XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reportable Segments
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reportable Segments [Text Block]
Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2017 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
144,164

 
$
23,503

 
$
10,474

 
$
27,063

 
$
205,204

Net interest revenue (expense) from internal sources
 
(20,347
)
 
11,837

 
10,325

 
(1,815
)
 

Net interest revenue
 
123,817

 
35,340

 
20,799

 
25,248

 
205,204

Provision for credit losses
 
1,228

 
926

 
(93
)
 
(2,061
)
 

Net interest revenue after provision for credit losses
 
122,589

 
34,414

 
20,892

 
27,309

 
205,204

Other operating revenue
 
55,778

 
52,102

 
75,569

 
(1,197
)
 
182,252

Other operating expense
 
59,128

 
55,709

 
60,615

 
75,433

 
250,885

Net direct contribution
 
119,239

 
30,807

 
35,846

 
(49,321
)
 
136,571

Gain on financial instruments, net
 
3

 
5,224

 

 
(5,227
)
 

Change in fair value of mortgage servicing rights
 

 
(6,943
)
 

 
6,943

 

Gain on repossessed assets, net
 
1,403

 
98

 

 
(1,501
)
 

Corporate expense allocations
 
8,862

 
17,039

 
9,947

 
(35,848
)
 

Net income before taxes
 
111,783

 
12,147

 
25,899

 
(13,258
)
 
136,571

Federal and state income taxes
 
43,484

 
4,725

 
10,075

 
(10,579
)
 
47,705

Net income
 
68,299

 
7,422

 
15,824

 
(2,679
)
 
88,866

Net income attributable to non-controlling interests
 

 

 

 
719

 
719

Net income attributable to BOK Financial Corp. shareholders
 
$
68,299

 
$
7,422

 
$
15,824

 
$
(3,398
)
 
$
88,147

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,596,273

 
$
8,845,398

 
$
6,763,093

 
$
(836,193
)
 
$
32,368,571


Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2017 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
278,868

 
$
44,632

 
$
21,960

 
$
60,926

 
$
406,386

Net interest revenue (expense) from internal sources
 
(37,140
)
 
22,789

 
19,181

 
(4,830
)
 

Net interest revenue
 
241,728

 
67,421

 
41,141

 
56,096

 
406,386

Provision for credit losses
 
(234
)
 
2,198

 
(53
)
 
(1,911
)
 

Net interest revenue after provision for credit losses
 
241,962

 
65,223

 
41,194

 
58,007

 
406,386

Other operating revenue
 
102,048

 
99,408

 
149,727

 
1,365

 
352,548

Other operating expense
 
111,565

 
109,242

 
121,025

 
153,764

 
495,596

Net direct contribution
 
232,445

 
55,389

 
69,896

 
(94,392
)
 
263,338

Gain on financial instruments, net
 
41

 
3,557

 

 
(3,598
)
 

Change in fair value of mortgage servicing rights
 

 
(5,087
)
 

 
5,087

 

Gain (loss) on repossessed assets, net
 
1,398

 
(39
)
 

 
(1,359
)
 

Corporate expense allocations
 
17,493

 
33,908

 
20,619

 
(72,020
)
 

Net income before taxes
 
216,391

 
19,912

 
49,277

 
(22,242
)
 
263,338

Federal and state income taxes
 
84,176

 
7,746

 
19,169

 
(25,283
)
 
85,808

Net income
 
132,215

 
12,166

 
30,108

 
3,041

 
177,530

Net income attributable to non-controlling interests
 

 

 

 
1,027

 
1,027

Net income attributable to BOK Financial Corp. shareholders
 
$
132,215

 
$
12,166

 
$
30,108

 
$
2,014

 
$
176,503

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,517,960

 
$
8,747,524

 
$
6,960,872

 
$
(566,196
)
 
$
32,660,160


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
118,480

 
$
22,349

 
$
6,271

 
$
35,512

 
$
182,612

Net interest revenue (expense) from internal sources
 
(14,575
)
 
8,876

 
$
7,193

 
(1,494
)
 

Net interest revenue
 
103,905

 
31,225

 
13,464

 
34,018

 
182,612

Provision for credit losses
 
6,852

 
1,318

 
(239
)
 
12,069

 
20,000

Net interest revenue after provision for credit losses
 
97,053

 
29,907

 
13,703

 
21,949

 
162,612

Other operating revenue
 
51,497

 
57,440

 
75,772

 
833

 
185,542

Other operating expense
 
52,594

 
62,806

 
61,414

 
74,571

 
251,385

Net direct contribution
 
95,956

 
24,541

 
28,061

 
(51,789
)
 
96,769

Gain on financial instruments, net
 

 
15,045

 

 
(15,045
)
 

Change in fair value of mortgage servicing rights
 

 
(16,283
)
 

 
16,283

 

Gain (loss) on repossessed assets, net
 
(598
)
 
252

 

 
346

 

Corporate expense allocations
 
8,883

 
16,630

 
10,417

 
(35,930
)
 

Net income before taxes
 
86,475

 
6,925

 
17,644

 
(14,275
)
 
96,769

Federal and state income taxes
 
33,639

 
2,694

 
6,864

 
(12,700
)
 
30,497

Net income
 
52,836

 
4,231

 
10,780

 
(1,575
)
 
66,272

Net gain attributable to non-controlling interests
 

 

 

 
471

 
471

Net income attributable to BOK Financial Corp. shareholders
 
$
52,836

 
$
4,231

 
$
10,780

 
$
(2,046
)
 
$
65,801

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,973,663

 
$
8,774,881

 
$
5,765,390

 
$
472,108

 
$
31,986,042



Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
235,116

 
$
43,799

 
$
12,349

 
$
73,920

 
$
365,184

Net interest revenue (expense) from internal sources
 
(29,208
)
 
18,229

 
$
14,857

 
(3,878
)
 

Net interest revenue
 
205,908

 
62,028

 
27,206

 
70,042

 
365,184

Provision for credit losses
 
28,423

 
3,020

 
(390
)
 
23,947

 
55,000

Net interest revenue after provision for credit losses
 
177,485

 
59,008

 
27,596

 
46,095

 
310,184

Other operating revenue
 
96,605

 
111,469

 
144,518

 
(9,636
)
 
342,956

Other operating expense
 
108,663

 
118,524

 
122,098

 
144,670

 
493,955

Net direct contribution
 
165,427

 
51,953

 
50,016

 
(108,211
)
 
159,185

Gain on financial instruments, net
 

 
31,626

 

 
(31,626
)
 

Change in fair value of mortgage servicing rights
 

 
(44,271
)
 

 
44,271

 

Gain (loss) on repossessed assets, net
 
(680
)
 
406

 

 
274

 

Corporate expense allocations
 
17,627

 
32,608

 
20,952

 
(71,187
)
 

Net income before taxes
 
147,120

 
7,106

 
29,064

 
(24,105
)
 
159,185

Federal and state income taxes
 
57,230

 
2,764

 
11,306

 
(19,375
)
 
51,925

Net income
 
89,890

 
4,342

 
17,758

 
(4,730
)
 
107,260

Net loss attributable to non-controlling interests
 

 

 

 
(1,105
)
 
(1,105
)
Net income attributable to BOK Financial Corp. shareholders
 
$
89,890

 
$
4,342

 
$
17,758

 
$
(3,625
)
 
$
108,365

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,971,339

 
$
8,731,085

 
$
5,665,218

 
$
379,615

 
$
31,747,257