667

 
$
120,083

Commercial real estate
 
3,506,782

 
57,070

 

 

 
3,506,782

 
57,070

Residential mortgage
 
229,996

 
2,949

 
1,715,773

 
15,482

 
1,945,769

 
18,431

Personal
 
880,694

 
6,570

 
84,938

 
1,838

 
965,632

 
8,408

Total
 
15,512,451

 
185,791

 
1,825,399

 
18,201

 
17,337,850

 
203,992

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
19,975

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,512,451

 
$
185,791

 
$
1,825,399

 
$
18,201

 
$
17,337,850

 
$
223,967

 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2017 is as follows (in thousands):
 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
10,706,035

 
$
123,383

 
$
27,940

 
$
886

 
$
10,733,975

 
$
124,269

Commercial real estate
 
3,479,987

 
56,621

 

 

 
3,479,987

 
56,621

Residential mortgage
 
234,477

 
2,947

 
1,739,209

 
15,504

 
1,973,686

 
18,451

Personal
 
877,390

 
6,461

 
88,386

 
2,663

 
965,776

 
9,124

Total
 
15,297,889

 
189,412

 
1,855,535

 
19,053

 
17,153,424

 
208,465

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
22,217

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,297,889

 
$
189,412

 
$
1,855,535

 
$
19,053

 
$
17,153,424

 
$
230,682


The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at March 31, 2017 is as follows (in thousands):
 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
10,302,774

 
$
136,672

 
$
24,336

 
$
944

 
$
10,327,110

 
$
137,616

Commercial real estate
 
3,871,063

 
58,343

 

 

 
3,871,063

 
58,343

Residential mortgage
 
211,846

 
2,958

 
1,734,428

 
15,219

 
1,946,274

 
18,177

Personal
 
749,028

 
5,136

 
98,431

 
2,111

 
847,459

 
7,247

Total
 
15,134,711

 
203,109

 
1,857,195

 
18,274

 
16,991,906

 
221,383

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
27,327

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,134,711

 
$
203,109

 
$
1,857,195

 
$
18,274

 
$
16,991,906

 
$
248,710

Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at March 31, 2018 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
 
 
 
 
 
 
 
 
 
Pass
 
Other Loans Especially Mentioned
 
Accruing Substandard
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,745,169

 
$
10,750

 
$
123,757

 
$
89,942

 
$

 
$

 
$
2,969,618

Services
 
2,872,017

 
23,155

 
31,013

 
2,109

 

 

 
2,928,294

Wholesale/retail
 
1,507,322

 
2,705

 
18,985

 
2,564

 

 

 
1,531,576

Manufacturing
 
540,580

 
9,047

 
7,066

 
3,002

 

 

 
559,695

Healthcare
 
2,316,962

 

 
27,624

 
15,342

 

 

 
2,359,928

Other commercial and industrial
 
516,970

 

 
10,421

 
18,477

 
24,664

 
24

 
570,556

Total commercial
 
10,499,020

 
45,657

 
218,866

 
131,436

 
24,664

 
24

 
10,919,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
113,894

 
1,828

 
123

 
1,613

 

 

 
117,458

Retail
 
728,045

 
21,993

 
94

 
264

 

 

 
750,396

Office
 
729,824

 
7,045

 

 
275

 

 

 
737,144

Multifamily
 
1,008,863

 

 
40

 

 

 

 
1,008,903

Industrial
 
613,608

 

 

 

 

 

 
613,608

Other commercial real estate
 
278,955

 

 

 
318

 

 

 
279,273

Total commercial real estate
 
3,473,189

 
30,866

 
257

 
2,470

 

 

 
3,506,782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
224,232

 
1,499

 
3,147

 
1,118

 
794,329

 
23,460

 
1,047,785

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 

 
168,997

 
8,883

 
177,880

Home equity
 

 

 

 

 
707,771

 
12,333

 
720,104

Total residential mortgage
 
224,232

 
1,499

 
3,147

 
1,118

 
1,671,097

 
44,676

 
1,945,769

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
880,509

 
48

 
55

 
82

 
84,680

 
258

 
965,632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,076,950

 
$
78,070

 
$
222,325

 
$
135,106

 
$
1,780,441

 
$
44,958

 
$
17,337,850



The following table summarizes the Company’s loan portfolio at December 31, 2017 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
 
 
 
 
 
 
 
 
 
Pass
 
Other Loans Especially Mentioned
 
Accruing Substandard
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,632,986

 
$
60,288

 
$
144,598

 
$
92,284

 
$

 
$

 
$
2,930,156

Services
 
2,943,869

 
13,927

 
26,533

 
2,620

 

 

 
2,986,949

Wholesale/retail
 
1,443,917

 
19,263

 
5,502

 
2,574

 

 

 
1,471,256

Manufacturing
 
472,869

 
6,653

 
11,290

 
5,962

 

 

 
496,774

Healthcare
 
2,253,497

 
3,186

 
43,305

 
14,765

 

 

 
2,314,753

Other commercial and industrial
 
478,951

 
7

 
8,161

 
19,028

 
27,870

 
70

 
534,087

Total commercial
 
10,226,089

 
103,324

 
239,389

 
137,233

 
27,870

 
70

 
10,733,975

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
113,190

 
1,828

 
395

 
1,832

 

 

 
117,245

Retail
 
686,915

 
4,243

 
98

 
276

 

 

 
691,532

Office
 
824,408

 
7,087

 

 
275

 

 

 
831,770

Multifamily
 
979,969

 

 
48

 

 

 

 
980,017

Industrial
 
573,014

 

 

 

 

 

 
573,014

Other commercial real estate
 
285,506

 
145

 
286

 
472

 

 

 
286,409

Total commercial real estate
 
3,463,002

 
13,303

 
827

 
2,855

 

 

 
3,479,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
232,492

 

 
822

 
1,163

 
784,928

 
24,030

 
1,043,435

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 

 
188,327

 
9,179

 
197,506

Home equity
 

 

 

 

 
719,670

 
13,075

 
732,745

Total residential mortgage
 
232,492

 

 
822

 
1,163

 
1,692,925

 
46,284

 
1,973,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
875,696

 
1,548

 
63

 
83

 
88,200

 
186

 
965,776

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
14,797,279

 
$
118,175

 
$
241,101

 
$
141,334

 
$
1,808,995

 
$
46,540

 
$
17,153,424


The following table summarizes the Company’s loan portfolio at March 31, 2017 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
 
 
 
 
 
 
 
 
 
Pass
 
Other Loans Especially Mentioned
 
Accruing Substandard
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
1,988,392

 
$
144,157

 
$
294,138

 
$
110,425

 
$

 
$

 
$
2,537,112

Services
 
2,960,912

 
13,931

 
30,819

 
7,713

 

 

 
3,013,375

Wholesale/retail
 
1,459,703

 
21,970

 
13,480

 
11,090

 

 

 
1,506,243

Manufacturing
 
504,824

 
1,917

 
30,782

 
5,907

 

 

 
543,430

Healthcare
 
2,196,517

 
35,704

 
32,474

 
909

 

 

 
2,265,604

Other commercial and industrial
 
407,317

 
4,641

 
4,315

 
20,737

 
24,292

 
44

 
461,346

Total commercial
 
9,517,665

 
222,320

 
406,008

 
156,781

 
24,292

 
44

 
10,327,110

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
132,127

 

 
1,251

 
2,616

 

 

 
135,994

Retail
 
738,978

 
5,754

 

 
314

 

 

 
745,046

Office
 
857,582

 
2,894

 

 
413

 

 

 
860,889

Multifamily
 
918,542

 

 
4,425

 
24

 

 

 
922,991

Industrial
 
871,387

 

 

 
76

 

 

 
871,463

Other commercial real estate
 
333,554

 

 
94

 
1,032

 

 

 
334,680

Total commercial real estate
 
3,852,170

 
8,648

 
5,770

 
4,475

 

 

 
3,871,063

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
207,886

 
1,710

 
490

 
1,760

 
743,469

 
22,428

 
977,743

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 

 
194,073

 
10,108

 
204,181

Home equity
 

 

 

 

 
752,565

 
11,785

 
764,350

Total residential mortgage
 
207,886

 
1,710

 
490

 
1,760

 
1,690,107

 
44,321

 
1,946,274

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
748,000

 
49

 
888

 
91

 
98,287

 
144

 
847,459

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
14,325,721

 
$
232,727

 
$
413,156

 
$
163,107

 
$
1,812,686

 
$
44,509

 
$
16,991,906

Summary of Impaired Loans [Table Text Block]
Impaired Loans

Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. This includes all nonaccruing loans, all loans modified in a TDR and all loans repurchased from GNMA pools.

A summary of impaired loans follows (in thousands):
 
As of
 
For the
 
March 31, 2018
 
Three Months Ended
 
 
 
Recorded Investment
 
 
 
March 31, 2018
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
111,002

 
$
89,942

 
$
22,816

 
$
67,126

 
$
12,701

 
$
91,113

 
$

Services
4,865

 
2,109

 
2,109

 

 

 
2,365

 

Wholesale/retail
9,089

 
2,564

 
2,564

 

 

 
2,569

 

Manufacturing
3,111

 
3,002

 
2,741

 
261

 
261

 
4,482

 

Healthcare
26,019

 
15,342

 
9,107

 
6,235

 
400

 
15,053

 

Other commercial and industrial
27,421

 
18,501

 
18,501

 

 

 
18,799

 

Total commercial
181,507

 
131,460

 
57,838

 
73,622

 
13,362

 
134,381

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
3,059

 
1,613

 
1,613

 

 

 
1,723

 

Retail
498

 
264

 
264

 

 

 
270

 

Office
287

 
275

 
275

 

 

 
275

 

Multifamily

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

Other commercial real estate
522

 
318

 
318

 

 

 
395

 

Total commercial real estate
4,366

 
2,470

 
2,470

 

 

 
2,663

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 

 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
29,686

 
24,578

 
24,578

 

 

 
24,885

 
306

Permanent mortgage guaranteed by U.S. government agencies1
183,476

 
177,880

 
177,880

 

 

 
199,380

 
1,848

Home equity
13,898

 
12,333

 
12,333

 

 

 
12,704

 

Total residential mortgage
227,060

 
214,791

 
214,791

 

 

 
236,969

 
2,154

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
381

 
340

 
340

 

 

 
304

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
413,314

 
$
349,061

 
$
275,439

 
$
73,622

 
$
13,362

 
$
374,317

 
$
2,154

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2018, $8.9 million of these loans were nonaccruing and $169 million were accruing based on the guarantee by U.S. government agencies.

Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, are recovered.

A summary of impaired loans at December 31, 2017 follows (in thousands): 
 
 
 
 
Recorded Investment
 
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
111,011

 
$
92,284

 
$
40,968

 
$
51,316

 
$
8,814

Services
 
5,324

 
2,620

 
2,620

 

 

Wholesale/retail
 
9,099

 
2,574

 
2,574

 

 

Manufacturing
 
6,073

 
5,962

 
5,962

 

 

Healthcare
 
25,140

 
14,765

 
14,765

 

 

Other commercial and industrial
 
27,957

 
19,098

 
19,080

 
18

 
17

Total commercial
 
184,604

 
137,303

 
85,969

 
51,334

 
8,831

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
3,285

 
1,832

 
1,832

 

 

Retail
 
509

 
276

 
276

 

 

Office
 
287

 
275

 
275

 

 

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other commercial real estate
 
670

 
472

 
472

 

 

Total commercial real estate
 
4,751

 
2,855

 
2,855

 

 

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
30,435

 
25,193

 
25,193

 

 

Permanent mortgage guaranteed by U.S. government agencies1
 
203,814

 
197,506

 
197,506

 

 

Home equity
 
14,548

 
13,075

 
13,075

 

 

Total residential mortgage
 
248,797

 
235,774

 
235,774

 

 

 
 
 
 
 
 
 
 
 
 
 
Personal
 
307

 
269

 
269

 

 

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
438,459

 
$
376,201

 
$
324,867

 
$
51,334

 
$
8,831

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2017, $9 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.

A summary of impaired loans at March 31, 2017 follows (in thousands): 
 
 
 
For the
 
As of March 31, 2017
 
Three Months Ended
 
 
 
Recorded Investment
 
 
 
March 31, 2017
 
Unpaid Principal Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
125,579

 
$
110,425

 
$
58,324

 
$
52,101

 
$
3,435

 
$
121,462

 
$

Services
11,542

 
7,713

 
7,713

 

 

 
7,943

 

Wholesale/retail
17,582

 
11,090

 
11,090

 

 

 
11,248

 

Manufacturing
6,377

 
5,907

 
5,907

 

 

 
5,419

 

Healthcare
1,379

 
909

 
909

 

 

 
867

 

Other commercial and industrial
28,876

 
20,781

 
20,764

 
17

 
17

 
20,950

 

Total commercial
191,335

 
156,825

 
104,707

 
52,118

 
3,452

 
167,889

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 

Residential construction and land development
4,126

 
2,616

 
2,616

 

 

 
3,024

 

Retail
523

 
314

 
314

 

 

 
320

 

Office
515

 
413

 
413

 

 

 
420

 

Multifamily
1,000

 
24

 
24

 

 

 
31

 

Industrial
76

 
76

 
76

 

 

 
76

 

Other commercial real estate
1,213

 
1,032

 
1,032

 

 

 
1,127

 

Total commercial real estate
7,453

 
4,475

 
4,475

 

 

 
4,998

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 

Permanent mortgage
29,355

 
24,188

 
24,143

 
45

 
45

 
23,521

 
291

Permanent mortgage guaranteed by U.S. government agencies1
210,237

 
204,181

 
204,181

 

 

 
207,396

 
1,904

Home equity
13,008

 
11,785

 
11,785

 

 

 
11,652

 

Total residential mortgage
252,600

 
240,154

 
240,109

 
45

 
45

 
242,569

 
2,195

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
265

 
235

 
235

 

 

 
262

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
451,653

 
$
401,689

 
$
349,526

 
$
52,163

 
$
3,497

 
$
415,718

 
$
2,195

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2017, $10 million of these loans were nonaccruing and $194 million were accruing based on the guarantee by U.S. government agencies.
Summary of Loans by Aging Status [Table Text Block]
Nonaccrual & Past Due Loans

Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of March 31, 2018 is as follows (in thousands):
 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 59
Days
 
60 to 89 Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,870,711

 
$
265

 
$
8,700

 
$

 
$
89,942

 
$
2,969,618

Services
 
2,922,639

 
3,487

 
59

 

 
2,109

 
2,928,294

Wholesale/retail
 
1,528,343

 
234

 
435

 

 
2,564

 
1,531,576

Manufacturing
 
556,693

 

 

 

 
3,002

 
559,695

Healthcare
 
2,344,134

 
113

 
339

 

 
15,342

 
2,359,928

Other commercial and industrial
 
551,989

 
40

 
20

 
6

 
18,501

 
570,556

Total commercial
 
10,774,509

 
4,139

 
9,553

 
6

 
131,460

 
10,919,667

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 
 
 

 
 

 
 

Residential construction and land development
 
115,845

 

 

 

 
1,613

 
117,458

Retail
 
750,132

 

 

 

 
264

 
750,396

Office
 
736,869

 

 

 

 
275

 
737,144

Multifamily
 
1,008,903

 

 

 

 

 
1,008,903

Industrial
 
613,608

 

 

 

 

 
613,608

Other commercial real estate
 
278,955

 

 

 

 
318

 
279,273

Total commercial real estate
 
3,504,312

 

 

 

 
2,470

 
3,506,782

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 
 
 

 
 

 
 

Permanent mortgage
 
1,020,885

 
2,322

 

 

 
24,578

 
1,047,785

Permanent mortgages guaranteed by U.S. government agencies
 
36,272

 
26,137

 

 
106,588

 
8,883

 
177,880

Home equity
 
705,986

 
1,377

 
386

 
22

 
12,333

 
720,104

Total residential mortgage
 
1,763,143

 
29,836

 
386

 
106,610

 
45,794

 
1,945,769

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
964,422

 
794

 
14

 
62

 
340

 
965,632

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
17,006,386

 
$
34,769

 
$
9,953

 
$
106,678

 
$
180,064

 
$
17,337,850


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of December 31, 2017 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 59
Days
 
60 to 89 Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,833,668

 
$

 
4,204

 
$

 
$
92,284

 
$
2,930,156

Services
 
2,983,222

 
514

 
486

 
107

 
2,620

 
2,986,949

Wholesale/retail
 
1,468,284

 
398

 

 

 
2,574

 
1,471,256

Manufacturing
 
490,739

 

 
73

 

 
5,962

 
496,774

Healthcare
 
2,284,770

 
15,218

 

 

 
14,765

 
2,314,753

Other commercial and industrial
 
514,701

 
85

 
78

 
125

 
19,098

 
534,087

Total commercial
 
10,575,384

 
16,215

 
4,841

 
232

 
137,303

 
10,733,975

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 
 
 

 
 

 
 

Residential construction and land development
 
115,213

 
200

 

 

 
1,832

 
117,245

Retail
 
691,256

 

 

 

 
276

 
691,532

Office
 
831,118

 
254

 

 
123

 
275

 
831,770

Multifamily
 
979,625

 
22

 
370

 

 

 
980,017

Industrial
 
573,014

 

 

 

 

 
573,014

Other commercial real estate
 
285,937

 

 

 

 
472

 
286,409

Total commercial real estate
 
3,476,163

 
476

 
370

 
123

 
2,855

 
3,479,987

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 
 
 

 
 

 
 

Permanent mortgage
 
1,014,588

 
3,435

 
219

 

 
25,193

 
1,043,435

Permanent mortgages guaranteed by U.S. government agencies
 
22,692

 
18,978

 
13,468

 
133,189

 
9,179

 
197,506

Home equity
 
717,007

 
2,206

 
440

 
17

 
13,075

 
732,745

Total residential mortgage
 
1,754,287

 
24,619

 
14,127

 
133,206

 
47,447

 
1,973,686

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
964,374

 
681

 
191

 
261

 
269

 
965,776

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
16,770,208

 
$
41,991

 
19,529

 
$
133,822

 
$
187,874

 
$
17,153,424


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of March 31, 2017 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 59
Days
 
60 to 89 Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,426,100

 
$
437

 
150

 
$

 
$
110,425

 
$
2,537,112

Services
 
3,002,984

 
2,395

 
234

 
49

 
7,713

 
3,013,375

Wholesale/retail
 
1,495,023

 
130

 

 

 
11,090

 
1,506,243

Manufacturing
 
537,168

 
115

 
240

 

 
5,907

 
543,430

Healthcare
 
2,264,266

 

 
429

 

 
909

 
2,265,604

Other commercial and industrial
 
440,484

 

 
81

 

 
20,781

 
461,346

Total commercial
 
10,166,025

 
3,077

 
1,134

 
49

 
156,825

 
10,327,110

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
133,064

 
314

 

 

 
2,616

 
135,994

Retail
 
744,732

 

 

 

 
314

 
745,046

Office
 
860,476

 

 

 

 
413

 
860,889

Multifamily
 
922,952

 
15

 

 

 
24

 
922,991

Industrial
 
871,362

 
25

 

 

 
76

 
871,463

Other commercial real estate
 
333,648

 

 

 

 
1,032

 
334,680

Total commercial real estate
 
3,866,234

 
354

 

 

 
4,475

 
3,871,063

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
948,191

 
5,364

 

 

 
24,188

 
977,743

Permanent mortgages guaranteed by U.S. government agencies
 
45,643

 
29,853

 

 
118,577

 
10,108

 
204,181

Home equity
 
750,914

 
1,376

 
266

 
9

 
11,785

 
764,350

Total residential mortgage
 
1,744,748

 
36,593

 
266

 
118,586

 
46,081

 
1,946,274

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
846,652

 
430

 
105

 
37

 
235

 
847,459

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
16,623,659

 
$
40,454

 
1,505

 
$
118,672

 
$
207,616

 
$
16,991,906