XML 50 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Allowance for loan losses [Roll Forward]              
Beginning balance $ 233,156 $ 197,686 $ 225,524 $ 189,056      
Provision for loan losses 17,562 4,072 47,666 4,348      
Loans charged off (8,845) (2,877) (32,836) (5,046)      
Recoveries 1,386 2,206 2,905 12,729      
Ending balance 243,259 201,087 243,259 201,087      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 6,607 954 1,711 1,230      
Provision for off-balance sheet credit losses 2,438 (72) 7,334 (348)      
Ending balance 9,045 882 9,045 882      
Total provision for credit losses 20,000 4,000 55,000 4,000      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         $ 16,159,565 $ 15,794,026 $ 15,033,245
Individually measured for impairment, recorded investment         247,184 147,128 90,891
Total         16,406,749 15,941,154 15,124,136
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         212,265 179,005 171,720
Individually measured for impairment, related allowance         4,310 16,393 465
Total measured for impairment, related allowance 233,156 197,686 225,524 189,056 243,259 225,524 201,087
Commercial [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 139,793 101,411 130,334 90,875      
Provision for loan losses 12,478 5,822 43,575 16,175      
Loans charged off (7,355) (881) (29,481) (1,055)      
Recoveries 223 685 711 1,042      
Ending balance 145,139 107,037 145,139 107,037      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 6,319 577 1,506 475      
Provision for off-balance sheet credit losses 2,433 18 7,246 120      
Ending balance 8,752 595 8,752 595      
Total provision for credit losses 14,911 5,840 50,821 16,295      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         10,174,448 10,176,107 9,751,488
Individually measured for impairment, recorded investment         181,989 76,424 24,233
Total         10,356,437 10,252,531 9,775,721
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         140,911 114,027 106,690
Individually measured for impairment, related allowance         4,228 16,307 347
Total measured for impairment, related allowance 139,793 101,411 130,334 90,875 145,139 130,334 107,037
Commercial Real Estate [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 44,453 40,819 41,391 42,445      
Provision for loan losses 2,010 (1,334) 4,987 (11,751)      
Loans charged off 0 (16) 0 (44)      
Recoveries 282 275 367 9,094      
Ending balance 46,745 39,744 46,745 39,744      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 228 333 153 707      
Provision for off-balance sheet credit losses (25) (91) 50 (465)      
Ending balance 203 242 203 242      
Total provision for credit losses 1,985 (1,425) 5,037 (12,216)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         3,574,186 3,250,032 3,013,358
Individually measured for impairment, recorded investment         7,780 9,001 20,139
Total         3,581,966 3,259,033 3,033,497
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         46,727 41,373 39,726
Individually measured for impairment, related allowance         18 18 18
Total measured for impairment, related allowance 44,453 40,819 41,391 42,445 46,745 41,391 39,744
Residential Mortgage [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 18,467 23,244 19,509 23,458      
Provision for loan losses 368 (1,562) (363) (1,589)      
Loans charged off (345) (714) (819) (1,338)      
Recoveries 200 481 363 918      
Ending balance 18,690 21,449 18,690 21,449      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 58 24 30 28      
Provision for off-balance sheet credit losses 4 2 32 (2)      
Ending balance 62 26 62 26      
Total provision for credit losses 372 (1,560) (331) (1,591)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         1,823,862 1,815,653 1,838,759
Individually measured for impairment, recorded investment         57,061 61,240 45,969
Total         1,880,923 1,876,893 1,884,728
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         18,626 19,441 21,349
Individually measured for impairment, related allowance         64 68 100
Total measured for impairment, related allowance 18,467 23,244 19,509 23,458 18,690 19,509 21,449
Personal [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 5,022 4,139 4,164 4,233      
Provision for loan losses 1,443 317 2,909 656      
Loans charged off (1,145) (1,266) (2,536) (2,609)      
Recoveries 681 765 1,464 1,675      
Ending balance 6,001 3,955 6,001 3,955      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 2 20 22 20      
Provision for off-balance sheet credit losses 26 (1) 6 (1)      
Ending balance 28 19 28 19      
Total provision for credit losses 1,469 316 2,915 655      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         587,069 552,234 429,640
Individually measured for impairment, recorded investment         354 463 550
Total         587,423 552,697 430,190
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         6,001 4,164 3,955
Individually measured for impairment, related allowance         0 0 0
Total measured for impairment, related allowance 5,022 4,139 4,164 4,233 6,001 4,164 3,955
Specific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance     195,398        
Ending balance 216,575 172,185 216,575 172,185      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         16,159,565 15,794,026 15,033,245
Individually measured for impairment, recorded investment         247,184 147,128 90,891
Total         16,406,749 15,941,154 15,124,136
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         212,265 179,005 171,720
Individually measured for impairment, related allowance         4,310 16,393 465
Total measured for impairment, related allowance 216,575 172,185 195,398 172,185 216,575 195,398 172,185
Nonspecific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 25,421 28,073 30,126 28,045      
Provision for loan losses 1,263 829 (3,442) 857      
Loans charged off 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 26,684 28,902 26,684 28,902      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 0 0 0 0      
Provision for off-balance sheet credit losses 0 0 0 0      
Ending balance 0 0 0 0      
Total provision for credit losses 1,263 829 (3,442) 857      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         0 0 0
Individually measured for impairment, recorded investment         0 0 0
Total         0 0 0
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         0 0 0
Individually measured for impairment, related allowance         0 0 0
Total measured for impairment, related allowance $ 25,421 $ 28,073 $ 30,126 $ 28,045 $ 26,684 $ 30,126 $ 28,902