XML 50 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Allowance for loan losses [Roll Forward]              
Beginning balance $ 243,259 $ 201,087 $ 225,524 $ 189,056      
Provision for loan losses 7,907 4,782 55,573 9,130      
Loans charged off (8,101) (5,274) (40,937) (10,320)      
Recoveries 2,038 3,521 4,943 16,250      
Ending balance 245,103 204,116 245,103 204,116      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 9,045 882 1,711 1,230      
Provision for off-balance sheet credit losses 2,093 2,718 9,427 2,370      
Ending balance 11,138 3,600 11,138 3,600      
Total provision for credit losses 10,000 7,500 65,000 11,500      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         $ 16,227,834 $ 15,794,026 $ 15,278,094
Individually measured for impairment, recorded investment         236,952 147,128 89,347
Total         16,464,786 15,941,154 15,367,441
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         210,353 179,005 171,419
Individually measured for impairment, related allowance         6,564 16,393 4,951
Total 243,259 201,087 225,524 189,056 245,103 225,524 204,116
Commercial              
Allowance for loan losses [Roll Forward]              
Beginning balance 145,139 107,037 130,334 90,875      
Provision for loan losses 2,420 4,694 45,995 20,869      
Loans charged off (6,266) (3,497) (35,747) (4,552)      
Recoveries 177 759 888 1,801      
Ending balance 141,470 108,993 141,470 108,993      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 8,752 595 1,506 475      
Provision for off-balance sheet credit losses 2,170 1,873 9,416 1,993      
Ending balance 10,922 2,468 10,922 2,468      
Total provision for credit losses 4,590 6,567 55,411 22,862      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         9,943,699 10,176,107 9,763,624
Individually measured for impairment, recorded investment         176,464 76,424 33,798
Total         10,120,163 10,252,531 9,797,422
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         134,968 114,027 104,157
Individually measured for impairment, related allowance         6,502 16,307 4,836
Total 145,139 107,037 130,334 90,875 141,470 130,334 108,993
Commercial real estate              
Allowance for loan losses [Roll Forward]              
Beginning balance 46,745 39,744 41,391 42,445      
Provision for loan losses 2,551 180 7,538 (11,571)      
Loans charged off 0 0 0 (44)      
Recoveries 521 1,865 888 10,959      
Ending balance 49,817 41,789 49,817 41,789      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 203 242 153 707      
Provision for off-balance sheet credit losses (53) 847 (3) 382      
Ending balance 150 1,089 150 1,089      
Total provision for credit losses 2,498 1,027 7,535 (11,189)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         3,786,248 3,250,032 3,224,111
Individually measured for impairment, recorded investment         7,350 9,001 10,956
Total         3,793,598 3,259,033 3,235,067
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         49,817 41,373 41,771
Individually measured for impairment, related allowance         0 18 18
Total 46,745 39,744 41,391 42,445 49,817 41,391 41,789
Residential mortgage              
Allowance for loan losses [Roll Forward]              
Beginning balance 18,690 21,449 19,509 23,458      
Provision for loan losses (466) (349) (829) (1,938)      
Loans charged off (285) (446) (1,104) (1,784)      
Recoveries 650 205 1,013 1,123      
Ending balance 18,589 20,859 18,589 20,859      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 62 26 30 28      
Provision for off-balance sheet credit losses (7) (2) 25 (4)      
Ending balance 55 24 55 24      
Total provision for credit losses (473) (351) (804) (1,942)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         1,820,341 1,815,653 1,824,896
Individually measured for impairment, recorded investment         52,452 61,240 44,099
Total         1,872,793 1,876,893 1,868,995
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         18,527 19,441 20,762
Individually measured for impairment, related allowance         62 68 97
Total 18,690 21,449 19,509 23,458 18,589 19,509 20,859
Personal              
Allowance for loan losses [Roll Forward]              
Beginning balance 6,001 3,955 4,164 4,233      
Provision for loan losses 1,900 1,413 4,809 2,069      
Loans charged off (1,550) (1,331) (4,086) (3,940)      
Recoveries 690 692 2,154 2,367      
Ending balance 7,041 4,729 7,041 4,729      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 28 19 22 20      
Provision for off-balance sheet credit losses (17) 0 (11) (1)      
Ending balance 11 19 11 19      
Total provision for credit losses 1,883 1,413 4,798 2,068      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         677,546 552,234 465,463
Individually measured for impairment, recorded investment         686 463 494
Total         678,232 552,697 465,957
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         7,041 4,164 4,729
Individually measured for impairment, related allowance         0 0 0
Total 6,001 3,955 4,164 4,233 7,041 4,164 4,729
Specific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance     195,398        
Ending balance 216,917 176,370 216,917 176,370      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         16,227,834 15,794,026 15,278,094
Individually measured for impairment, recorded investment         236,952 147,128 89,347
Total         16,464,786 15,941,154 15,367,441
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         210,353 179,005 171,419
Individually measured for impairment, related allowance         6,564 16,393 4,951
Total 216,917 176,370 195,398 176,370 216,917 195,398 176,370
Nonspecific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 26,684 28,902 30,126 28,045      
Provision for loan losses 1,502 (1,156) (1,940) (299)      
Loans charged off 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 28,186 27,746 28,186 27,746      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 0 0 0 0      
Provision for off-balance sheet credit losses 0 0 0 0      
Ending balance 0 0 0 0      
Total provision for credit losses 1,502 (1,156) (1,940) (299)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         0 0 0
Individually measured for impairment, recorded investment         0 0 0
Total         0 0 0
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         0 0 0
Individually measured for impairment, related allowance         0 0 0
Total $ 26,684 $ 28,902 $ 30,126 $ 28,045 $ 28,186 $ 30,126 $ 27,746