XML 54 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance $ 460,466 $ 489,949 $ 460,466 $ 489,949 $ 473,526
Impaired loans, recorded investment, total 404,115 411,829 404,115 411,829 418,525
Impaired loans, recorded investment with no related allowance 314,610 369,054 314,610 369,054 407,363
Impaired loans, recorded investment with related allowance 89,505 42,775 89,505 42,775 11,162
Impaired loans, related allowance 13,284 6,564 13,284 6,564 843
Impaired loans, average recorded investment 415,027 415,029 417,476 350,511  
Impaired loans, interest income recognized 2,199 2,390 6,721 6,816  
Commercial          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 218,386 230,950 218,386 230,950 211,762
Impaired loans, recorded investment, total 176,900 176,464 176,900 176,464 178,953
Impaired loans, recorded investment with no related allowance 87,395 133,798 87,395 133,798 167,837
Impaired loans, recorded investment with related allowance 89,505 42,666 89,505 42,666 11,116
Impaired loans, related allowance 13,284 6,502 13,284 6,502 797
Impaired loans, average recorded investment 187,029 179,227 177,927 109,701  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Energy [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 133,643 179,578 133,643 179,578 146,897
Impaired loans, recorded investment, total 110,683 142,966 110,683 142,966 132,499
Impaired loans, recorded investment with no related allowance 45,169 100,300 45,169 100,300 121,418
Impaired loans, recorded investment with related allowance 65,514 42,666 65,514 42,666 11,081
Impaired loans, related allowance 4,944 6,502 4,944 6,502 762
Impaired loans, average recorded investment 117,338 155,555 121,591 85,333  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Services [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 3,838 11,858 3,838 11,858 11,723
Impaired loans, recorded investment, total 1,174 8,477 1,174 8,477 8,173
Impaired loans, recorded investment with no related allowance 1,174 8,477 1,174 8,477 8,173
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 4,464 8,932 4,674 9,384  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Wholesale/retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 8,418 8,528 8,418 8,528 17,669
Impaired loans, recorded investment, total 1,893 2,453 1,893 2,453 11,407
Impaired loans, recorded investment with no related allowance 1,893 2,453 1,893 2,453 11,407
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 6,256 2,613 6,650 2,686  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Manufacturing [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 9,674 642 9,674 642 5,320
Impaired loans, recorded investment, total 9,059 274 9,059 274 4,931
Impaired loans, recorded investment with no related allowance 9,059 274 9,059 274 4,931
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 9,357 284 6,995 303  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Healthcare [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 24,591 1,168 24,591 1,168 1,147
Impaired loans, recorded investment, total 24,446 855 24,446 855 825
Impaired loans, recorded investment with no related allowance 474 855 474 855 825
Impaired loans, recorded investment with related allowance 23,972 0 23,972 0 0
Impaired loans, related allowance 8,323 0 8,323 0 0
Impaired loans, average recorded investment 24,476 865 12,635 964  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Other commercial and industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 38,222 29,176 38,222 29,176 29,006
Impaired loans, recorded investment, total 29,645 21,439 29,645 21,439 21,118
Impaired loans, recorded investment with no related allowance 29,626 21,439 29,626 21,439 21,083
Impaired loans, recorded investment with related allowance 19 0 19 0 35
Impaired loans, related allowance 17 0 17 0 35
Impaired loans, average recorded investment 25,138 10,978 25,382 11,031  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 5,003 17,642 5,003 17,642 14,427
Impaired loans, recorded investment, total 2,975 7,350 2,975 7,350 5,521
Impaired loans, recorded investment with no related allowance 2,975 7,350 2,975 7,350 5,521
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 3,375 7,565 4,250 8,176  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Residential construction and land development [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 3,532 6,090 3,532 6,090 4,951
Impaired loans, recorded investment, total 1,924 3,739 1,924 3,739 3,433
Impaired loans, recorded investment with no related allowance 1,924 3,739 1,924 3,739 3,433
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 1,988 4,000 2,679 4,074  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 513 1,914 513 1,914 530
Impaired loans, recorded investment, total 289 1,249 289 1,249 326
Impaired loans, recorded investment with no related allowance 289 1,249 289 1,249 326
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 295 1,257 308 1,284  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Office [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 287 1,187 287 1,187 521
Impaired loans, recorded investment, total 275 882 275 882 426
Impaired loans, recorded investment with no related allowance 275 882 275 882 426
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 335 744 351 766  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Multifamily [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 1,000 0 1,000 1,000
Impaired loans, recorded investment, total 0 51 0 51 38
Impaired loans, recorded investment with no related allowance 0 51 0 51 38
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 5 58 19 163  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 76 0 76 76
Impaired loans, recorded investment, total 0 76 0 76 76
Impaired loans, recorded investment with no related allowance 0 76 0 76 76
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 0 76 38 76  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Other commercial real estate [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 671 7,375 671 7,375 7,349
Impaired loans, recorded investment, total 487 1,353 487 1,353 1,222
Impaired loans, recorded investment with no related allowance 487 1,353 487 1,353 1,222
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 752 1,430 855 1,813  
Impaired loans, interest income recognized 0 0 0 0  
Residential mortgage          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 236,787 240,633 236,787 240,633 247,005
Impaired loans, recorded investment, total 223,985 227,329 223,985 227,329 233,761
Impaired loans, recorded investment with no related allowance 223,985 227,220 223,985 227,220 233,715
Impaired loans, recorded investment with related allowance 0 109 0 109 46
Impaired loans, related allowance 0 62 0 62 46
Impaired loans, average recorded investment 224,360 227,717 235,026 232,059  
Impaired loans, interest income recognized 2,199 2,390 6,721 6,816  
Residential mortgage | Permanent mortgage [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 29,861 32,372 29,861 32,372 28,830
Impaired loans, recorded investment, total 24,623 25,956 24,623 25,956 22,855
Impaired loans, recorded investment with no related allowance 24,623 25,847 24,623 25,847 22,809
Impaired loans, recorded investment with related allowance 0 109 0 109 46
Impaired loans, related allowance 0 62 0 62 46
Impaired loans, average recorded investment 24,019 26,592 23,739 27,470  
Impaired loans, interest income recognized 315 292 912 923  
Residential mortgage | Permanent mortgages guaranteed by US government agencies [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 193,594 [1] 196,162 [2] 193,594 [1] 196,162 [2] 205,564 [3]
Impaired loans, recorded investment, total 187,370 [1] 190,309 [2] 187,370 [1] 190,309 [2] 199,387 [3]
Impaired loans, recorded investment with no related allowance 187,370 [1] 190,309 [2] 187,370 [1] 190,309 [2] 199,387 [3]
Impaired loans, recorded investment with related allowance 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired loans, related allowance 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired loans, average recorded investment 188,461 [1] 190,547 [2] 199,532 [1] 193,879 [2]  
Impaired loans, interest income recognized 1,884 [1] 2,098 [2] 5,809 [1] 5,893 [2]  
Residential mortgage | Home equity [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 13,332 12,099 13,332 12,099 12,611
Impaired loans, recorded investment, total 11,992 11,064 11,992 11,064 11,519
Impaired loans, recorded investment with no related allowance 11,992 11,064 11,992 11,064 11,519
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 11,880 10,578 11,755 10,710  
Impaired loans, interest income recognized 0 0 0 0  
Personal          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 290 724 290 724 332
Impaired loans, recorded investment, total 255 686 255 686 290
Impaired loans, recorded investment with no related allowance 255 686 255 686 290
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 $ 0
Impaired loans, average recorded investment 263 520 273 575  
Impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At September 30, 2017, $8.9 million of these loans were nonaccruing and $178 million were accruing based on the guarantee by U.S. government agencies.
[2] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At September 30, 2016, $15 million of these loans were nonaccruing and $175 million were accruing based on the guarantee by U.S. government agencies.
[3] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2016, $12 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.