XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2014   74,004     4,890      
Balance, beginning of period at Dec. 31, 2014 $ 3,336,206 $ 4 $ 954,644 $ 2,530,837 $ (239,979) $ 56,673 $ 3,302,179 $ 34,027
Net income (loss) 155,367     154,073     154,073 1,294
Other comprehensive income (loss) (4,881)         (4,881) (4,881)  
Repurchase of common stock (in shares)         502      
Repurchase of common stock (29,484)       $ (29,484)   (29,484)  
Issuance of shares for equity compensation (in shares)   425     91      
Issuance of shares for equity compensation 5,739   9,744   $ (4,005)   5,739  
Tax effect from equity compensation, net 744   744       744  
Share-based compensation 4,922   4,922       4,922  
Cash dividends on common stock (57,660)     (57,660)     (57,660)  
Sale of non-controlling interest 5,500             5,500
Capital calls and distributions, net (3,620)             (3,620)
Balance, end of period (in shares) at Jun. 30, 2015   74,429     5,483      
Balance, end of period at Jun. 30, 2015 3,412,833 $ 4 970,054 2,627,250 $ (273,468) 51,792 3,375,632 37,201
Balance, beginning of period (in shares) at Dec. 31, 2015   74,530     8,636      
Balance, beginning of period at Dec. 31, 2015 3,267,639 $ 4 982,009 2,704,121 $ (477,165) 21,587 3,230,556 37,083
Net income (loss) 107,260     108,365     108,365 (1,105)
Other comprehensive income (loss) 96,045         96,045 96,045  
Repurchase of common stock (in shares)         305      
Repurchase of common stock (17,770)       $ (17,770)   (17,770)  
Issuance of shares for equity compensation (in shares)   287     10      
Issuance of shares for equity compensation 2,276   2,016   $ 260   2,276  
Tax effect from equity compensation, net 351   351       351  
Share-based compensation 5,730   5,730       5,730  
Cash dividends on common stock (56,720)     (56,720)     (56,720)  
Capital calls and distributions, net (2,073)             (2,073)
Balance, end of period (in shares) at Jun. 30, 2016   74,817     8,951      
Balance, end of period at Jun. 30, 2016 $ 3,402,738 $ 4 $ 990,106 $ 2,755,766 $ (494,675) $ 117,632 $ 3,368,833 $ 33,905