XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Reportable Segments [Text Block]
Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
123,598

 
$
22,098

 
$
9,274

 
$
32,876

 
$
187,846

Net interest revenue (expense) from internal sources
 
(15,052
)
 
9,263

 
7,401

 
(1,612
)
 

Net interest revenue
 
108,546

 
31,361

 
16,675

 
31,264

 
187,846

Provision for credit losses
 
5,601

 
1,157

 
(89
)
 
3,331

 
10,000

Net interest revenue after provision for credit losses
 
102,945

 
30,204

 
16,764

 
27,933

 
177,846

Other operating revenue
 
49,642

 
64,635

 
73,523

 
3,542

 
191,342

Other operating expense
 
53,375

 
64,995

 
64,426

 
79,324

 
262,120

Net direct contribution
 
99,212

 
29,844

 
25,861

 
(47,849
)
 
107,068

Loss on financial instruments, net
 

 
(1,087
)
 
(42
)
 
1,129

 

Change in fair value of mortgage servicing rights
 

 
2,327

 

 
(2,327
)
 

Gain on repossessed assets, net
 
1,486

 
161

 

 
(1,647
)
 

Corporate expense allocations
 
9,054

 
16,905

 
10,912

 
(36,871
)
 

Net income before taxes
 
91,644

 
14,340

 
14,907

 
(13,823
)
 
107,068

Federal and state income taxes
 
35,650

 
5,578

 
5,799

 
(15,071
)
 
31,956

Net income
 
55,994

 
8,762

 
9,108

 
1,248

 
75,112

Net income attributable to non-controlling interests
 

 

 

 
835

 
835

Net income attributable to BOK Financial Corp. shareholders
 
$
55,994

 
$
8,762

 
$
9,108

 
$
413

 
$
74,277

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,934,587

 
$
8,827,816

 
$
6,413,735

 
$
470,335

 
$
32,646,473

Average invested capital
 
1,170,465

 
275,358

 
244,291

 
1,667,437

 
3,357,551


Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
358,714

 
$
65,897

 
$
21,622

 
$
106,797

 
$
553,030

Net interest revenue (expense) from internal sources
 
(44,259
)
 
27,492

 
22,258

 
(5,491
)
 

Net interest revenue
 
314,455

 
93,389

 
43,880

 
101,306

 
553,030

Provision for credit losses
 
34,024

 
4,177

 
(479
)
 
27,278

 
65,000

Net interest revenue after provision for credit losses
 
280,431

 
89,212

 
44,359

 
74,028

 
488,030

Other operating revenue
 
146,248

 
181,774

 
218,042

 
(6,096
)
 
539,968

Other operating expense
 
162,039

 
189,188

 
186,524

 
223,994

 
761,745

Net direct contribution
 
264,640

 
81,798

 
75,877

 
(156,062
)
 
266,253

Gain (loss) on financial instruments, net
 

 
30,539

 
(42
)
 
(30,497
)
 

Change in fair value of mortgage servicing rights
 

 
(41,944
)
 

 
41,944

 

Gain on repossessed assets, net
 
806

 
566

 

 
(1,372
)
 

Corporate expense allocations
 
26,681

 
49,513

 
31,864

 
(108,058
)
 

Net income before taxes
 
238,765

 
21,446

 
43,971

 
(37,929
)
 
266,253

Federal and state income taxes
 
92,880

 
8,342

 
17,105

 
(34,446
)
 
83,881

Net income
 
145,885

 
13,104

 
26,866

 
(3,483
)
 
182,372

Net loss attributable to non-controlling interests
 

 

 

 
(270
)
 
(270
)
Net income attributable to BOK Financial Corp. shareholders
 
$
145,885

 
$
13,104

 
$
26,866

 
$
(3,213
)
 
$
182,642

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,958,999

 
$
8,763,564

 
$
5,916,545

 
$
410,075

 
$
32,049,183

Average invested capital
 
1,161,996

 
267,123

 
238,917

 
1,650,563

 
3,318,599


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2015 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
109,503

 
$
21,551

 
$
6,674

 
$
40,908

 
$
178,636

Net interest revenue (expense) from internal sources
 
(13,450
)
 
7,216

 
$
5,834

 
400

 

Net interest revenue
 
96,053

 
28,767

 
12,508

 
41,308

 
178,636

Provision for credit losses
 
997

 
1,431

 
(190
)
 
5,262

 
7,500

Net interest revenue after provision for credit losses
 
95,056

 
27,336

 
12,698

 
36,046

 
171,136

Other operating revenue
 
45,276

 
57,349

 
66,541

 
(5,730
)
 
163,436

Other operating expense
 
51,960

 
51,027

 
57,356

 
64,285

 
224,628

Net direct contribution
 
88,372

 
33,658

 
21,883

 
(33,969
)
 
109,944

Gain (loss) on financial instruments, net
 

 
7,386

 
(176
)
 
(7,210
)
 

Change in fair value of mortgage servicing rights
 

 
(11,758
)
 

 
11,758

 

Gain on repossessed assets, net
 
350

 
331

 

 
(681
)
 

Corporate expense allocations
 
10,723

 
18,921

 
9,841

 
(39,485
)
 

Net income before taxes
 
77,999

 
10,696

 
11,866

 
9,383

 
109,944

Federal and state income taxes
 
30,342

 
4,161

 
4,616

 
(4,991
)
 
34,128

Net income
 
47,657

 
6,535

 
7,250

 
14,374

 
75,816

Net income attributable to non-controlling interests
 

 

 

 
925

 
925

Net income attributable to BOK Financial Corp. shareholders
 
$
47,657

 
$
6,535

 
$
7,250

 
$
13,449

 
$
74,891

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,156,446

 
$
8,843,926

 
$
5,433,238

 
$
336,123

 
$
30,769,733

Average invested capital
 
1,062,053

 
264,540

 
226,477

 
1,808,477

 
3,361,547



Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2015 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
319,298

 
$
63,993

 
$
18,271

 
$
120,531

 
$
522,093

Net interest revenue (expense) from internal sources
 
(38,728
)
 
20,874

 
$
17,400

 
454

 

Net interest revenue
 
280,570

 
84,867

 
35,671

 
120,985

 
522,093

Provision for credit losses
 
(7,952
)
 
4,467

 
(937
)
 
15,922

 
11,500

Net interest revenue after provision for credit losses
 
288,522

 
80,400

 
36,608

 
105,063

 
510,593

Other operating revenue
 
132,996

 
178,232

 
204,100

 
(9,590
)
 
505,738

Other operating expense
 
151,908

 
155,844

 
170,113

 
194,141

 
672,006

Net direct contribution
 
269,610

 
102,788

 
70,595

 
(98,668
)
 
344,325

Gain (loss) on financial instruments, net
 

 
1,809

 
(204
)
 
(1,605
)
 

Change in fair value of mortgage servicing rights
 

 
(12,269
)
 

 
12,269

 

Gain on repossessed assets, net
 
336

 
888

 

 
(1,224
)
 

Corporate expense allocations
 
32,747

 
56,075

 
30,011

 
(118,833
)
 

Net income before taxes
 
237,199

 
37,141

 
40,380

 
29,605

 
344,325

Federal and state income taxes
 
92,270

 
14,448

 
15,708

 
(9,284
)
 
113,142

Net income
 
144,929

 
22,693

 
24,672

 
38,889

 
231,183

Net income attributable to non-controlling interests
 

 

 

 
2,219

 
2,219

Net income attributable to BOK Financial Corp. shareholders
 
$
144,929

 
$
22,693

 
$
24,672

 
$
36,670

 
$
228,964

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,229,307

 
$
8,871,423

 
$
5,401,433

 
$
(97,733
)
 
$
30,404,430

Average invested capital
 
1,028,013

 
268,427

 
225,222

 
1,819,969

 
3,341,631