XML 53 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Allowance for loan losses [Roll Forward]          
Beginning balance $ 246,159 $ 225,524      
Provision for loan losses 1,804 30,104      
Loans charged off (2,153) (23,991)      
Recoveries 2,900 1,519      
Ending balance 248,710 233,156      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 11,244 1,711      
Provision for off-balance sheet credit losses (1,804) 4,896      
Ending balance 9,440 6,607      
Total provision for credit losses 0 35,000      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     $ 16,784,290 $ 16,758,676 $ 15,780,736
Individually measured for impairment, recorded investment     207,616 230,984 241,830
Total     16,991,906 16,989,660 16,022,566
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     217,886 217,116 205,049
Individually measured for impairment, related allowance     3,497 843 2,686
Total 246,159 225,524 248,710 246,159 233,156
Commercial          
Allowance for loan losses [Roll Forward]          
Beginning balance 140,213 130,334      
Provision for loan losses (3,355) 31,097      
Loans charged off (424) (22,126)      
Recoveries 1,182 488      
Ending balance 137,616 139,793      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 11,063 1,506      
Provision for off-balance sheet credit losses (1,775) 4,813      
Ending balance 9,288 6,319      
Total provision for credit losses (5,130) 35,910      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     10,170,285 10,211,871 10,113,773
Individually measured for impairment, recorded investment     156,825 178,953 174,652
Total     10,327,110 10,390,824 10,288,425
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     134,164 139,416 137,191
Individually measured for impairment, related allowance     3,452 797 2,602
Total 140,213 130,334 137,616 140,213 139,793
Commercial real estate          
Allowance for loan losses [Roll Forward]          
Beginning balance 50,749 41,391      
Provision for loan losses 6,859 2,977      
Loans charged off 0 0      
Recoveries 735 85      
Ending balance 58,343 44,453      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 123 153      
Provision for off-balance sheet credit losses (17) 75      
Ending balance 106 228      
Total provision for credit losses 6,842 3,052      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     3,866,588 3,803,525 3,361,237
Individually measured for impairment, recorded investment     4,475 5,521 9,270
Total     3,871,063 3,809,046 3,370,507
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     58,343 50,749 44,435
Individually measured for impairment, related allowance     0 0 18
Total 50,749 41,391 58,343 50,749 44,453
Residential mortgage          
Allowance for loan losses [Roll Forward]          
Beginning balance 18,224 19,509      
Provision for loan losses (39) (731)      
Loans charged off (236) (474)      
Recoveries 228 163      
Ending balance 18,177 18,467      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 50 30      
Provision for off-balance sheet credit losses (10) 28      
Ending balance 40 58      
Total provision for credit losses (49) (703)      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     1,900,193 1,903,612 1,811,732
Individually measured for impairment, recorded investment     46,081 46,220 57,577
Total     1,946,274 1,949,832 1,869,309
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     18,132 18,178 18,401
Individually measured for impairment, related allowance     45 46 66
Total 18,224 19,509 18,177 18,224 18,467
Personal          
Allowance for loan losses [Roll Forward]          
Beginning balance 8,773 4,164      
Provision for loan losses (788) 1,466      
Loans charged off (1,493) (1,391)      
Recoveries 755 783      
Ending balance 7,247 5,022      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 8 22      
Provision for off-balance sheet credit losses (2) (20)      
Ending balance 6 2      
Total provision for credit losses (790) 1,446      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     847,224 839,668 493,994
Individually measured for impairment, recorded investment     235 290 331
Total     847,459 839,958 494,325
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     7,247 8,773 5,022
Individually measured for impairment, related allowance     0 0 0
Total 8,773 4,164 7,247 8,773 5,022
Specific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 217,959        
Ending balance 221,383 207,735      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     16,784,290 16,758,676 15,780,736
Individually measured for impairment, recorded investment     207,616 230,984 241,830
Total     16,991,906 16,989,660 16,022,566
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     217,886 217,116 205,049
Individually measured for impairment, related allowance     3,497 843 2,686
Total 217,959 207,735 221,383 217,959 207,735
Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 28,200 30,126      
Provision for loan losses (873) (4,705)      
Loans charged off 0 0      
Recoveries 0 0      
Ending balance 27,327 25,421      
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 0      
Provision for off-balance sheet credit losses 0 0      
Ending balance 0 0      
Total provision for credit losses (873) (4,705)      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment     0 0 0
Individually measured for impairment, recorded investment     0 0 0
Total     0 0 0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance     0 0 0
Individually measured for impairment, related allowance     0 0 0
Total $ 28,200 $ 30,126 $ 27,327 $ 28,200 $ 25,421