XML 59 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgage Banking Activities, Mortgage Servicing Rights (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Summary of Mortgage Servicing Rights [Abstract]          
Number of residential mortgage loans serviced for others 139,587 131,859 128,828 139,587 128,828
Outstanding principal balance of residential mortgage loans serviced for others $ 21,851,536,000 $ 19,678,226,000 $ 18,928,726,000 $ 21,851,536,000 $ 18,928,726,000
Weighted average interest rate 4.01% 4.12% 4.15% 4.01% 4.15%
Remaining term (in months) 302 months 300 months 300 months    
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance $ 190,747,000 $ 200,049,000 $ 198,694,000 $ 218,605,000 $ 171,976,000
Additions, net 21,990,000   19,993,000 56,345,000 62,375,000
Change in fair value due to scheduled payments and full-balance payoffs (11,443,000)   (6,881,000) (29,385,000) (22,033,000)
Change in fair value due to market assumption changes 2,327,000   (11,757,000) (41,944,000) (12,269,000)
Ending balance $ 203,621,000 $ 218,605,000 $ 200,049,000 $ 203,621,000 $ 200,049,000
Servicing Assets at Fair Value, Assumptions Used to Estimate Fair Value [Abstract]          
Discount rate - risk-free rate plus a market premium (in hundredths) 10.08% 10.11% 10.12%    
Loan servicing costs - annually per loan based upon loan type, performing, minimum (in dollars per loan) $ 63 $ 63 $ 63    
Loan servicing costs - annually per loan based upon loan type, performing, maximum (in dollars per loan) 120 105 105    
Loan servicing costs - annually per loan based upon loan type, delinquent, minimum (in dollars per loan) 150 150 150    
Loan servicing costs - annually per loan based upon loan type, delinquent, maximum (in dollars per loan) 500 500 500    
Loan servicing costs - annually per loan based upon loan type, foreclosure, minimum (in dollars per loan) 650 650 650    
Loan servicing costs - annually per loan based upon loan type, foreclosure, maximum (in dollars per loan) $ 4,250 $ 4,250 $ 4,250    
Escrow earnings rate - indexed to rates paid on deposit accounts with comparable average life (in hundredths) 1.18% 1.73% 1.40%    
Primary secondary mortgage rate spread (in basis points) 115 130 135 115 135
Purchased [Member]          
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance $ 4,067,000 $ 9,413,000 $ 10,730,000 $ 9,911,000 $ 11,114,000
Additions, net 0   0 0 0
Change in fair value due to scheduled payments and full-balance payoffs (753,000)   (661,000) (2,109,000) (2,171,000)
Change in fair value due to market assumption changes 251,000   (656,000) (4,237,000) 470,000
Ending balance 3,565,000 9,911,000 9,413,000 3,565,000 9,413,000
Originated [Member]          
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance 186,680,000 190,636,000 187,964,000 208,694,000 160,862,000
Additions, net 21,990,000   19,993,000 56,345,000 62,375,000
Change in fair value due to scheduled payments and full-balance payoffs (10,690,000)   (6,220,000) (27,276,000) (19,862,000)
Change in fair value due to market assumption changes 2,076,000   (11,101,000) (37,707,000) (12,739,000)
Ending balance $ 200,056,000 $ 208,694,000 $ 190,636,000 $ 200,056,000 $ 190,636,000