XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities
6 Months Ended
Jun. 30, 2016
Marketable Securities [Abstract]  
Securities [Text Block]
(2) Securities
Trading Securities
 
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
June 30, 2016
 
December 31, 2015
 
June 30, 2015
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. government agency debentures
 
$
18,909

 
$
(8
)
 
$
61,295

 
$
(71
)
 
$
40,212

 
$
(28
)
U.S. government agency residential mortgage-backed securities
 
122,306

 
363

 
10,989

 
17

 
23,090

 
181

Municipal and other tax-exempt securities
 
52,721

 
262

 
31,901

 
210

 
62,801

 
(41
)
Other trading securities
 
17,686

 
169

 
18,219

 
(16
)
 
32,106

 
47

Total trading securities
 
$
211,622

 
$
786

 
$
122,404

 
$
140

 
$
158,209

 
$
159


Investment Securities
 
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
June 30, 2016
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized1
 
 
Cost
 
Value
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
334,551

 
$
334,551

 
$
340,700

 
$
6,234

 
$
(85
)
U.S. government agency residential mortgage-backed securities – Other
 
23,750

 
23,750

 
25,233

 
1,483

 

Other debt securities
 
202,410

 
202,410

 
233,129

 
30,723

 
(4
)
Total investment securities
 
$
560,711

 
$
560,711

 
$
599,062

 
$
38,440

 
$
(89
)

1 
Gross unrealized gains and losses are not recognized in Accumulated Other Comprehensive Income "AOCI" in the Consolidated Balance Sheets.
 
 
December 31, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized1
 
 
Cost
 
Value
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
365,258

 
$
365,258

 
$
368,910

 
$
3,935

 
$
(283
)
U.S. government agency residential mortgage-backed securities – Other
 
26,721

 
26,833

 
27,874

 
1,063

 
(22
)
Other debt securities
 
205,745

 
205,745

 
232,375

 
26,689

 
(59
)
Total investment securities
 
$
597,724

 
$
597,836

 
$
629,159

 
$
31,687

 
$
(364
)

1 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
June 30, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized1
 
 
Cost
 
Value
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
389,824

 
$
389,824

 
$
392,367

 
$
3,158

 
$
(615
)
U.S. government agency residential mortgage-backed securities – Other
 
30,565

 
30,867

 
32,133

 
1,276

 
(10
)
Other debt securities
 
204,973

 
204,973

 
217,542

 
14,017

 
(1,448
)
Total investment securities
 
$
625,362

 
$
625,664

 
$
642,042

 
$
18,451

 
$
(2,073
)

1 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
The amortized cost and fair values of investment securities at June 30, 2016, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
74,024

 
$
216,810

 
$
9,178

 
$
34,539

 
$
334,551

 
3.02

Fair value
 
74,119

 
218,972

 
9,469

 
38,140

 
340,700

 
 
Nominal yield¹
 
1.47
%
 
1.95
%
 
3.18
%
 
5.70
%
 
2.27
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
13,055

 
43,730

 
125,949

 
19,676

 
202,410

 
6.95

Fair value
 
13,264

 
47,596

 
150,198

 
22,071

 
233,129

 
 
Nominal yield
 
3.99
%
 
4.80
%
 
5.88
%
 
4.82
%
 
5.36
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
87,079

 
$
260,540

 
$
135,127

 
$
54,215

 
$
536,961

 
4.48

Fair value
 
87,383

 
266,568

 
159,667

 
60,211

 
573,829

 
 

Nominal yield
 
1.84
%
 
2.43
%
 
5.70
%
 
5.38
%
 
3.44
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
23,750

 
³

Fair value
 
 

 
 

 
 

 
 

 
25,233

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.75
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
560,711

 
 

Fair value
 
 

 
 

 
 

 
 

 
599,062

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.41
%
 
 

1 
Calculated on a taxable equivalent basis using a 39 percent effective tax rate.
2 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
3 
The average expected lives of residential mortgage-backed securities were 3.9 years based upon current prepayment assumptions.
4 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.

Available for Sale Securities 

The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
June 30, 2016
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,004

 
$
4

 
$

 
$

Municipal and other tax-exempt
 
50,170

 
50,262

 
805

 
(713
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
2,908,698

 
2,988,974

 
80,549

 
(273
)
 

FHLMC
 
1,746,661

 
1,785,332

 
38,869

 
(198
)
 

GNMA
 
921,928

 
925,962

 
4,646

 
(612
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,577,287

 
5,700,268

 
124,064

 
(1,083
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
49,522

 
54,536

 
5,461

 

 
(447
)
Jumbo-A loans
 
65,787

 
71,777

 
6,355

 
(36
)
 
(329
)
Total private issue
 
115,309

 
126,313

 
11,816

 
(36
)
 
(776
)
Total residential mortgage-backed securities
 
5,692,596

 
5,826,581

 
135,880

 
(1,119
)
 
(776
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,854,306

 
2,911,946

 
57,762

 
(122
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
15,562

 
17,931

 
2,369

 

 

Equity securities and mutual funds
 
17,270

 
18,814

 
1,558

 
(14
)
 

Total available for sale securities
 
$
8,635,304

 
$
8,830,689

 
$
198,378

 
$
(2,217
)
 
$
(776
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
995

 
$

 
$
(5
)
 
$

Municipal and other tax-exempt
 
56,681

 
56,817

 
873

 
(737
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,156,214

 
3,187,215

 
41,502

 
(10,501
)
 

FHLMC
 
1,940,915

 
1,949,335

 
14,727

 
(6,307
)
 

GNMA
 
763,967

 
761,801

 
2,385

 
(4,551
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,861,096

 
5,898,351

 
58,614

 
(21,359
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
56,387

 
62,574

 
6,574

 

 
(387
)
Jumbo-A loans
 
71,724

 
76,544

 
5,260

 

 
(440
)
Total private issue
 
128,111

 
139,118

 
11,834

 

 
(827
)
Total residential mortgage-backed securities
 
5,989,207

 
6,037,469

 
70,448

 
(21,359
)
 
(827
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,919,044

 
2,905,796

 
5,396

 
(18,644
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
17,171

 
19,672

 
2,501

 

 

Equity securities and mutual funds
 
17,121

 
17,833

 
752

 
(40
)
 

Total available for sale securities
 
$
9,004,624

 
$
9,042,733

 
$
79,970

 
$
(41,034
)
 
$
(827
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.

 
 
June 30, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,000

 
$

 
$

 
$

Municipal and other tax-exempt
 
61,341

 
61,624

 
1,028

 
(745
)
 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,558,224

 
3,609,273

 
57,269

 
(6,220
)
 

FHLMC
 
1,929,685

 
1,954,917

 
27,594

 
(2,362
)
 

GNMA
 
768,342

 
770,739

 
4,928

 
(2,531
)
 

Other
 
4,224

 
4,520

 
296

 

 

Total U.S. government agencies
 
6,260,475

 
6,339,449

 
90,087

 
(11,113
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
61,486

 
67,711

 
6,692

 

 
(467
)
Jumbo-A loans
 
80,968

 
86,439

 
5,843

 

 
(372
)
Total private issue
 
142,454

 
154,150

 
12,535

 

 
(839
)
Total residential mortgage-backed securities
 
6,402,929

 
6,493,599

 
102,622

 
(11,113
)
 
(839
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,405,480

 
2,401,364

 
7,988

 
(12,104
)
 

Other debt securities
 
4,400

 
4,150

 

 
(250
)
 

Perpetual preferred stock
 
17,171

 
19,648

 
2,477

 

 

Equity securities and mutual funds
 
18,638

 
18,732

 
840

 
(746
)
 

Total available for sale securities
 
$
8,910,959

 
$
9,000,117

 
$
114,955

 
$
(24,958
)
 
$
(839
)
1 
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
The amortized cost and fair values of available for sale securities at June 30, 2016, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity5
U.S. Treasuries:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
1,000

 
$

 
$

 
$
1,000

 
1.55

Fair value

 
1,004

 

 

 
1,004

 
 
Nominal yield
%
 
0.87
%
 
%
 
%
 
0.87
%
 
 
Municipal and other tax-exempt:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
9,693

 
$
16,270

 
$
2,806

 
$
21,401

 
$
50,170

 
8.43

Fair value
9,781

 
16,636

 
2,867

 
20,978

 
50,262

 
 
Nominal yield¹
4.51
%
 
4.11
%
 
3.70
%
 
2.01
%
6 
3.27
%
 
 
Commercial mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
904,982

 
$
1,760,882

 
$
188,442

 
$
2,854,306

 
6.91

Fair value

 
919,153

 
1,802,497

 
190,296

 
2,911,946

 
 
Nominal yield
%
 
1.66
%
 
1.87
%
 
1.50
%
 
1.78
%
 
 
Other debt securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$

 
$

 
$

 
$
4,400

 
$
4,400

 
31.16

Fair value

 

 

 
4,151

 
4,151

 
 
Nominal yield
%
 
%
 
%
 
1.71
%
6 
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
9,693

 
$
922,252

 
$
1,763,688

 
$
214,243

 
$
2,909,876

 
6.97

Fair value
9,781

 
936,793

 
1,805,364

 
215,425

 
2,967,363

 
 
Nominal yield
4.51
%
 
1.71
%
 
1.87
%
 
1.55
%
 
1.80
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
 

 
 

 
 

 
 

 
$
5,692,596

 
2 

Fair value
 

 
 

 
 

 
 

 
5,826,581

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.90
%
 
 
Equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
32,832

 
³

Fair value
 

 
 

 
 

 
 

 
36,745

 
 

Nominal yield
 

 
 

 
 

 
 

 
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
8,635,304

 
 

Fair value
 

 
 

 
 

 
 

 
8,830,689

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.86
%
 
 

1 
Calculated on a taxable equivalent basis using a 39 percent effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.3 years years based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.

Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Proceeds
$
325,758

 
$
378,835

 
$
795,140

 
$
713,660

Gross realized gains
5,326

 
4,840

 
9,290

 
9,740

Gross realized losses

 
(1,407
)
 

 
(1,980
)
Related federal and state income tax expense
2,072

 
1,335

 
3,614

 
3,018



A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
 
June 30, 2016
 
Dec. 31, 2015
 
June 30, 2015
Investment:
 
 
 
 
 
Carrying value
$
287,166

 
$
231,033

 
$
58,875

Fair value
293,625

 
234,382

 
60,645

 
 
 
 
 
 
Available for sale:
 
 
 
 
 
Amortized cost
7,502,361

 
6,831,743

 
6,035,423

Fair value
7,657,916

 
6,849,524

 
6,089,438



The secured parties do not have the right to sell or re-pledge these securities.

Temporarily Impaired Securities as of June 30, 2016
(in thousands):
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
19

 
$
11,915

 
$
20

 
$
4,378

 
$
65

 
$
16,293

 
$
85

U.S. government agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
1

 

 

 
858

 
4

 
858

 
4

Total investment securities
 
20

 
$
11,915

 
$
20

 
$
5,236

 
$
69

 
$
17,151

 
$
89


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Municipal and other tax-exempt
 
17

 
$
375

 
$

 
$
10,289

 
$
713

 
$
10,664

 
$
713

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
4

 
97,910

 
267

 
15,401

 
6

 
113,311

 
273

FHLMC
 
1

 

 

 
22,338

 
198

 
22,338

 
198

GNMA
 
11

 
349,631

 
612

 

 

 
349,631

 
612

Total U.S. government agencies
 
16

 
447,541

 
879

 
37,739

 
204

 
485,280

 
1,083

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
5

 
8,513

 
241

 
8,291

 
206

 
16,804

 
447

Jumbo-A loans
 
9

 
7,076

 
36

 
7,877

 
329

 
14,953

 
365

Total private issue
 
14

 
15,589

 
277

 
16,168

 
535

 
31,757

 
812

Total residential mortgage-backed securities
 
30

 
463,130

 
1,156

 
53,907

 
739

 
517,037

 
1,895

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
11

 
103,955

 
37

 
65,857

 
85

 
169,812

 
122

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
30

 

 

 
889

 
14

 
889

 
14

Total available for sale securities
 
90

 
$
567,460


$
1,193


$
135,093


$
1,800


$
702,553


$
2,993

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

Temporarily Impaired Securities as of December 31, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
73

 
$
127,319

 
$
207

 
$
13,380

 
$
77

 
$
140,699

 
$
284

U.S. government agency residential mortgage-backed securities – Other
 
1

 
5,533

 
22

 

 

 
5,533

 
22

Other debt securities
 
11

 
1,082

 
41

 
1,715

 
18

 
2,797

 
59

Total investment securities
 
85

 
$
133,934

 
$
270

 
$
15,095

 
$
95

 
$
149,029

 
$
365


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


U.S. Treasury
 
1

 
$
995

 
$
5

 
$

 
$

 
$
995

 
$
5

Municipal and other tax-exempt
 
20

 
$
9,909

 
$
27

 
$
11,664

 
$
710

 
$
21,573

 
$
737

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
55

 
1,188,022

 
10,262

 
18,236

 
239

 
1,206,258

 
10,501

FHLMC
 
40

 
726,713

 
4,827

 
77,545

 
1,480

 
804,258

 
6,307

GNMA
 
15

 
364,919

 
1,951

 
102,109

 
2,600

 
467,028

 
4,551

Total U.S. government agencies
 
110

 
2,279,654

 
17,040

 
197,890

 
4,319

 
2,477,544

 
21,359

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 

 

 
9,264

 
387

 
9,264

 
387

Jumbo-A loans
 
8

 

 

 
8,482

 
440

 
8,482

 
440

Total private issue
 
12

 

 

 
17,746

 
827

 
17,746

 
827

Total residential mortgage-backed securities
 
122

 
2,279,654

 
17,040

 
215,636

 
5,146

 
2,495,290

 
22,186

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
213

 
1,582,469

 
11,419

 
484,258

 
7,225

 
2,066,727

 
18,644

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
61

 
782

 
5

 
991

 
35

 
1,773

 
40

Total available for sale securities
 
419

 
$
3,873,809


$
28,496


$
716,700


$
13,365


$
4,590,509


$
41,861

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.


Temporarily Impaired Securities as of June 30, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
79

 
$
102,223

 
$
351

 
$
50,991

 
$
264

 
$
153,214

 
$
615

U.S. government agency residential mortgage-backed securities – Other
 
1

 
6,491

 
10

 

 

 
6,491

 
10

Other debt securities
 
110

 
31,875

 
1,407

 
2,458

 
41

 
34,333

 
1,448

Total investment securities
 
190

 
$
140,589

 
$
1,768

 
$
53,449

 
$
305

 
$
194,038

 
$
2,073


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt1
 
20

 
$
9,855

 
$
41

 
$
11,688

 
$
704

 
$
21,543

 
$
745

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
29

 
601,863

 
4,327

 
118,269

 
1,893

 
720,132

 
6,220

FHLMC
 
13

 
121,217

 
795

 
117,408

 
1,567

 
238,625

 
2,362

GNMA
 
6

 
66,131

 
50

 
115,103

 
2,481

 
181,234

 
2,531

Total U.S. government agencies
 
48

 
789,211

 
5,172

 
350,780

 
5,941

 
1,139,991

 
11,113

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 
10,244

 
467

 

 

 
10,244

 
467

Jumbo-A loans
 
11

 
7,542

 
18

 
9,310

 
354

 
16,852

 
372

Total private issue
 
15

 
17,786

 
485

 
9,310

 
354

 
27,096

 
839

Total residential mortgage-backed securities
 
63

 
806,997

 
5,657

 
360,090

 
6,295

 
1,167,087

 
11,952

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
128

 
712,973

 
3,848

 
791,108

 
8,256

 
1,504,081

 
12,104

Other debt securities
 
2

 

 

 
4,149

 
250

 
4,149

 
250

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
51

 
4,706

 
714

 
994

 
32

 
5,700

 
746

Total available for sale securities
 
264

 
$
1,534,531

 
$
10,260

 
$
1,168,029

 
$
15,537

 
$
2,702,560

 
$
25,797

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary.
 
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of June 30, 2016, the Company does not intend to sell any impaired available for sale securities before fair value recovers to the current amortized cost and it is more-likely-than-not that the Company will not be required to sell impaired securities before fair value recovers, which may be maturity.

Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at June 30, 2016.

At June 30, 2016, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 

AAA - AA
 
 
A - BBB
 
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
$
211,530

 
$
213,727

 
$
6,696

 
$
6,789

 
$

 
$

 
$
116,325

 
$
120,184

 
$
334,551

 
$
340,700

U.S. government agency residential mortgage-backed securities 1

 

 

 

 

 

 
23,750

 
25,233

 
23,750

 
25,233

Other debt securities
140,184

 
166,203

 

 

 

 

 
62,226

 
66,926

 
202,410

 
233,129

Total investment securities
$
351,714

 
$
379,930

 
$
6,696

 
$
6,789

 
$

 
$

 
$
202,301

 
$
212,343

 
$
560,711

 
$
599,062

 
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,000

 
$
1,004

 
$
1,000

 
$
1,004

Municipal and other tax-exempt
 
27,841

 
28,404

 
9,621

 
9,025

 

 

 
12,708

 
12,833

 
50,170

 
50,262

U.S. government agency residential mortgage-backed securities 1
 

 

 

 

 

 

 
5,577,287

 
5,700,268

 
5,577,287

 
5,700,268

Privately issued residential mortgage-backed securities
 

 

 

 

 
115,309

 
126,313

 

 

 
115,309

 
126,313

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 

 

 

 

 

 

 
2,854,306

 
2,911,946

 
2,854,306

 
2,911,946

Other debt securities
 
4,400

 
4,151

 

 

 

 

 

 

 
4,400

 
4,151

Perpetual preferred stock
 

 

 
4,796

 
5,543

 
10,766

 
12,388

 

 

 
15,562

 
17,931

Equity securities and mutual funds
 
4

 
492

 

 

 

 

 
17,266

 
18,322

 
17,270

 
18,814

Total available for sale securities
 
$
32,245


$
33,047


$
14,417


$
14,568


$
126,075


$
138,701


$
8,462,567


$
8,644,373


$
8,635,304


$
8,830,689

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.

At June 30, 2016, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by the nationally-recognized rating agencies. The gross unrealized loss on these securities totaled $812 thousand. Impairment of securities rated below investment grade was evaluated based on projections of estimated cash flows from individual loans underlying each security using current and anticipated unemployment and default rates, changes in housing prices and estimated liquidation costs at foreclosure. Each factor is considered in the evaluation.

The primary assumptions used in this evaluation were:

 
June 30, 2016
 
Dec. 31, 2015
 
June 30, 2015
 
 
 
 
 
 
Unemployment rate
Moving down to 4.7 percent over the next 12 months and remain at 4.7 percent thereafter.
 
Decreasing to 4.8 percent over the next 12 months and remain at 4.8 percent thereafter.
 
Held constant at 5.6 percent over the next 12 months and remain at 5.6 percent thereafter.
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.2 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.

1 
Federal Housing Finance Agency

Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities is charged against other comprehensive income, net of deferred taxes. No credit loss impairments were recognized in earnings on privately issued residential mortgage-backed securities during the three months ended June 30, 2016.

A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
June 30, 2016
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
14

 
$
49,522

 
$
54,536

 

 
$

 
14

 
$
36,284

Jumbo-A
 
30

 
65,787

 
71,777

 

 

 
29

 
18,220

Total
 
44

 
$
115,309

 
$
126,313

 

 
$

 
43

 
$
54,504



Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Accordingly, all impairment of equity securities was considered temporary at June 30, 2016.

The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
Balance of credit-related OTTI recognized on available for sale debt securities, beginning of period
 
$
54,504

 
$
54,439

 
$
54,504

 
$
54,347

Additions for credit-related OTTI not previously recognized
 

 

 

 

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 

 

 

 
92

Reductions for change in intent to hold before recovery
 

 

 

 

Sales
 

 

 

 

Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
54,504

 
$
54,439

 
$
54,504

 
$
54,439



Additions above exclude other-than-temporary impairment recorded due to change in intent to hold before recovery.
Fair Value Option Securities
 
Fair value option securities represent securities which the Company has elected to carry at fair value and are separately identified on the Consolidated Balance Sheets. Changes in the fair value are recognized in earnings as they occur. Certain U.S. Treasury securities, residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. 

The fair value and net unrealized gain (loss) included in fair value option securities is as follows (in thousands):
 
 
June 30, 2016
 
Dec. 31, 2015
 
June 30, 2015
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. government agency residential mortgage-backed securities
 
$
237,959

 
$
4,476

 
$
444,217

 
$
(2,060
)
 
$
436,324

 
$
(3,859
)
U.S. Treasury
 
25,306

 
(43
)
 

 

 

 

Total
 
$
263,265

 
$
4,433

 
$
444,217

 
$
(2,060
)
 
$
436,324

 
$
(3,859
)



Restricted Equity Securities

Restricted equity securities primarily include stock we are required to hold as members of the Federal Reserve system and the Federal Home Loan Banks. Restricted equity securities are carried at cost as these securities do not have a readily determined fair value because ownership of these shares are restricted and lacks a market. A summary of restricted equity securities follows (in thousands):

 
June 30, 2016
 
Dec. 31, 2015
 
June 30, 2015
Federal Reserve stock
$
36,283

 
$
36,148

 
$
35,148

Federal Home Loan Bank stock
283,155

 
237,365

 
196,201

Other
201

 
171

 
171

Total
$
319,639


$
273,684


$
231,520