XML 59 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2016 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
6,234

 
$

 
$
6,234

 
$

U.S. agency residential mortgage-backed securities
 
310,067

 

 
310,067

 

Municipal and other tax-exempt securities
 
14,427

 

 
14,427

 

Other trading securities
 
6,900

 

 
6,900

 

Total trading securities
 
337,628

 

 
337,628

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
999

 
999

 

 

Municipal and other tax-exempt securities
 
40,993

 

 
35,204

 
5,789

U.S. government agency residential mortgage-backed securities
 
5,460,386

 

 
5,460,386

 

Privately issued residential mortgage-backed securities
 
115,535

 

 
115,535

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
3,017,933

 

 
3,017,933

 

Other debt securities
 
4,152

 

 

 
4,152

Perpetual preferred stock
 
18,474

 

 
18,474

 

Equity securities and mutual funds
 
18,357

 
3,495

 
14,862

 

Total available for sale securities
 
8,676,829

 
4,494

 
8,662,394

 
9,941

Fair value option securities – U.S. government agency residential mortgage-backed securities
 
77,046

 

 
77,046

 

Residential mortgage loans held for sale
 
301,897

 

 
290,280

 
11,617

Mortgage servicing rights, net1
 
247,073

 

 

 
247,073

Derivative contracts, net of cash margin2
 
689,872

 
7,541

 
682,331

 

Liabilities:
 
 

 
 

 
 

 
 

Derivative contracts, net of cash margin2
 
664,531

 
6,972

 
657,559

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 7, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in a net asset position that were valued based on quoted prices in active markets or identical instruments (Level 1) are exchange-traded interest rate and energy derivative contracts, net of cash margin. Derivative contracts in a net liability position that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate, energy and agricultural derivative contracts, net of cash margin.

The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2015 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
61,295

 
$

 
$
61,295

 
$

U.S. government agency residential mortgage-backed securities
 
10,989

 

 
10,989

 

Municipal and other tax-exempt securities
 
31,901

 

 
31,901

 

Other trading securities
 
18,219

 

 
18,219

 

Total trading securities
 
122,404

 

 
122,404

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
995

 
995

 

 

Municipal and other tax-exempt securities
 
56,817

 

 
47,207

 
9,610

U.S. government agency residential mortgage-backed securities
 
5,898,351

 

 
5,898,351

 

Privately issued residential mortgage-backed securities
 
139,118

 

 
139,118

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,905,796

 

 
2,905,796

 

Other debt securities
 
4,151

 

 

 
4,151

Perpetual preferred stock
 
19,672

 

 
19,672

 

Equity securities and mutual funds
 
17,833

 
3,265

 
14,568

 

Total available for sale securities
 
9,042,733

 
4,260

 
9,024,712

 
13,761

Fair value option securities – U.S. government agency residential mortgage-backed securities
 
444,217

 

 
444,217

 

Residential mortgage loans held for sale
 
308,439

 

 
300,565

 
7,874

Mortgage servicing rights, net1
 
218,605

 

 

 
218,605

Derivative contracts, net of cash margin2
 
586,270

 
38,530

 
547,740

 

Liabilities:
 
 

 
 

 
 
 
 
Derivative contracts, net of cash margin 2
 
581,701

 

 
581,701

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 7, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in a net asset position that were valued based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy derivative contracts, net of cash margin. Derivative contracts in a net liability position that were valued using quoted prices in active markets for identical instruments based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate and agricultural derivative contracts, fully offset by cash margin.


Fair Value Assets Measured On Recurring Basis Significant Unobservable Inputs [Table Text Block]
The following represents the changes related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
Residential mortgage loans held for sale
 
 
Municipal and other tax-exempt securities
 
Other debt securities
 
Balance, December 31, 2014
 
$
10,093

 
$
4,150

 
$
11,856

Transfer to Level 3 from Level 21
 

 

 
2,193

Purchases and capital calls
 

 

 

Redemptions and distributions
 

 

 

Proceeds from sales
 

 

 
(6,283
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
Mortgage banking revenue
 

 

 
108

Other comprehensive income (loss):
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
(483
)
 
1

 

Balance, December 31, 2015
 
9,610

 
4,151

 
7,874

Transfer to Level 3 from Level 21
 

 

 
6,631

Purchases and capital calls
 

 

 

Redemptions and distributions
 
(3,975
)
 

 

Proceeds from sales
 

 

 
(2,540
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
Mortgage banking revenue
 

 

 
(348
)
Other comprehensive income (loss):
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
154

 
1

 

Balance, December 31, 2016
 
$
5,789

 
$
4,152

 
$
11,617

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2016 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
11,295

 
Appraised value, as adjusted
 
Recoverable oil and gas reserves, forward-looking commodity prices and estimated operating costs
 
22% - 59% (57%)1
Real estate and other repossessed assets
 
2,192

 
Appraised value, as adjusted
 
Marketability adjustments off appraised value2
 
70% - 87% (74%)

1 
Represents fair value as a percentage of the unpaid principal balance.
2 
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2015 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
20,805

 
Appraised value, as adjusted
 
Broker quotes and management's knowledge of industry and collateral.
 
N/A
Real estate and other repossessed assets
 
245

 
Appraised value, as adjusted
 
Marketability adjustments off appraised value1
 
66%-81% (74%)

1 
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.

A summary of quantitative information about assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2016 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
 
Par
Value
 
Amortized
Cost/Unpaid Principal Balance
 
Fair
Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
$
6,195

 
$
6,163

 
$
5,712

 
Discounted cash flows
1 
Interest rate spread
 
5.91%-6.21% (6.16%)
2 
90.00%-93.40% (92.20%)
3 
Other debt securities
 
4,400

 
4,400

 
4,152

 
Discounted cash flows
1 
Interest rate spread
 
6.01% - 6.26% (6.23%)
4 
94.34% - 94.36% (94.36%)
3 
Residential mortgage loans held for sale
 
N/A
 
12,431

 
11,617

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies
 
93.45%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 467 to 525 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value.
4 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding approximately 1%.

A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2015 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
 
Par
Value
 
Amortized
Cost6
 
Fair
Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
$
10,370

 
$
10,311

 
$
9,610

 
Discounted cash flows
1 
Interest rate spread
 
5.47%-5.77% (5.73%)
2 
92.34%-92.93% (92.67%)
3 
Other debt securities
 
4,400

 
4,400

 
4,151

 
Discounted cash flows
1 
Interest rate spread
 
5.80% - 5.92% (5.90%)
4 
94.33% - 94.34% (94.34%)
3 
Residential mortgage loans held for sale
 
N/A
 
8,395

 
7,874

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies
 
93.79%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 499 to 541 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value.
4 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis and related losses recorded during the year. The carrying value represents only those assets with the balance sheet date for which the fair value was adjusted during the year:
 
Carrying Value at December 31, 2016
 
Fair Value Adjustments for the
Year Ended December 31, 2016
Recognized In:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
539

 
$
11,295

 
$
7,594

 
$

Real estate and other repossessed assets

 
7,965

 
2,192

 

 
2,527

 
 
Carrying Value at December 31, 2015
 
Fair Value Adjustments for the
Year Ended December 31, 2015
Recognized In:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
252

 
$
20,805

 
$
4,042

 
$

Real estate and other repossessed assets

 
13,611

 
245

 

 
1,820

Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring (dollars in thousands):
 
 
December 31, 2016
 
 
Carrying
Value
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Cash and due from banks
 
$
620,846

 
620,846

 
620,846

 

 

Interest-bearing cash and cash equivalents
 
1,916,651

 
1,916,651

 
1,916,651

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
6,234

 
6,234

 

 
6,234

 

U.S. government agency residential mortgage-backed securities
 
310,067

 
310,067

 

 
310,067

 

Municipal and other tax-exempt securities
 
14,427

 
14,427

 

 
14,427

 

Other trading securities
 
6,900

 
6,900

 

 
6,900

 

Total trading securities
 
337,628

 
337,628




337,628



Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt securities
 
320,364

 
321,225

 

 
321,225

 

U.S. government agency residential mortgage-backed securities
 
20,777

 
21,473

 

 
21,473

 

Other debt securities
 
205,004

 
222,795

 

 
222,795

 

Total investment securities
 
546,145

 
565,493

 

 
565,493

 

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury securities
 
999

 
999

 
999

 

 

Municipal and other tax-exempt securities
 
40,993

 
40,993

 

 
35,204

 
5,789

U.S. government agency residential mortgage-backed securities
 
5,460,386

 
5,460,386

 

 
5,460,386

 

Privately issued residential mortgage-backed securities
 
115,535

 
115,535

 

 
115,535

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
3,017,933

 
3,017,933

 

 
3,017,933

 

Other debt securities
 
4,152

 
4,152

 

 

 
4,152

Perpetual preferred stock
 
18,474

 
18,474

 

 
18,474

 

Equity securities and mutual funds
 
18,357

 
18,357

 
3,495

 
14,862

 

Total available for sale securities
 
8,676,829

 
8,676,829

 
4,494

 
8,662,394

 
9,941

Fair value option securities – U.S. government agency residential mortgage-backed securities
 
77,046

 
77,046

 

 
77,046

 

Residential mortgage loans held for sale
 
301,897

 
301,897

 

 
290,280

 
11,617

Loans:
 
 

 
 
 
 
 
 
 
 
Commercial
 
10,390,824

 
10,437,016

 

 

 
10,437,016

Commercial real estate
 
3,809,046

 
3,850,981

 

 

 
3,850,981

Residential mortgage
 
1,949,832

 
2,025,159

 

 

 
2,025,159

Personal
 
839,958

 
864,904

 

 

 
864,904

Total loans
 
16,989,660

 
17,178,060

 
 

 
17,178,060

Allowance for loan losses
 
(246,159
)
 

 
 

 

Loans, net of allowance
 
16,743,501

 
17,178,060

 
 

 
17,178,060

Mortgage servicing rights
 
247,073

 
247,073

 

 

 
247,073

Derivative instruments with positive fair value, net of cash margin
 
689,872

 
689,872

 
7,541

 
682,331

 

Deposits with no stated maturity
 
20,526,295

 
20,526,295

 

 

 
20,526,295

Time deposits
 
2,221,800

 
2,218,303

 

 

 
2,218,303

Other borrowed funds
 
5,572,662

 
5,556,327

 

 

 
5,556,327

Subordinated debentures
 
144,640

 
128,903

 

 
128,903

 

Derivative instruments with negative fair value, net of cash margin
 
664,531

 
664,531

 
6,972

 
657,559

 

 
 
December 31, 2015
 
 
Carrying
Value
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Cash and due from banks
 
$
573,699

 
$
573,699

 
573,699

 

 
$

Interest-bearing cash and cash equivalents
 
2,069,900

 
2,069,900

 
2,069,900

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
61,295

 
61,295

 

 
61,295

 

U.S. government agency residential mortgage-backed securities
 
10,989

 
10,989

 

 
10,989

 

Municipal and other tax-exempt securities
 
31,901

 
31,901

 

 
31,901

 

Other trading securities
 
18,219

 
18,219

 

 
18,219

 

Total trading securities
 
122,404

 
122,404

 

 
122,404

 

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt securities
 
365,258

 
368,910

 

 
368,910

 

U.S. government agency residential mortgage-backed securities
 
26,833

 
27,874

 

 
27,874

 

Other debt securities
 
205,745

 
232,375

 

 
232,375

 

Total investment securities
 
597,836

 
629,159

 

 
629,159

 

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury securities
 
995

 
995

 
995

 

 

Municipal and other tax-exempt securities
 
56,817

 
56,817

 

 
47,207

 
9,610

U.S. government agency residential mortgage-backed securities
 
5,898,351

 
5,898,351

 

 
5,898,351

 

Privately issued residential mortgage-backed securities
 
139,118

 
139,118

 

 
139,118

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,905,796

 
2,905,796

 

 
2,905,796

 

Other debt securities
 
4,151

 
4,151

 

 

 
4,151

Perpetual preferred stock
 
19,672

 
19,672

 

 
19,672

 

Equity securities and mutual funds
 
17,833

 
17,833

 
3,265

 
14,568

 

Total available for sale securities
 
9,042,733

 
9,042,733

 
4,260

 
9,024,712

 
13,761

Fair value option securities – U.S. government agency residential mortgage-backed securities
 
444,217

 
444,217

 

 
444,217

 

Residential mortgage loans held for sale
 
308,439

 
308,439

 

 
300,565

 
7,874

Loans:
 
 

 
 
 
 
 
 
 
 
Commercial
 
10,252,531

 
10,053,952

 

 

 
10,053,952

Commercial real estate
 
3,259,033

 
3,233,476

 

 

 
3,233,476

Residential mortgage
 
1,876,893

 
1,902,976

 

 

 
1,902,976

Personal
 
552,697

 
549,068

 

 

 
549,068

Total loans
 
15,941,154

 
15,739,472

 

 

 
15,739,472

Allowance for loan losses
 
(225,524
)
 

 

 

 

Loans, net of allowance
 
15,715,630

 
15,739,472

 

 

 
15,739,472

Mortgage servicing rights
 
218,605

 
218,605

 

 

 
218,605

Derivative instruments with positive fair value, net of cash margin
 
586,270

 
586,270

 
38,530

 
547,740

 

Deposits with no stated maturity
 
18,682,094

 
18,682,094

 

 

 
18,682,094

Time deposits
 
2,406,064

 
2,394,562

 

 

 
2,394,562

Other borrowed funds
 
6,051,515

 
5,600,932

 

 

 
5,600,932

Subordinated debentures
 
226,350

 
223,758

 

 

 
223,758

Derivative instruments with negative fair value, net of cash margin
 
581,701

 
581,701

 

 
581,701

 


Fair Value Inputs, Financial Instruments, Quantitative Information [Table Text Block]
 
Range of
Contractual
Yields
 
Average Re-pricing (in years)
 
Discount
Rate
 
Minimum
 
Maximum
 
 
Minimum
 
Maximum
December 31, 2016
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
Commercial
0.38
%
 
30.00
%
 
0.70
 
0.64
%
 
4.60
%
Commercial real estate
0.38
%
 
18.00
%
 
0.71
 
0.94
%
 
4.27
%
Residential mortgage
1.74
%
 
18.00
%
 
2.27
 
1.71
%
 
4.26
%
Personal
0.25
%
 
21.00
%
 
0.40
 
1.03
%
 
4.59
%
 
 
 
 
 
 
 
 
 
 
Time deposits
0.02
%
 
9.65
%
 
1.96
 
1.57
%
 
2.00
%
Other borrowings
0.25
%
 
3.50
%
 
0.00
 
0.55
%
 
3.22
%
Subordinated debentures
5.38
%
 
5.38
%
 
16.86
 
5.38
%
 
5.38
%
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
Commercial
0.25
%
 
30.00
%
 
0.62
 
0.52
%
 
4.34
%
Commercial real estate
0.38
%
 
18.00
%
 
0.73
 
0.95
%
 
3.93
%
Residential mortgage
1.67
%
 
18.00
%
 
2.42
 
0.86
%
 
4.25
%
Personal
0.38
%
 
21.00
%
 
0.37
 
1.19
%
 
4.11
%
 
 
 
 
 
 
 
 
 
 
Time deposits
0.02
%
 
5.50
%
 
1.78
 
1.11
%
 
1.57
%
Other borrowings
0.25
%
 
3.40
%
 
0.00
 
0.20
%
 
2.89
%
Subordinated debentures
1.05
%
 
1.05
%
 
1.37
 
2.12
%
 
2.12
%