XML 76 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Allowance for loan losses [Roll Forward]          
Beginning balance $ 246,159 $ 225,524 $ 189,056    
Provision for loan losses 510 55,467 33,519    
Loans charged off (25,599) (42,588) (15,171)    
Recoveries 9,612 7,756 18,120    
Ending balance 230,682 246,159 225,524    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 11,244 1,711 1,230    
Provision for off-balance sheet credit risk (7,510) 9,533 481    
Ending balance 3,734 11,244 1,711    
Total provision for credit losses (7,000) 65,000 34,000    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       $ 16,965,550 $ 16,758,676
Individually measured for impairment, recorded investment       187,874 230,984
Total       17,153,424 16,989,660
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       199,634 217,116
Individually measured for impairment, related allowance       8,831 843
Total measured for impairment, related allowance 246,159 225,524 189,056 230,682 246,159
Commercial [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 140,213 130,334 90,875    
Provision for loan losses (595) 43,980 43,464    
Loans charged off (19,810) (35,828) (6,734)    
Recoveries 4,461 1,727 2,729    
Ending balance 124,269 140,213 130,334    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 11,063 1,506 475    
Provision for off-balance sheet credit risk (7,419) 9,557 1,031    
Ending balance 3,644 11,063 1,506    
Total provision for credit losses (8,014) 53,537 44,495    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       10,596,672 10,211,871
Individually measured for impairment, recorded investment       137,303 178,953
Total       10,733,975 10,390,824
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       115,438 139,416
Individually measured for impairment, related allowance       8,831 797
Total measured for impairment, related allowance 140,213 130,334 90,875 124,269 140,213
Commercial Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 50,749 41,391 42,445    
Provision for loan losses 4,008 8,075 (11,189)    
Loans charged off (76) 0 (944)    
Recoveries 1,940 1,283 11,079    
Ending balance 56,621 50,749 41,391    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 123 153 707    
Provision for off-balance sheet credit risk (78) (30) (554)    
Ending balance 45 123 153    
Total provision for credit losses 3,930 8,045 (11,743)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       3,477,132 3,803,525
Individually measured for impairment, recorded investment       2,855 5,521
Total       3,479,987 3,809,046
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       56,621 50,749
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance 50,749 41,391 42,445 56,621 50,749
Residential Mortgage [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 18,224 19,509 23,458    
Provision for loan losses 116 (1,972) (3,004)    
Loans charged off (649) (1,312) (2,205)    
Recoveries 760 1,999 1,260    
Ending balance 18,451 18,224 19,509    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 50 30 28    
Provision for off-balance sheet credit risk (7) 20 2    
Ending balance 43 50 30    
Total provision for credit losses 109 (1,952) (3,002)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       1,926,239 1,903,612
Individually measured for impairment, recorded investment       47,447 46,220
Total       1,973,686 1,949,832
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       18,451 18,178
Individually measured for impairment, related allowance       0 46
Total measured for impairment, related allowance 18,224 19,509 23,458 18,451 18,224
Personal [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 8,773 4,164 4,233    
Provision for loan losses 2,964 7,310 2,167    
Loans charged off (5,064) (5,448) (5,288)    
Recoveries 2,451 2,747 3,052    
Ending balance 9,124 8,773 4,164    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 8 22 20    
Provision for off-balance sheet credit risk (6) (14) 2    
Ending balance 2 8 22    
Total provision for credit losses 2,958 7,296 2,169    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       965,507 839,668
Individually measured for impairment, recorded investment       269 290
Total       965,776 839,958
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       9,124 8,773
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance 8,773 4,164 4,233 9,124 8,773
Specific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 217,959        
Ending balance 208,465 217,959      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       16,965,550 16,758,676
Individually measured for impairment, recorded investment       187,874 230,984
Total       17,153,424 16,989,660
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       199,634 217,116
Individually measured for impairment, related allowance       8,831 843
Total measured for impairment, related allowance 217,959 217,959   208,465 217,959
Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 28,200 30,126 28,045    
Provision for loan losses (5,983) (1,926) 2,081    
Loans charged off 0 0 0    
Recoveries 0 0 0    
Ending balance 22,217 28,200 30,126    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 0 0    
Provision for off-balance sheet credit risk 0 0 0    
Ending balance 0 0 0    
Total provision for credit losses (5,983) (1,926) 2,081    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       0 0
Individually measured for impairment, recorded investment       0 0
Total       0 0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       0 0
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance $ 28,200 $ 30,126 $ 28,045 $ 22,217 $ 28,200