XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Reportable Segments [Text Block]
(10)  Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
118,480

 
$
22,349

 
$
6,269

 
$
35,514

 
$
182,612

Net interest revenue (expense) from internal sources
 
(14,575
)
 
8,876

 
7,193

 
(1,494
)
 

Net interest revenue
 
103,905

 
31,225

 
13,462

 
34,020

 
182,612

Provision for credit losses
 
6,852

 
1,318

 
(239
)
 
12,069

 
20,000

Net interest revenue after provision for credit losses
 
97,053

 
29,907

 
13,701

 
21,951

 
162,612

Other operating revenue
 
51,497

 
60,780

 
75,772

 
833

 
188,882

Other operating expense
 
52,594

 
66,146

 
61,414

 
74,571

 
254,725

Net direct contribution
 
95,956

 
24,541

 
28,059

 
(51,787
)
 
96,769

Gain on financial instruments, net
 

 
15,045

 

 
(15,045
)
 

Change in fair value of mortgage servicing rights
 

 
(16,283
)
 

 
16,283

 

Gain (loss) on repossessed assets, net
 
(598
)
 
252

 

 
346

 

Corporate expense allocations
 
8,883

 
16,630

 
10,417

 
(35,930
)
 

Net income before taxes
 
86,475

 
6,925

 
17,642

 
(14,273
)
 
96,769

Federal and state income taxes
 
33,639

 
2,694

 
6,863

 
(12,699
)
 
30,497

Net income
 
52,836

 
4,231

 
10,779

 
(1,574
)
 
66,272

Net income attributable to non-controlling interests
 

 

 

 
471

 
471

Net income attributable to BOK Financial Corp. shareholders
 
$
52,836

 
$
4,231

 
$
10,779

 
$
(2,045
)
 
$
65,801

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,973,663

 
$
8,774,881

 
$
5,765,390

 
$
472,108

 
$
31,986,042

Average invested capital
 
1,167,840

 
266,561

 
240,693

 
1,634,377

 
3,309,471


Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
235,116

 
$
43,799

 
$
12,347

 
$
73,922

 
$
365,184

Net interest revenue (expense) from internal sources
 
(29,109
)
 
18,229

 
14,857

 
(3,977
)
 

Net interest revenue
 
206,007

 
62,028

 
27,204

 
69,945

 
365,184

Provision for credit losses
 
28,423

 
3,020

 
(390
)
 
23,947

 
55,000

Net interest revenue after provision for credit losses
 
177,584

 
59,008

 
27,594

 
45,998

 
310,184

Other operating revenue
 
96,605

 
117,139

 
144,518

 
(9,636
)
 
348,626

Other operating expense
 
108,663

 
124,194

 
122,098

 
144,670

 
499,625

Net direct contribution
 
165,526

 
51,953

 
50,014

 
(108,308
)
 
159,185

Gain on financial instruments, net
 

 
31,626

 

 
(31,626
)
 

Change in fair value of mortgage servicing rights
 

 
(44,271
)
 

 
44,271

 

Gain (loss) on repossessed assets, net
 
(680
)
 
406

 

 
274

 

Corporate expense allocations
 
17,627

 
32,608

 
20,952

 
(71,187
)
 

Net income before taxes
 
147,219

 
7,106

 
29,062

 
(24,202
)
 
159,185

Federal and state income taxes
 
57,268

 
2,764

 
11,305

 
(19,412
)
 
51,925

Net income
 
89,951

 
4,342

 
17,757

 
(4,790
)
 
107,260

Net loss attributable to non-controlling interests
 

 

 

 
(1,105
)
 
(1,105
)
Net income attributable to BOK Financial Corp. shareholders
 
$
89,951

 
$
4,342

 
$
17,757

 
$
(3,685
)
 
$
108,365

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,971,339

 
$
8,731,085

 
$
5,665,218

 
$
379,615

 
$
31,747,257

Average invested capital
 
1,160,485

 
262,762

 
236,798

 
1,638,864

 
3,298,909


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2015 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
108,620

 
$
21,721

 
$
6,221

 
$
39,169

 
$
175,731

Net interest revenue (expense) from internal sources
 
(12,643
)
 
6,838

 
$
5,487

 
318

 

Net interest revenue
 
95,977

 
28,559

 
11,708

 
39,487

 
175,731

Provision for credit losses
 
(47
)
 
1,614

 
(399
)
 
2,832

 
4,000

Net interest revenue after provision for credit losses
 
96,024

 
26,945

 
12,107

 
36,655

 
171,731

Other operating revenue
 
45,273

 
59,688

 
70,599

 
725

 
176,285

Other operating expense
 
50,801

 
52,511

 
58,277

 
65,524

 
227,113

Net direct contribution
 
90,496

 
34,122

 
24,429

 
(28,144
)
 
120,903

Gain (loss) on financial instruments, net
 

 
(9,135
)
 
(28
)
 
9,163

 

Change in fair value of mortgage servicing rights
 

 
8,010

 

 
(8,010
)
 

Gain (loss) on repossessed assets, net
 
(58
)
 
479

 

 
(421
)
 

Corporate expense allocations
 
10,782

 
18,953

 
10,187

 
(39,922
)
 

Net income before taxes
 
79,656

 
14,523

 
14,214

 
12,510

 
120,903

Federal and state income taxes
 
30,986

 
5,649

 
5,529

 
(1,534
)
 
40,630

Net income
 
48,670

 
8,874

 
8,685

 
14,044

 
80,273

Net income attributable to non-controlling interests
 

 

 

 
1,043

 
1,043

Net income attributable to BOK Financial Corp. shareholders
 
$
48,670

 
$
8,874

 
$
8,685

 
$
13,001

 
$
79,230

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,262,457

 
$
8,970,936

 
$
5,319,568

 
$
(88,889
)
 
$
30,464,072

Average invested capital
 
1,028,989

 
269,388

 
224,971

 
1,821,262

 
3,344,610



Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2015 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
209,795

 
$
42,440

 
$
11,597

 
$
79,625

 
$
343,457

Net interest revenue (expense) from internal sources
 
(25,278
)
 
13,658

 
$
11,566

 
54

 

Net interest revenue
 
184,517

 
56,098

 
23,163

 
79,679

 
343,457

Provision for credit losses
 
(8,949
)
 
3,036

 
(747
)
 
10,660

 
4,000

Net interest revenue after provision for credit losses
 
193,466

 
53,062

 
23,910

 
69,019

 
339,457

Other operating revenue
 
87,720

 
120,883

 
137,559

 
(3,860
)
 
342,302

Other operating expense
 
99,947

 
104,817

 
112,757

 
129,857

 
447,378

Net direct contribution
 
181,239

 
69,128

 
48,712

 
(64,698
)
 
234,381

Gain (loss) on financial instruments, net
 

 
(5,577
)
 
(28
)
 
5,605

 

Change in fair value of mortgage servicing rights
 

 
(512
)
 

 
512

 

Gain (loss) on repossessed assets, net
 
(14
)
 
557

 

 
(543
)
 

Corporate expense allocations
 
22,023

 
37,155

 
20,170

 
(79,348
)
 

Net income before taxes
 
159,202

 
26,441

 
28,514

 
20,224

 
234,381

Federal and state income taxes
 
61,930

 
10,286

 
11,092

 
(4,294
)
 
79,014

Net income
 
97,272

 
16,155

 
17,422

 
24,518

 
155,367

Net income attributable to non-controlling interests
 

 

 

 
1,294

 
1,294

Net income attributable to BOK Financial Corp. shareholders
 
$
97,272

 
$
16,155

 
$
17,422

 
$
23,224

 
$
154,073

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,266,341

 
$
8,885,400

 
$
5,385,266

 
$
(318,256
)
 
$
30,218,751

Average invested capital
 
1,013,117

 
270,738

 
224,247

 
1,823,406

 
3,331,508