XML 54 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Credit Losses, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance $ 480,181 $ 496,841 $ 480,181 $ 496,841 $ 473,526
Impaired loans, recorded investment, total 428,116 420,175 428,116 420,175 418,525
Impaired loans, recorded investment with no related allowance 355,469 388,031 355,469 388,031 407,363
Impaired loans, recorded investment with related allowance 72,647 32,144 72,647 32,144 11,162
Impaired loans, related allowance 9,693 4,310 9,693 4,310 843
Impaired loans, average recorded investment 419,893 416,291 432,921 355,154  
Impaired loans, interest income recognized 2,328 2,327 4,523 4,426  
Commercial          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 233,643 233,857 233,643 233,857 211,762
Impaired loans, recorded investment, total 197,157 181,989 197,157 181,989 178,953
Impaired loans, recorded investment with no related allowance 124,510 150,108 124,510 150,108 167,837
Impaired loans, recorded investment with related allowance 72,647 31,881 72,647 31,881 11,116
Impaired loans, related allowance 9,693 4,228 9,693 4,228 797
Impaired loans, average recorded investment 176,992 178,322 188,055 112,462  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Energy [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 141,091 202,369 141,091 202,369 146,897
Impaired loans, recorded investment, total 123,992 168,145 123,992 168,145 132,499
Impaired loans, recorded investment with no related allowance 56,988 136,264 56,988 136,264 121,418
Impaired loans, recorded investment with related allowance 67,004 31,881 67,004 31,881 11,081
Impaired loans, related allowance 8,874 4,228 8,874 4,228 762
Impaired loans, average recorded investment 117,209 163,849 128,246 97,923  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Services [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 11,209 12,780 11,209 12,780 11,723
Impaired loans, recorded investment, total 7,754 9,388 7,754 9,388 8,173
Impaired loans, recorded investment with no related allowance 7,754 9,388 7,754 9,388 8,173
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 7,734 9,450 7,964 9,839  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Wholesale/retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 17,392 8,697 17,392 8,697 17,669
Impaired loans, recorded investment, total 10,620 2,772 10,620 2,772 11,407
Impaired loans, recorded investment with no related allowance 10,620 2,772 10,620 2,772 11,407
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 10,855 3,229 11,013 2,846  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Manufacturing [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 10,223 650 10,223 650 5,320
Impaired loans, recorded investment, total 9,656 293 9,656 293 4,931
Impaired loans, recorded investment with no related allowance 9,656 293 9,656 293 4,931
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 7,781 303 7,293 312  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Healthcare [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 24,795 1,175 24,795 1,175 1,147
Impaired loans, recorded investment, total 24,505 875 24,505 875 825
Impaired loans, recorded investment with no related allowance 18,883 875 18,883 875 825
Impaired loans, recorded investment with related allowance 5,622 0 5,622 0 0
Impaired loans, related allowance 802 0 802 0 0
Impaired loans, average recorded investment 12,707 949 12,665 973  
Impaired loans, interest income recognized 0 0 0 0  
Commercial | Other commercial and industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 28,933 8,186 28,933 8,186 29,006
Impaired loans, recorded investment, total 20,630 516 20,630 516 21,118
Impaired loans, recorded investment with no related allowance 20,609 516 20,609 516 21,083
Impaired loans, recorded investment with related allowance 21 0 21 0 35
Impaired loans, related allowance 17 0 17 0 35
Impaired loans, average recorded investment 20,706 542 20,874 569  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 6,905 18,519 6,905 18,519 14,427
Impaired loans, recorded investment, total 3,775 7,780 3,775 7,780 5,521
Impaired loans, recorded investment with no related allowance 3,775 7,628 3,775 7,628 5,521
Impaired loans, recorded investment with related allowance 0 152 0 152 0
Impaired loans, related allowance 0 18 0 18 0
Impaired loans, average recorded investment 4,125 8,524 4,648 8,390  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Residential construction and land development [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 3,676 7,177 3,676 7,177 4,951
Impaired loans, recorded investment, total 2,051 4,261 2,051 4,261 3,433
Impaired loans, recorded investment with no related allowance 2,051 4,261 2,051 4,261 3,433
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 2,334 4,525 2,742 4,335  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Retail [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 518 1,914 518 1,914 530
Impaired loans, recorded investment, total 301 1,265 301 1,265 326
Impaired loans, recorded investment with no related allowance 301 1,265 301 1,265 326
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 308 1,283 314 1,292  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Office [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 499 907 499 907 521
Impaired loans, recorded investment, total 396 606 396 606 426
Impaired loans, recorded investment with no related allowance 396 606 396 606 426
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 404 618 411 628  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Multifamily [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 1,000 1,000 1,000 1,000 1,000
Impaired loans, recorded investment, total 10 65 10 65 38
Impaired loans, recorded investment with no related allowance 10 65 10 65 38
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 17 157 24 169  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Industrial [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 0 76 0 76 76
Impaired loans, recorded investment, total 0 76 0 76 76
Impaired loans, recorded investment with no related allowance 0 76 0 76 76
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 38 76 38 76  
Impaired loans, interest income recognized 0 0 0 0  
Commercial real estate | Other commercial real estate [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 1,212 7,445 1,212 7,445 7,349
Impaired loans, recorded investment, total 1,017 1,507 1,017 1,507 1,222
Impaired loans, recorded investment with no related allowance 1,017 1,355 1,017 1,355 1,222
Impaired loans, recorded investment with related allowance 0 152 0 152 0
Impaired loans, related allowance 0 18 0 18 0
Impaired loans, average recorded investment 1,024 1,865 1,119 1,890  
Impaired loans, interest income recognized 0 0 0 0  
Residential mortgage          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 239,326 243,291 239,326 243,291 247,005
Impaired loans, recorded investment, total 226,912 230,052 226,912 230,052 233,761
Impaired loans, recorded investment with no related allowance 226,912 229,941 226,912 229,941 233,715
Impaired loans, recorded investment with related allowance 0 111 0 111 46
Impaired loans, related allowance 0 64 0 64 46
Impaired loans, average recorded investment 238,523 229,103 239,937 233,893  
Impaired loans, interest income recognized 2,328 2,327 4,523 4,426  
Residential mortgage | Permanent mortgage [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 28,603 33,793 28,603 33,793 28,830
Impaired loans, recorded investment, total 23,415 27,228 23,415 27,228 22,855
Impaired loans, recorded investment with no related allowance 23,415 27,117 23,415 27,117 22,809
Impaired loans, recorded investment with related allowance 0 111 0 111 46
Impaired loans, related allowance 0 64 0 64 46
Impaired loans, average recorded investment 23,801 27,362 23,135 28,106  
Impaired loans, interest income recognized 307 304 598 631  
Residential mortgage | Permanent mortgages guaranteed by US government agencies [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 197,659 [1] 198,534 [2] 197,659 [1] 198,534 [2] 205,564 [3]
Impaired loans, recorded investment, total 191,729 [1] 192,732 [2] 191,729 [1] 192,732 [2] 199,387 [3]
Impaired loans, recorded investment with no related allowance 191,729 [1] 192,732 [2] 191,729 [1] 192,732 [2] 199,387 [3]
Impaired loans, recorded investment with related allowance 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired loans, related allowance 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired loans, average recorded investment 202,946 [1] 191,430 [2] 205,159 [1] 195,563 [2]  
Impaired loans, interest income recognized 2,021 [1] 2,023 [2] 3,925 [1] 3,795 [2]  
Residential mortgage | Home equity [Member]          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 13,064 10,964 13,064 10,964 12,611
Impaired loans, recorded investment, total 11,768 10,092 11,768 10,092 11,519
Impaired loans, recorded investment with no related allowance 11,768 10,092 11,768 10,092 11,519
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 0
Impaired loans, average recorded investment 11,776 10,311 11,643 10,224  
Impaired loans, interest income recognized 0 0 0 0  
Personal          
Impaired loans [Abstract]          
Impaired loans, unpaid principal balance 307 1,174 307 1,174 332
Impaired loans, recorded investment, total 272 354 272 354 290
Impaired loans, recorded investment with no related allowance 272 354 272 354 290
Impaired loans, recorded investment with related allowance 0 0 0 0 0
Impaired loans, related allowance 0 0 0 0 $ 0
Impaired loans, average recorded investment 253 342 281 409  
Impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At June 30, 2017, $9.1 million of these loans were nonaccruing and $183 million were accruing based on the guarantee by U.S. government agencies.
[2] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At June 30, 2016, $20 million of these loans were nonaccruing and $173 million were accruing based on the guarantee by U.S. government agencies.
[3] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2016, $12 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.