XML 88 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgage Banking Activities, Mortgage Servicing Rights (Details)
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Summary of Mortgage Servicing Rights [Abstract]      
Number of residential mortgage loans serviced 139,340 131,859 117,483
Outstanding principal balance of residential mortgage loans serviced for others $ 21,997,568,000 $ 19,678,226,000 $ 16,162,887,000
Weighted average interest rate (in hundredths) 3.97% 4.12% 4.29%
Remaining contractual term (in months) 301 months 300 months 296 months
Servicing Asset at Fair Value, Amount [Roll Forward]      
Beginning balance $ 218,605,000 $ 171,976,000 $ 153,333,000
Additions, net 71,405,000 79,546,000 54,413,000
Change in fair value due to loan runoff (40,744,000) (28,064,000) (19,325,000)
Change in fair value due to market changes (2,193,000) (4,853,000) (16,445,000)
Ending balance $ 247,073,000 $ 218,605,000 171,976,000
Servicing Assets at Fair Value, Assumptions Used to Estimate Fair Value [Abstract]      
Discount rate - risk-free rate plus a market premium (in hundredths) 10.08% 10.11%  
Prepayment rate - based upon loan interest rate, original term and loan type, Minimum 8.98% 7.41%  
Prepayment rate - based upon loan interest rate, original term and loan type, Maximum 16.91% 23.88%  
Loan servicing costs - annually per loan based upon loan type, Performing, minimum (in dollars per loan) $ 63 $ 63  
Loan servicing costs - annually per loan based upon loan type, Performing, maximum (in dollars per loan) 120 105  
Loan servicing costs - annually per loan based upon loan type, Delinquent loans, Minimum (in dollars per loan) 150 150  
Loan servicing costs - annually per loan based upon loan type, Delinquent loans, Maximum (in dollars per loan) 500 500  
Loan servicing costs - annually per loan based upon loan type, Loans in foreclosure, Minimum (in dollars per loan) 650 650  
Loan servicing costs - annually per loan based upon loan type, Loans in foreclosure, Maximum (in dollars per loan) $ 4,250 $ 4,250  
Primary secondary mortgage rate spread 105 130  
Escrow earnings rate - indexed to rates paid on deposit accounts with comparable average life (in hundredths) 1.98% 1.73%  
Interest Rate Sensitivity of Mortgage Servicing Rights [Abstract]      
Economic hedge threshold for interest rate sensitivity for mortgage servicing rights and securities held (in basis points) 50    
Dollar increase in fair value of mortgage servicing rights due to 50 basis point increase in mortgage interest rates $ 25,000,000    
Dollar decrease in fair value of mortgage servicing rights due to 50 basis point decrease in mortgage interest rates 29,000,000    
Purchased [Member]      
Servicing Asset at Fair Value, Amount [Roll Forward]      
Beginning balance 9,911,000 $ 11,114,000 15,935,000
Additions, net 0 0 0
Change in fair value due to loan runoff (2,844,000) (2,645,000) (2,357,000)
Change in fair value due to market changes 1,842,000 1,442,000 (2,464,000)
Ending balance 8,909,000 9,911,000 11,114,000
Originated [Member]      
Servicing Asset at Fair Value, Amount [Roll Forward]      
Beginning balance 208,694,000 160,862,000 137,398,000
Additions, net 71,405,000 79,546,000 54,413,000
Change in fair value due to loan runoff (37,900,000) (25,419,000) (16,968,000)
Change in fair value due to market changes (4,035,000) (6,295,000) (13,981,000)
Ending balance $ 238,164,000 $ 208,694,000 $ 160,862,000