XML 55 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Credit Losses, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance $ 451,653 $ 485,090 $ 473,526
Impaired loans, recorded investment, total 401,689 419,630 418,525
Impaired loans, recorded investment with no related allowance 349,526 384,749 407,363
Impaired loans, recorded investment with related allowance 52,163 34,881 11,162
Impaired loans, related allowance 3,497 2,686 843
Impaired loans, average recorded investment 415,718 356,708  
Impaired loans, interest income recognized 2,195 2,099  
Commercial      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 191,335 214,781 211,762
Impaired loans, recorded investment, total 156,825 174,652 178,953
Impaired loans, recorded investment with no related allowance 104,707 140,041 167,837
Impaired loans, recorded investment with related allowance 52,118 34,611 11,116
Impaired loans, related allowance 3,452 2,602 797
Impaired loans, average recorded investment 167,889 108,795  
Impaired loans, interest income recognized 0 0  
Commercial | Energy [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 125,579 182,224 146,897
Impaired loans, recorded investment, total 110,425 159,553 132,499
Impaired loans, recorded investment with no related allowance 58,324 125,072 121,418
Impaired loans, recorded investment with related allowance 52,101 34,481 11,081
Impaired loans, related allowance 3,435 2,558 762
Impaired loans, average recorded investment 121,462 93,627  
Impaired loans, interest income recognized 0 0  
Commercial | Services [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 11,542 12,824 11,723
Impaired loans, recorded investment, total 7,713 9,512 8,173
Impaired loans, recorded investment with no related allowance 7,713 9,512 8,173
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 7,943 9,901  
Impaired loans, interest income recognized 0 0  
Commercial | Wholesale/retail [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 17,582 9,502 17,669
Impaired loans, recorded investment, total 11,090 3,685 11,407
Impaired loans, recorded investment with no related allowance 11,090 3,673 11,407
Impaired loans, recorded investment with related allowance 0 12 0
Impaired loans, related allowance 0 9 0
Impaired loans, average recorded investment 11,248 3,302  
Impaired loans, interest income recognized 0 0  
Commercial | Manufacturing [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 6,377 658 5,320
Impaired loans, recorded investment, total 5,907 312 4,931
Impaired loans, recorded investment with no related allowance 5,907 312 4,931
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 5,419 322  
Impaired loans, interest income recognized 0 0  
Commercial | Healthcare [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 1,379 1,338 1,147
Impaired loans, recorded investment, total 909 1,023 825
Impaired loans, recorded investment with no related allowance 909 905 825
Impaired loans, recorded investment with related allowance 0 118 0
Impaired loans, related allowance 0 35 0
Impaired loans, average recorded investment 867 1,048  
Impaired loans, interest income recognized 0 0  
Commercial | Other commercial and industrial [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 28,876 8,235 29,006
Impaired loans, recorded investment, total 20,781 567 21,118
Impaired loans, recorded investment with no related allowance 20,764 567 21,083
Impaired loans, recorded investment with related allowance 17 0 35
Impaired loans, related allowance 17 0 35
Impaired loans, average recorded investment 20,950 595  
Impaired loans, interest income recognized 0 0  
Commercial real estate      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 7,453 20,080 14,427
Impaired loans, recorded investment, total 4,475 9,270 5,521
Impaired loans, recorded investment with no related allowance 4,475 9,114 5,521
Impaired loans, recorded investment with related allowance 0 156 0
Impaired loans, related allowance 0 18 0
Impaired loans, average recorded investment 4,998 9,136  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Residential construction and land development [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 4,126 7,621 4,951
Impaired loans, recorded investment, total 2,616 4,789 3,433
Impaired loans, recorded investment with no related allowance 2,616 4,789 3,433
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 3,024 4,599  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Retail [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 523 1,923 530
Impaired loans, recorded investment, total 314 1,302 326
Impaired loans, recorded investment with no related allowance 314 1,302 326
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 320 1,311  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Office [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 515 920 521
Impaired loans, recorded investment, total 413 629 426
Impaired loans, recorded investment with no related allowance 413 629 426
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 420 640  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Multifamily [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 1,000 1,192 1,000
Impaired loans, recorded investment, total 24 250 38
Impaired loans, recorded investment with no related allowance 24 250 38
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 31 262  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Industrial [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 76 76 76
Impaired loans, recorded investment, total 76 76 76
Impaired loans, recorded investment with no related allowance 76 76 76
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 76 76  
Impaired loans, interest income recognized 0 0  
Commercial real estate | Other commercial real estate [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 1,213 8,348 7,349
Impaired loans, recorded investment, total 1,032 2,224 1,222
Impaired loans, recorded investment with no related allowance 1,032 2,068 1,222
Impaired loans, recorded investment with related allowance 0 156 0
Impaired loans, related allowance 0 18 0
Impaired loans, average recorded investment 1,127 2,248  
Impaired loans, interest income recognized 0 0  
Residential mortgage      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 252,600 249,866 247,005
Impaired loans, recorded investment, total 240,154 235,377 233,761
Impaired loans, recorded investment with no related allowance 240,109 235,263 233,715
Impaired loans, recorded investment with related allowance 45 114 46
Impaired loans, related allowance 45 66 46
Impaired loans, average recorded investment 242,569 238,380  
Impaired loans, interest income recognized 2,195 2,099  
Residential mortgage | Permanent mortgage [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 29,355 35,149 28,830
Impaired loans, recorded investment, total 24,188 27,497 22,855
Impaired loans, recorded investment with no related allowance 24,143 27,383 22,809
Impaired loans, recorded investment with related allowance 45 114 46
Impaired loans, related allowance 45 66 46
Impaired loans, average recorded investment 23,521 28,240  
Impaired loans, interest income recognized 291 327  
Residential mortgage | Permanent mortgages guaranteed by US government agencies [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 210,237 [1] 203,396 [2] 205,564 [3]
Impaired loans, recorded investment, total 204,181 [1] 197,350 [2] 199,387 [3]
Impaired loans, recorded investment with no related allowance 204,181 [1] 197,350 [2] 199,387 [3]
Impaired loans, recorded investment with related allowance 0 [1] 0 [2] 0 [3]
Impaired loans, related allowance 0 [1] 0 [2] 0 [3]
Impaired loans, average recorded investment 207,396 [1] 199,697 [2]  
Impaired loans, interest income recognized 1,904 [1] 1,772 [2]  
Residential mortgage | Home equity [Member]      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 13,008 11,321 12,611
Impaired loans, recorded investment, total 11,785 10,530 11,519
Impaired loans, recorded investment with no related allowance 11,785 10,530 11,519
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 0
Impaired loans, average recorded investment 11,652 10,443  
Impaired loans, interest income recognized 0 0  
Personal      
Impaired loans [Abstract]      
Impaired loans, unpaid principal balance 265 363 332
Impaired loans, recorded investment, total 235 331 290
Impaired loans, recorded investment with no related allowance 235 331 290
Impaired loans, recorded investment with related allowance 0 0 0
Impaired loans, related allowance 0 0 $ 0
Impaired loans, average recorded investment 262 397  
Impaired loans, interest income recognized $ 0 $ 0  
[1] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2017, $10 million of these loans were nonaccruing and $194 million were accruing based on the guarantee by U.S. government agencies.
[2] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2016, $20 million of these loans were nonaccruing and $178 million were accruing based on the guarantee by U.S. government agencies.
[3] All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2016, $12 million of these loans were nonaccruing and $188 million were accruing based on the guarantee by U.S. government agencies.