XML 31 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities (Tables)
3 Months Ended
Mar. 31, 2016
Marketable Securities [Abstract]  
Trading Securities [Table Text Block]
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. Government agency debentures
 
$
59,733

 
$
71

 
$
61,295

 
$
(71
)
 
$
26,283

 
$
40

U.S. agency residential mortgage-backed securities
 
146,896

 
821

 
10,989

 
17

 
17,179

 
5

Municipal and other tax-exempt securities
 
58,797

 
546

 
31,901

 
210

 
54,164

 
(4
)
Other trading securities
 
14,113

 
107

 
18,219

 
(16
)
 
20,418

 
53

Total trading securities
 
$
279,539

 
$
1,545

 
$
122,404

 
$
140

 
$
118,044

 
$
94

Investment Securities (Held-to-Maturity) [Table Text Block]
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
March 31, 2016
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
347,684

 
$
347,684

 
$
352,542

 
$
4,952

 
$
(94
)
U.S. agency residential mortgage-backed securities – Other
 
25,323

 
25,366

 
26,794

 
1,428

 

Other debt securities
 
202,997

 
202,997

 
230,407

 
27,448

 
(38
)
Total investment securities
 
$
576,004

 
$
576,047

 
$
609,743

 
$
33,828

 
$
(132
)
1 
Carrying value includes $43 thousand of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio in 2011.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
December 31, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
365,258

 
$
365,258

 
$
368,910

 
$
3,935

 
$
(283
)
U.S. agency residential mortgage-backed securities – Other
 
26,721

 
26,833

 
27,874

 
1,063

 
(22
)
Other debt securities
 
205,745

 
205,745

 
232,375

 
26,689

 
(59
)
Total investment securities
 
$
597,724

 
$
597,836

 
$
629,159

 
$
31,687

 
$
(364
)
1 
Carrying value includes $112 thousand of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio in 2011.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
March 31, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
396,063

 
$
396,063

 
$
400,112

 
$
4,443

 
$
(394
)
U.S. agency residential mortgage-backed securities – Other
 
33,109

 
33,545

 
35,253

 
1,708

 

Other debt securities
 
204,979

 
204,979

 
222,606

 
18,500

 
(873
)
Total investment securities
 
$
634,151

 
$
634,587

 
$
657,971

 
$
24,651

 
$
(1,267
)
1 
Carrying value includes $436 thousand of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio in 2011.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.

The amortized cost and fair values of investment securities at March 31, 2016, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
66,228

 
$
234,480

 
$
13,406

 
$
33,570

 
$
347,684

 
3.14

Fair value
 
66,280

 
236,135

 
13,692

 
36,435

 
352,542

 
 
Nominal yield¹
 
1.39
%
 
1.92
%
 
2.89
%
 
5.77
%
 
2.23
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
14,387

 
42,985

 
95,825

 
49,800

 
202,997

 
7.31

Fair value
 
14,679

 
46,855

 
109,580

 
59,293

 
230,407

 
 
Nominal yield
 
3.65
%
 
4.89
%
 
5.57
%
 
6.05
%
 
5.41
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
80,615

 
$
277,465

 
$
109,231

 
$
83,370

 
$
550,681

 
4.67

Fair value
 
80,959

 
282,990

 
123,272

 
95,728

 
582,949

 
 

Nominal yield
 
1.79
%
 
2.38
%
 
5.24
%
 
5.94
%
 
3.40
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
25,366

 
³

Fair value
 
 

 
 

 
 

 
 

 
26,794

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.75
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
576,047

 
 

Fair value
 
 

 
 

 
 

 
 

 
609,743

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.37
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
3 
The average expected lives of residential mortgage-backed securities were 3.9 years based upon current prepayment assumptions.
4 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
Available For Sale Securities [Table Text Block]
The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
March 31, 2016
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,003

 
$
3

 
$

 
$

Municipal and other tax-exempt
 
51,197

 
51,308

 
814

 
(703
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
2,983,694

 
3,051,280

 
68,479

 
(893
)
 

FHLMC
 
1,870,002

 
1,903,789

 
34,098

 
(311
)
 

GNMA
 
758,979

 
761,456

 
3,558

 
(1,081
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,612,675

 
5,716,525

 
106,135

 
(2,285
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
54,288

 
59,049

 
5,434

 

 
(673
)
Jumbo-A loans
 
68,725

 
73,981

 
5,919

 
(59
)
 
(604
)
Total private issue
 
123,013

 
133,030

 
11,353

 
(59
)
 
(1,277
)
Total residential mortgage-backed securities
 
5,735,688

 
5,849,555

 
117,488

 
(2,344
)
 
(1,277
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,904,149

 
2,942,404

 
39,518

 
(1,263
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
17,171

 
19,575

 
2,404

 

 

Equity securities and mutual funds
 
17,195

 
18,040

 
915

 
(70
)
 

Total available for sale securities
 
$
8,730,800

 
$
8,886,036

 
$
161,142

 
$
(4,629
)
 
$
(1,277
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
995

 
$

 
$
(5
)
 
$

Municipal and other tax-exempt
 
56,681

 
56,817

 
873

 
(737
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,156,214

 
3,187,215

 
41,502

 
(10,501
)
 

FHLMC
 
1,940,915

 
1,949,335

 
14,727

 
(6,307
)
 

GNMA
 
763,967

 
761,801

 
2,385

 
(4,551
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,861,096

 
5,898,351

 
58,614

 
(21,359
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
56,387

 
62,574

 
6,574

 

 
(387
)
Jumbo-A loans
 
71,724

 
76,544

 
5,260

 

 
(440
)
Total private issue
 
128,111

 
139,118

 
11,834

 

 
(827
)
Total residential mortgage-backed securities
 
5,989,207

 
6,037,469

 
70,448

 
(21,359
)
 
(827
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,919,044

 
2,905,796

 
5,396

 
(18,644
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
17,171

 
19,672

 
2,501

 

 

Equity securities and mutual funds
 
17,121

 
17,833

 
752

 
(40
)
 

Total available for sale securities
 
$
9,004,624

 
$
9,042,733

 
$
79,970

 
$
(41,034
)
 
$
(827
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.

 
 
March 31, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,001

 
$
1

 
$

 
$

Municipal and other tax-exempt
 
60,298

 
60,818

 
1,242

 
(722
)
 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,844,253

 
3,930,186

 
87,993

 
(2,060
)
 

FHLMC
 
2,040,364

 
2,079,310

 
39,989

 
(1,043
)
 

GNMA
 
698,346

 
703,206

 
6,031

 
(1,171
)
 

Other
 
4,533

 
4,867

 
334

 

 

Total U.S. government agencies
 
6,587,496

 
6,717,569

 
134,347

 
(4,274
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
63,765

 
69,369

 
6,601

 

 
(997
)
Jumbo-A loans
 
85,269

 
90,662

 
5,769

 

 
(376
)
Total private issue
 
149,034

 
160,031

 
12,370

 

 
(1,373
)
Total residential mortgage-backed securities
 
6,736,530

 
6,877,600

 
146,717

 
(4,274
)
 
(1,373
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,157,985

 
2,164,842

 
13,849

 
(6,992
)
 

Other debt securities
 
9,405

 
9,155

 

 
(250
)
 

Perpetual preferred stock
 
22,171

 
24,983

 
2,812

 

 

Equity securities and mutual funds
 
18,679

 
19,776

 
1,117

 
(20
)
 

Total available for sale securities
 
$
9,006,068

 
$
9,158,175

 
$
165,738

 
$
(12,258
)
 
$
(1,373
)
1 
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
The amortized cost and fair values of available for sale securities at March 31, 2016, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity5
U.S. Treasuries:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
1,000

 
$

 
$

 
$
1,000

 
1.79

Fair value

 
1,003

 

 

 
1,003

 
 
Nominal yield
%
 
0.87
%
 
%
 
%
 
0.87
%
 
 
Municipal and other tax-exempt:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
9,829

 
$
16,841

 
$
2,791

 
$
21,736

 
$
51,197

 
8.62

Fair value
9,958

 
17,235

 
2,859

 
21,256

 
51,308

 
 
Nominal yield¹
4.43
%
 
4.01
%
 
3.69
%
 
2.01
%
6 
3.22
%
 
 
Commercial mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
903,717

 
$
1,797,361

 
$
203,071

 
$
2,904,149

 
7.18

Fair value

 
911,758

 
1,826,793

 
203,853

 
2,942,404

 
 
Nominal yield
%
 
1.63
%
 
1.89
%
 
1.48
%
 
1.78
%
 
 
Other debt securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$

 
$

 
$

 
$
4,400

 
$
4,400

 
31.41

Fair value

 

 

 
4,151

 
4,151

 
 
Nominal yield
%
 
%
 
%
 
1.71
%
6 
1.71
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
9,829

 
$
921,558

 
$
1,800,152

 
$
229,207

 
$
2,960,746

 
7.24

Fair value
9,958

 
929,996

 
1,829,652

 
229,260

 
2,998,866

 
 
Nominal yield
4.43
%
 
1.67
%
 
1.89
%
 
1.53
%
 
1.80
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
 

 
 

 
 

 
 

 
$
5,735,688

 
2 

Fair value
 

 
 

 
 

 
 

 
5,849,555

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.94
%
 
 
Equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
34,366

 
³

Fair value
 

 
 

 
 

 
 

 
37,615

 
 

Nominal yield
 

 
 

 
 

 
 

 
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
8,730,800

 
 

Fair value
 

 
 

 
 

 
 

 
8,886,036

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.88
%
 
 

1 
Calculated on a taxable equivalent basis using a 39 percent effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.4 years years based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.

Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Three Months Ended
March 31,
 
2016
 
2015
Proceeds
$
469,382

 
$
334,825

Gross realized gains
3,964

 
4,900

Gross realized losses

 
(573
)
Related federal and state income tax expense
1,542

 
1,683

Securities Pledged As Collateral [Table Text Block]
 
March 31, 2016
 
Dec. 31, 2015
 
March 31, 2015
Investment:
 
 
 
 
 
Carrying value
$
263,720

 
$
231,033

 
$
63,425

Fair value
268,422

 
234,382

 
65,723

 
 
 
 
 
 
Available for sale:
 
 
 
 
 
Amortized cost
7,307,788

 
6,831,743

 
6,065,705

Fair value
7,424,702

 
6,849,524

 
6,155,570

Schedule of Unrealized Loss on Investments [Table Text Block]
Temporarily Impaired Securities as of March 31, 2016
(in thousands):
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
19

 
$
14,175

 
$
8

 
$
4,364

 
$
86

 
$
18,539

 
$
94

U.S. Agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
7

 

 

 
1,876

 
38

 
1,876

 
38

Total investment securities
 
26

 
$
14,175

 
$
8

 
$
6,240

 
$
124

 
$
20,415

 
$
132


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Municipal and other tax-exempt
 
17

 
$
1,010

 
$
3

 
$
10,307

 
$
700

 
$
11,317

 
$
703

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
4

 
70,069

 
794

 
51,457

 
99

 
121,526

 
893

FHLMC
 
1

 

 

 
23,914

 
311

 
23,914

 
311

GNMA
 
12

 
265,293

 
585

 
99,088

 
496

 
364,381

 
1,081

Total U.S. government agencies
 
17

 
335,362

 
1,379

 
174,459

 
906

 
509,821

 
2,285

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
5

 
8,870

 
137

 
8,625

 
536

 
17,495

 
673

Jumbo-A loans
 
9

 
7,169

 
59

 
7,959

 
604

 
15,128

 
663

Total private issue
 
14

 
16,039

 
196

 
16,584

 
1,140

 
32,623

 
1,336

Total residential mortgage-backed securities
 
31

 
351,401

 
1,575

 
191,043

 
2,046

 
542,444

 
3,621

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
31

 
157,662

 
197

 
260,945

 
1,066

 
418,607

 
1,263

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
37

 
3,241

 
49

 
1,029

 
21

 
4,270

 
70

Total available for sale securities
 
118

 
$
513,314


$
1,824


$
467,475


$
4,082


$
980,789


$
5,906

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

Temporarily Impaired Securities as of December 31, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
73

 
$
127,319

 
$
207

 
$
13,380

 
$
77

 
$
140,699

 
$
284

U.S. Agency residential mortgage-backed securities – Other
 
1

 
5,533

 
22

 

 

 
5,533

 
22

Other debt securities
 
11

 
1,082

 
41

 
1,715

 
18

 
2,797

 
59

Total investment securities
 
85

 
$
133,934

 
$
270

 
$
15,095

 
$
95

 
$
149,029

 
$
365


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Treasury
 
1

 
$
995

 
$
5

 
$

 
$

 
$
995

 
$
5

Municipal and other tax-exempt
 
20

 
$
9,909

 
$
27

 
$
11,664

 
$
710

 
$
21,573

 
$
737

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
55

 
1,188,022

 
10,262

 
18,236

 
239

 
1,206,258

 
10,501

FHLMC
 
40

 
726,713

 
4,827

 
77,545

 
1,480

 
804,258

 
6,307

GNMA
 
15

 
364,919

 
1,951

 
102,109

 
2,600

 
467,028

 
4,551

Total U.S. government agencies
 
110

 
2,279,654

 
17,040

 
197,890

 
4,319

 
2,477,544

 
21,359

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 

 

 
9,264

 
387

 
9,264

 
387

Jumbo-A loans
 
8

 

 

 
8,482

 
440

 
8,482

 
440

Total private issue
 
12

 

 

 
17,746

 
827

 
17,746

 
827

Total residential mortgage-backed securities
 
122

 
2,279,654

 
17,040

 
215,636

 
5,146

 
2,495,290

 
22,186

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
213

 
1,582,469

 
11,419

 
484,258

 
7,225

 
2,066,727

 
18,644

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
61

 
782

 
5

 
991

 
35

 
1,773

 
40

Total available for sale securities
 
419

 
$
3,873,809


$
28,496


$
716,700


$
13,365


$
4,590,509


$
41,861

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.


Temporarily Impaired Securities as of March 31, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
37

 
$
41,048

 
$
173

 
$
53,662

 
$
221

 
$
94,710

 
$
394

U.S. Agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
97

 
31,451

 
846

 
2,478

 
27

 
33,929

 
873

Total investment securities
 
134

 
$
72,499

 
$
1,019

 
$
56,140

 
$
248

 
$
128,639

 
$
1,267


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt1
 
20

 
$
10,217

 
$
27

 
$
11,705

 
$
695

 
$
21,922

 
$
722

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
8

 
90,133

 
464

 
125,166

 
1,596

 
215,299

 
2,060

FHLMC
 
6

 
17,511

 
34

 
124,912

 
1,009

 
142,423

 
1,043

GNMA
 
4

 

 

 
123,884

 
1,171

 
123,884

 
1,171

Total U.S. government agencies
 
18

 
107,644

 
498

 
373,962

 
3,776

 
481,606

 
4,274

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 
10,154

 
997

 

 

 
10,154

 
997

Jumbo-A loans
 
8

 

 

 
9,570

 
376

 
9,570

 
376

Total private issue
 
12

 
10,154

 
997

 
9,570

 
376

 
19,724

 
1,373

Total residential mortgage-backed securities
 
30

 
117,798

 
1,495

 
383,532

 
4,152

 
501,330

 
5,647

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
68

 
97,374

 
151

 
894,815

 
6,841

 
992,189

 
6,992

Other debt securities
 
2

 

 

 
4,150

 
250

 
4,150

 
250

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
66

 
24

 

 
1,007

 
20

 
1,031

 
20

Total available for sale securities
 
186

 
$
225,413

 
$
1,673

 
$
1,295,209

 
$
11,958

 
$
1,520,622

 
$
13,631

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

Investments by Lowest Credit Rating [Table Text Block]
At March 31, 2016, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 

AAA - AA
 
 
A - BBB
 
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
$
225,162

 
$
226,757

 
$
5,273

 
$
5,294

 
$

 
$

 
$
117,249

 
$
120,491

 
$
347,684

 
$
352,542

U.S. agency residential mortgage-backed securities 1

 

 

 

 

 

 
25,366

 
26,794

 
25,366

 
26,794

Other debt securities
140,184

 
164,008

 

 

 

 

 
62,813

 
66,399

 
202,997

 
230,407

Total investment securities
$
365,346

 
$
390,765

 
$
5,273

 
$
5,294

 
$

 
$

 
$
205,428

 
$
213,684

 
$
576,047

 
$
609,743

 
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,000

 
$
1,003

 
$
1,000

 
$
1,003

Municipal and other tax-exempt
 
28,543

 
29,187

 
9,917

 
9,350

 

 

 
12,737

 
12,771

 
51,197

 
51,308

U.S. agency residential mortgage-backed securities 1
 

 

 

 

 

 

 
5,612,675

 
5,716,525

 
5,612,675

 
5,716,525

Privately issued residential mortgage-backed securities
 

 

 

 

 
123,013

 
133,030

 

 

 
123,013

 
133,030

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 

 

 

 

 

 

 
2,904,149

 
2,942,404

 
2,904,149

 
2,942,404

Other debt securities
 
4,400

 
4,151

 

 

 

 

 

 

 
4,400

 
4,151

Perpetual preferred stock
 

 

 
6,406

 
7,455

 
10,765

 
12,120

 

 

 
17,171

 
19,575

Equity securities and mutual funds
 
4

 
465

 

 

 

 

 
17,191

 
17,575

 
17,195

 
18,040

Total available for sale securities
 
$
32,947


$
33,803


$
16,323


$
16,805


$
133,778


$
145,150


$
8,547,752


$
8,690,278


$
8,730,800


$
8,886,036

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
Other-than-temporary impairement, Private Lable Mortgage-Backed Securities, Assumptions Used to Develop Projected Cash Flows [Table Text Block]
The primary assumptions used in this evaluation were:

 
March 31, 2016
 
Dec. 31, 2015
 
March 31, 2015
 
 
 
 
 
 
Unemployment rate
Moving down to 4.8 percent over the next 12 months and remain at 4.8 percent thereafter.
 
Decreasing to 4.8 percent over the next 12 months and remain at 4.8 percent thereafter.
 
Held constant at 5.6 percent over the next 12 months and remain at 5.6 percent thereafter.
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.2 percent over the next 12 months, then flat for the following 12 months and then appreciating at 2 percent per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00 percent to 6.25 percent based on our current expected yields.

1 
Federal Housing Finance Agency

Schedule of Privately Issued Residential Mortgage-backed Securities [Table Text Block]
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
14

 
$
54,288

 
$
59,049

 

 
$

 
14

 
$
36,284

Jumbo-A
 
30

 
68,725

 
73,981

 

 

 
29

 
18,220

Total
 
44

 
$
123,013

 
$
133,030

 

 
$

 
43

 
$
54,504

Rollforward Other-than-temporary Impairment Credit Losses Recognized in Earnings [Table Text Block]
The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Three Months Ended
 
 
March 31,
 
 
2016
 
2015
Balance of credit-related OTTI recognized on available for sale debt securities, beginning of period
 
$
54,504

 
$
54,347

Additions for credit-related OTTI not previously recognized
 

 

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 

 
92

Reductions for change in intent to hold before recovery
 

 

Sales
 

 

Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
54,504

 
$
54,439

Fair Value Option Securities [Table Text Block]
The fair value and net unrealized gain (loss) included in fair value option securities is as follows (in thousands):
 
 
March 31, 2016
 
Dec. 31, 2015
 
March 31, 2015
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. agency residential mortgage-backed securities
 
$
418,887

 
$
4,136

 
$
444,217

 
$
(2,060
)
 
$
434,077

 
$
4,271

Schedule of Restricted Equity Securities [Table Text Block]
 
March 31, 2016
 
Dec. 31, 2015
 
March 31, 2015
Federal Reserve stock
$
36,148

 
$
36,148

 
$
35,018

Federal Home Loan Bank stock
278,271

 
237,365

 
177,667

Other
171

 
171

 

Total
$
314,590


$
273,684


$
212,685