XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2015   74,530     8,636      
Balance, beginning of period at Dec. 31, 2015 $ 3,267,639 $ 4 $ 982,009 $ 2,704,121 $ (477,165) $ 21,587 $ 3,230,556 $ 37,083
Net income (loss) 107,260     108,365     108,365 (1,105)
Other comprehensive income 96,045         96,045 96,045  
Repurchase of common stock (in shares)         305      
Repurchase of common stock (17,770)       $ (17,770)   (17,770)  
Stock options exercised (in shares)   39            
Stock options exercised 2,016   2,016       2,016  
Non-vested shares awarded, net (in shares)   248            
Vesting of non-vested shares (in shares)         10      
Vesting of non-vested shares (260)       $ 260   (260)  
Tax effect from equity compensation, net 351   351       351  
Share-based compensation 5,730   5,730       5,730  
Cash dividends on common stock (56,720)     (56,720)     (56,720)  
Capital calls and distributions, net (2,073)             (2,073)
Balance, end of period (in shares) at Jun. 30, 2016   74,817     8,951      
Balance, end of period at Jun. 30, 2016 3,402,738 $ 4 990,106 2,755,766 $ (494,675) 117,632 3,368,833 33,905
Balance, beginning of period (in shares) at Dec. 31, 2016   74,993     9,656      
Balance, beginning of period at Dec. 31, 2016 3,306,357 $ 4 1,006,535 2,823,334 $ (544,052) (10,967) 3,274,854 31,503
Net income (loss) 177,530     176,503     176,503 1,027
Other comprehensive income 18,931         18,931 18,931  
Stock options exercised (in shares)   41            
Stock options exercised 1,977   1,977       1,977  
Non-vested shares awarded, net (in shares)   55            
Vesting of non-vested shares (in shares)         17      
Vesting of non-vested shares (1,389)       $ (1,389)   (1,389)  
Share-based compensation 8,983   8,983       8,983  
Cash dividends on common stock (57,390)     (57,390)     (57,390)  
Capital calls and distributions, net (5,454)             (5,454)
Balance, end of period (in shares) at Jun. 30, 2017   75,089     9,673      
Balance, end of period at Jun. 30, 2017 $ 3,449,545 $ 4 $ 1,017,495 $ 2,942,447 $ (545,441) $ 7,964 $ 3,422,469 $ 27,076