XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities
9 Months Ended
Sep. 30, 2016
Marketable Securities [Abstract]  
Securities [Text Block]
Securities
Trading Securities
 
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
September 30, 2015
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. government agency debentures
 
$
15,705

 
$
(7
)
 
$
61,295

 
$
(71
)
 
$
42,431

 
$
(38
)
U.S. government agency residential mortgage-backed securities
 
464,749

 
876

 
10,989

 
17

 
30,973

 
195

Municipal and other tax-exempt securities
 
54,856

 
(100
)
 
31,901

 
210

 
84,261

 
421

Other trading securities
 
11,305

 
14

 
18,219

 
(16
)
 
23,466

 
28

Total trading securities
 
$
546,615

 
$
783

 
$
122,404

 
$
140

 
$
181,131

 
$
606


Investment Securities
 
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
September 30, 2016
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized1
 
 
Cost
 
Value
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
323,225

 
$
323,225

 
$
327,788

 
$
4,745

 
$
(182
)
U.S. government agency residential mortgage-backed securities – Other
 
22,166

 
22,166

 
23,452

 
1,286

 

Other debt securities
 
201,066

 
201,066

 
229,070

 
28,014

 
(10
)
Total investment securities
 
$
546,457

 
$
546,457

 
$
580,310

 
$
34,045

 
$
(192
)

1 
Gross unrealized gains and losses are not recognized in Accumulated Other Comprehensive Income "AOCI" in the Consolidated Balance Sheets.
 
 
December 31, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized1
 
 
Cost
 
Value
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
365,258

 
$
365,258

 
$
368,910

 
$
3,935

 
$
(283
)
U.S. government agency residential mortgage-backed securities – Other
 
26,721

 
26,833

 
27,874

 
1,063

 
(22
)
Other debt securities
 
205,745

 
205,745

 
232,375

 
26,689

 
(59
)
Total investment securities
 
$
597,724

 
$
597,836

 
$
629,159

 
$
31,687

 
$
(364
)

1 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
September 30, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized1
 
 
Cost
 
Value
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
379,980

 
$
379,980

 
$
384,310

 
$
4,461

 
$
(131
)
U.S. government agency residential mortgage-backed securities – Other
 
28,456

 
28,653

 
30,080

 
1,427

 

Other debt securities
 
203,751

 
203,751

 
228,701

 
25,063

 
(113
)
Total investment securities
 
$
612,187

 
$
612,384

 
$
643,091

 
$
30,951

 
$
(244
)

1 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
The amortized cost and fair values of investment securities at September 30, 2016, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
87,330

 
$
195,763

 
$
8,778

 
$
31,354

 
$
323,225

 
2.76

Fair value
 
87,331

 
196,864

 
9,023

 
34,570

 
327,788

 
 
Nominal yield¹
 
1.42
%
 
2.01
%
 
3.20
%
 
6.08
%
 
2.28
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
15,047

 
42,314

 
125,955

 
17,750

 
201,066

 
6.84

Fair value
 
15,191

 
45,802

 
148,422

 
19,655

 
229,070

 
 
Nominal yield
 
3.49
%
 
5.03
%
 
5.88
%
 
4.86
%
 
5.43
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
102,377

 
$
238,077

 
$
134,733

 
$
49,104

 
$
524,291

 
4.32

Fair value
 
102,522

 
242,666

 
157,445

 
54,225

 
556,858

 
 

Nominal yield
 
1.72
%
 
2.54
%
 
5.70
%
 
5.64
%
 
3.48
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
22,166

 
³

Fair value
 
 

 
 

 
 

 
 

 
23,452

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.75
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
546,457

 
 

Fair value
 
 

 
 

 
 

 
 

 
580,310

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.46
%
 
 

1 
Calculated on a taxable equivalent basis using a 39 percent effective tax rate.
2 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
3 
The average expected lives of residential mortgage-backed securities were 4.3 years based upon current prepayment assumptions.
4 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.

Available for Sale Securities 

The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
September 30, 2016
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,002

 
$
2

 
$

 
$

Municipal and other tax-exempt
 
41,943

 
42,092

 
602

 
(453
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,035,041

 
3,101,136

 
67,859

 
(1,764
)
 

FHLMC
 
1,611,887

 
1,641,178

 
29,640

 
(349
)
 

GNMA
 
924,176

 
926,358

 
3,530

 
(1,348
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,571,104

 
5,668,672

 
101,029

 
(3,461
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
47,039

 
54,065

 
7,230

 

 
(204
)
Jumbo-A loans
 
61,377

 
67,538

 
6,187

 
(26
)
 

Total private issue
 
108,416

 
121,603

 
13,417

 
(26
)
 
(204
)
Total residential mortgage-backed securities
 
5,679,520

 
5,790,275

 
114,446

 
(3,487
)
 
(204
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,942,988

 
2,986,495

 
45,329

 
(1,822
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
15,562

 
19,578

 
4,016

 

 

Equity securities and mutual funds
 
17,337

 
18,690

 
1,370

 
(17
)
 

Total available for sale securities
 
$
8,702,750

 
$
8,862,283

 
$
165,765

 
$
(6,028
)
 
$
(204
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
995

 
$

 
$
(5
)
 
$

Municipal and other tax-exempt
 
56,681

 
56,817

 
873

 
(737
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,156,214

 
3,187,215

 
41,502

 
(10,501
)
 

FHLMC
 
1,940,915

 
1,949,335

 
14,727

 
(6,307
)
 

GNMA
 
763,967

 
761,801

 
2,385

 
(4,551
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,861,096

 
5,898,351

 
58,614

 
(21,359
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
56,387

 
62,574

 
6,574

 

 
(387
)
Jumbo-A loans
 
71,724

 
76,544

 
5,260

 

 
(440
)
Total private issue
 
128,111

 
139,118

 
11,834

 

 
(827
)
Total residential mortgage-backed securities
 
5,989,207

 
6,037,469

 
70,448

 
(21,359
)
 
(827
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,919,044

 
2,905,796

 
5,396

 
(18,644
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
17,171

 
19,672

 
2,501

 

 

Equity securities and mutual funds
 
17,121

 
17,833

 
752

 
(40
)
 

Total available for sale securities
 
$
9,004,624

 
$
9,042,733

 
$
79,970

 
$
(41,034
)
 
$
(827
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.

 
 
September 30, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,003

 
$
3

 
$

 
$

Municipal and other tax-exempt
 
57,610

 
57,960

 
1,065

 
(715
)
 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,115,810

 
3,185,097

 
69,757

 
(470
)
 

FHLMC
 
1,853,379

 
1,885,201

 
32,646

 
(824
)
 

GNMA
 
741,212

 
744,647

 
4,557

 
(1,122
)
 

Other
 
3,922

 
4,182

 
260

 

 

Total U.S. government agencies
 
5,714,323

 
5,819,127

 
107,220

 
(2,416
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
58,801

 
64,700

 
6,519

 

 
(620
)
Jumbo-A loans
 
75,258

 
80,982

 
6,121

 

 
(397
)
Total private issue
 
134,059

 
145,682

 
12,640

 

 
(1,017
)
Total residential mortgage-backed securities
 
5,848,382

 
5,964,809

 
119,860

 
(2,416
)
 
(1,017
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,708,931

 
2,735,787

 
28,889

 
(2,033
)
 

Other debt securities
 
4,400

 
4,150

 

 
(250
)
 

Perpetual preferred stock
 
17,171

 
19,163

 
2,030

 
(38
)
 

Equity securities and mutual funds
 
18,711

 
18,217

 
950

 
(1,444
)
 

Total available for sale securities
 
$
8,656,205

 
$
8,801,089

 
$
152,797

 
$
(6,896
)
 
$
(1,017
)
1 
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
The amortized cost and fair values of available for sale securities at September 30, 2016, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity5
U.S. Treasuries:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
1,000

 
$

 
$

 
$
1,000

 
1.29

Fair value

 
1,002

 

 

 
1,002

 
 
Nominal yield
%
 
0.87
%
 
%
 
%
 
0.87
%
 
 
Municipal and other tax-exempt:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
9,089

 
$
13,593

 
$
2,092

 
$
17,169

 
$
41,943

 
8.14

Fair value
9,190

 
13,858

 
2,109

 
16,935

 
42,092

 
 
Nominal yield¹
4.97
%
 
3.85
%
 
3.46
%
 
2.36
%
6 
3.46
%
 
 
Commercial mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
931,761

 
$
1,817,166

 
$
194,061

 
$
2,942,988

 
6.82

Fair value

 
942,994

 
1,848,462

 
195,039

 
2,986,495

 
 
Nominal yield
%
 
1.74
%
 
1.84
%
 
1.54
%
 
1.79
%
 
 
Other debt securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$

 
$

 
$

 
$
4,400

 
$
4,400

 
30.91

Fair value

 

 

 
4,151

 
4,151

 
 
Nominal yield
%
 
%
 
%
 
1.71
%
6 
1.71
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
9,089

 
$
946,354

 
$
1,819,258

 
$
215,630

 
$
2,990,331

 
6.87

Fair value
9,190

 
957,854

 
1,850,571

 
216,125

 
3,033,740

 
 
Nominal yield
4.97
%
 
1.77
%
 
1.85
%
 
1.61
%
 
1.81
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
 

 
 

 
 

 
 

 
$
5,679,520

 
2 

Fair value
 

 
 

 
 

 
 

 
5,790,275

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.87
%
 
 
Equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
32,899

 
³

Fair value
 

 
 

 
 

 
 

 
38,268

 
 

Nominal yield
 

 
 

 
 

 
 

 
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
8,702,750

 
 

Fair value
 

 
 

 
 

 
 

 
8,862,283

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.84
%
 
 

1 
Calculated on a taxable equivalent basis using a 39 percent effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.4 years years based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.

Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Proceeds
$
232,239

 
$
450,765

 
$
1,027,379

 
$
1,164,425

Gross realized gains
2,415

 
3,803

 
11,705

 
13,543

Gross realized losses
(21
)
 
(1,637
)
 
(21
)
 
(3,617
)
Related federal and state income tax expense
931

 
843

 
4,545

 
3,861



A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
 
Sept. 30,2016
 
Dec. 31, 2016
 
Sept. 30,2015
Investment:
 
 
 
 
 
Carrying value
$
301,754

 
$
231,033

 
$
50,380

Fair value
307,264

 
234,382

 
52,249

 
 
 
 
 
 
Available for sale:
 
 
 
 
 
Amortized cost
7,098,721

 
6,831,743

 
6,225,689

Fair value
7,213,520

 
6,849,524

 
6,318,330



The secured parties do not have the right to sell or re-pledge these securities.

Temporarily Impaired Securities as of September 30, 2016
(in thousands):
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
75

 
$
100,624

 
$
106

 
$
4,359

 
$
76

 
$
104,983

 
$
182

U.S. government agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
3

 
444

 
6

 
856

 
4

 
1,300

 
10

Total investment securities
 
78

 
$
101,068

 
$
112

 
$
5,215

 
$
80

 
$
106,283

 
$
192


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Municipal and other tax-exempt
 
20

 
$
2,210

 
$
3

 
$
6,396

 
$
450

 
$
8,606

 
$
453

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
14

 
365,201

 
1,712

 
14,229

 
52

 
379,430

 
1,764

FHLMC
 
6

 
122,713

 
91

 
20,306

 
258

 
143,019

 
349

GNMA
 
16

 
230,043

 
1,157

 
212,705

 
191

 
442,748

 
1,348

Total U.S. government agencies
 
36

 
717,957

 
2,960

 
247,240

 
501

 
965,197

 
3,461

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
5

 
8,231

 
141

 
7,773

 
63

 
16,004

 
204

Jumbo-A loans
 
1

 
6,583

 
26

 

 

 
6,583

 
26

Total private issue
 
6

 
14,814

 
167

 
7,773

 
63

 
22,587

 
230

Total residential mortgage-backed securities
 
42

 
732,771

 
3,127

 
255,013

 
564

 
987,784

 
3,691

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
33

 
372,805

 
1,656

 
60,851

 
166

 
433,656

 
1,822

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
33

 
86

 

 
886

 
17

 
972

 
17

Total available for sale securities
 
130

 
$
1,107,872


$
4,786


$
327,297


$
1,446


$
1,435,169


$
6,232

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

Temporarily Impaired Securities as of December 31, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
73

 
$
127,319

 
$
207

 
$
13,380

 
$
77

 
$
140,699

 
$
284

U.S. government agency residential mortgage-backed securities – Other
 
1

 
5,533

 
22

 

 

 
5,533

 
22

Other debt securities
 
11

 
1,082

 
41

 
1,715

 
18

 
2,797

 
59

Total investment securities
 
85

 
$
133,934

 
$
270

 
$
15,095

 
$
95

 
$
149,029

 
$
365


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


U.S. Treasury
 
1

 
$
995

 
$
5

 
$

 
$

 
$
995

 
$
5

Municipal and other tax-exempt
 
20

 
$
9,909

 
$
27

 
$
11,664

 
$
710

 
$
21,573

 
$
737

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
55

 
1,188,022

 
10,262

 
18,236

 
239

 
1,206,258

 
10,501

FHLMC
 
40

 
726,713

 
4,827

 
77,545

 
1,480

 
804,258

 
6,307

GNMA
 
15

 
364,919

 
1,951

 
102,109

 
2,600

 
467,028

 
4,551

Total U.S. government agencies
 
110

 
2,279,654

 
17,040

 
197,890

 
4,319

 
2,477,544

 
21,359

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 

 

 
9,264

 
387

 
9,264

 
387

Jumbo-A loans
 
8

 

 

 
8,482

 
440

 
8,482

 
440

Total private issue
 
12

 

 

 
17,746

 
827

 
17,746

 
827

Total residential mortgage-backed securities
 
122

 
2,279,654

 
17,040

 
215,636

 
5,146

 
2,495,290

 
22,186

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
213

 
1,582,469

 
11,419

 
484,258

 
7,225

 
2,066,727

 
18,644

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
61

 
782

 
5

 
991

 
35

 
1,773

 
40

Total available for sale securities
 
419

 
$
3,873,809


$
28,496


$
716,700


$
13,365


$
4,590,509


$
41,861

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.


Temporarily Impaired Securities as of September 30, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
15

 
$
6,250

 
$
81

 
$
13,438

 
$
50

 
$
19,688

 
$
131

U.S. government agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
17

 
1,283

 
64

 
4,577

 
49

 
5,860

 
113

Total investment securities
 
32

 
$
7,533

 
$
145

 
$
18,015

 
$
99

 
$
25,548

 
$
244


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt1
 
18

 
$
7,868

 
$
485

 
$
3,800

 
$
230

 
$
11,668

 
$
715

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
6

 
155,747

 
470

 

 

 
155,747

 
470

FHLMC
 
4

 
71,930

 
503

 
26,848

 
321

 
98,778

 
824

GNMA
 
4

 
54,701

 
562

 
54,701

 
560

 
109,402

 
1,122

Total U.S. government agencies
 
14

 
282,378

 
1,535

 
81,549

 
881

 
363,927

 
2,416

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 
2,857

 
186

 
6,667

 
434

 
9,524

 
620

Jumbo-A loans
 
8

 
5,380

 
236

 
3,681

 
161

 
9,061

 
397

Total private issue
 
12

 
8,237

 
422

 
10,348

 
595

 
18,585

 
1,017

Total residential mortgage-backed securities
 
26

 
290,615

 
1,957

 
91,897

 
1,476

 
382,512

 
3,433

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
31

 
327,790

 
1,488

 
223,007

 
545

 
550,797

 
2,033

Other debt securities
 
2

 

 

 
4,149

 
250

 
4,149

 
250

Perpetual preferred stocks
 
1

 
1,912

 
38

 

 

 
1,912

 
38

Equity securities and mutual funds
 
37

 
4,031

 
1,432

 
526

 
12

 
4,557

 
1,444

Total available for sale securities
 
115

 
$
632,216

 
$
5,400

 
$
323,379

 
$
2,513

 
$
955,595

 
$
7,913

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary.
 
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of September 30, 2016, the Company does not intend to sell any impaired available for sale securities before fair value recovers to the current amortized cost and it is more-likely-than-not that the Company will not be required to sell impaired securities before fair value recovers, which may be maturity.

Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at September 30, 2016.

At September 30, 2016, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 
 

AAA - AA
 
 
A - BBB
 
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
$
207,881

 
$
209,210

 
$
5,094

 
$
5,160

 
$

 
$

 
$
110,250

 
$
113,418

 
$
323,225

 
$
327,788

U.S. government agency residential mortgage-backed securities 1
 

 

 

 

 

 

 
22,166

 
23,452

 
22,166

 
23,452

Other debt securities
 
140,184

 
164,118

 

 

 

 

 
60,882

 
64,952

 
201,066

 
229,070

Total investment securities
 
$
348,065

 
$
373,328

 
$
5,094

 
$
5,160

 
$

 
$

 
$
193,298

 
$
201,822

 
$
546,457

 
$
580,310

 
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,000

 
$
1,002

 
$
1,000

 
$
1,002

Municipal and other tax-exempt
 
23,837

 
24,290

 
5,675

 
5,316

 

 

 
12,431

 
12,486

 
41,943

 
42,092

U.S. government agency residential mortgage-backed securities 1
 

 

 

 

 

 

 
5,571,104

 
5,668,672

 
5,571,104

 
5,668,672

Privately issued residential mortgage-backed securities
 

 

 

 

 
108,416

 
121,603

 

 

 
108,416

 
121,603

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 

 

 

 

 

 

 
2,942,988

 
2,986,495

 
2,942,988

 
2,986,495

Other debt securities
 
4,400

 
4,151

 

 

 

 

 

 

 
4,400

 
4,151

Perpetual preferred stock
 

 

 
4,796

 
5,505

 
10,766

 
14,073

 

 

 
15,562

 
19,578

Equity securities and mutual funds
 
4

 
591

 

 

 

 

 
17,333

 
18,099

 
17,337

 
18,690

Total available for sale securities
 
$
28,241


$
29,032


$
10,471


$
10,821


$
119,182


$
135,676


$
8,544,856


$
8,686,754


$
8,702,750


$
8,862,283

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.

At September 30, 2016, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by the nationally-recognized rating agencies. The gross unrealized loss on these securities totaled $230 thousand. Impairment of securities rated below investment grade was evaluated based on projections of estimated cash flows from individual loans underlying each security using current and anticipated unemployment and default rates, changes in housing prices and estimated liquidation costs at foreclosure. Each factor is considered in the evaluation.

The primary assumptions used in this evaluation were:

 
September 30, 2016
 
Dec. 31, 2015
 
September 30, 2015
 
 
 
 
 
 
Unemployment rate
Moving down to 4.7 percent over the next 12 months and remain at 4.7 percent thereafter.
 
Decreasing to 4.8 percent over the next 12 months and remain at 4.8 percent thereafter.
 
Moving down to 5.1 percent over the next 12 months and remain at 5.1 percent thereafter.
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.2 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.

1 
Federal Housing Finance Agency

Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities is charged against other comprehensive income, net of deferred taxes. No credit loss impairments were recognized in earnings on privately issued residential mortgage-backed securities during the three months ended September 30, 2016.

A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
14

 
$
47,039

 
$
54,065

 

 
$

 
14

 
$
36,284

Jumbo-A
 
30

 
61,377

 
67,538

 

 

 
29

 
18,220

Total
 
44

 
$
108,416

 
$
121,603

 

 
$

 
43

 
$
54,504



Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Accordingly, all impairment of equity securities was considered temporary at September 30, 2016.

The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2016
 
2015
 
2016
 
2015
Balance of credit-related OTTI recognized on available for sale debt securities, beginning of period
 
$
54,504

 
$
54,439

 
$
54,504

 
$
54,347

Additions for credit-related OTTI not previously recognized
 

 

 

 

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 

 

 

 
92

Reductions for change in intent to hold before recovery
 

 

 

 

Sales
 

 

 

 

Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
54,504

 
$
54,439

 
$
54,504

 
$
54,439



Additions above exclude other-than-temporary impairment recorded due to change in intent to hold before recovery.
Fair Value Option Securities
 
Fair value option securities represent securities which the Company has elected to carry at fair value and are separately identified on the Consolidated Balance Sheets. Changes in the fair value are recognized in earnings as they occur. Certain U.S. Treasury securities, residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. 

The fair value and net unrealized gain (loss) included in fair value option securities is as follows (in thousands):
 
 
Sept. 30,2016
 
Dec. 31, 2015
 
Sept. 30, 2015
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. Treasury
 
$
222,409

 
$
(2,397
)
 
$

 
$

 
$

 
$

U.S. government agency residential mortgage-backed securities
 
$

 
$

 
$
444,217

 
$
(2,060
)
 
$
427,760

 
$
2,067

Total
 
$
222,409

 
$
(2,397
)
 
$
444,217

 
$
(2,060
)
 
$
427,760

 
$
2,067




Restricted Equity Securities

Restricted equity securities primarily include stock we are required to hold as members of the Federal Reserve system and the Federal Home Loan Banks. Restricted equity securities are carried at cost as these securities do not have a readily determined fair value because ownership of these shares are restricted and lacks a market. A summary of restricted equity securities follows (in thousands):

 
Sept. 30,2016
 
Dec. 31, 2015
 
Sept. 30,2015
Federal Reserve stock
$
36,283

 
$
36,148

 
$
35,148

Federal Home Loan Bank stock
296,907

 
237,365

 
228,268

Other
201

 
171

 
171

Total
$
333,391


$
273,684


$
263,587