XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2015   74,530     8,636      
Balance, beginning of period at Dec. 31, 2015 $ 3,267,639 $ 4 $ 982,009 $ 2,704,121 $ (477,165) $ 21,587 $ 3,230,556 $ 37,083
Net income (loss) 182,372     182,642     182,642 (270)
Other comprehensive income 74,140         74,140 74,140  
Repurchase of common stock (in shares)         305      
Repurchase of common stock (17,771)       $ (17,771)   (17,771)  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   108            
Stock options exercised 5,513   5,513       5,513  
Non-vested shares awarded, net (in shares)   228            
Vesting of non-vested shares (in shares)         15      
Vesting of non-vested shares (95)       $ (95)   (95)  
Tax effect from equity compensation, net 589   589       589  
Share-based compensation 7,569   7,569       7,569  
Cash dividends on common stock (84,832)     (84,832)     (84,832)  
Capital calls and distributions, net (2,713)             (2,713)
Balance, end of period (in shares) at Sep. 30, 2016   74,866     8,956      
Balance, end of period at Sep. 30, 2016 3,432,411 $ 4 995,680 2,801,931 $ (495,031) 95,727 3,398,311 34,100
Balance, beginning of period (in shares) at Dec. 31, 2016   74,993     9,656      
Balance, beginning of period at Dec. 31, 2016 3,306,357 $ 4 1,006,535 2,823,334 $ (544,052) (10,967) 3,274,854 31,503
Net income (loss) 263,320     262,152     262,152 1,168
Other comprehensive income 17,724         17,724 17,724  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   80            
Stock options exercised 4,564   4,564       4,564  
Non-vested shares awarded, net (in shares)   57            
Vesting of non-vested shares (in shares)         17      
Vesting of non-vested shares (1,389)       $ (1,389)   (1,389)  
Share-based compensation 17,390   17,390       17,390  
Cash dividends on common stock (86,481)     (86,481)     (86,481)  
Capital calls and distributions, net (7,046)             (7,046)
Balance, end of period (in shares) at Sep. 30, 2017   75,130     9,673      
Balance, end of period at Sep. 30, 2017 $ 3,514,439 $ 4 $ 1,028,489 $ 2,999,005 $ (545,441) $ 6,757 $ 3,488,814 $ 25,625