XML 27 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Reportable Segments
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Reportable Segments [Text Block]
(10)  Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended March 31, 2016 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
116,637

 
$
21,465

 
$
6,078

 
$
38,392

 
$
182,572

Net interest revenue (expense) from internal sources
 
(14,534
)
 
9,353

 
7,663

 
(2,482
)
 

Net interest revenue
 
102,103

 
30,818

 
13,741

 
35,910

 
182,572

Provision for credit losses
 
21,572

 
1,702

 
(150
)
 
11,876

 
35,000

Net interest revenue after provision for credit losses
 
80,531

 
29,116

 
13,891

 
24,034

 
147,572

Other operating revenue
 
45,108

 
56,359

 
68,747

 
(10,470
)
 
159,744

Other operating expense
 
56,069

 
58,048

 
60,684

 
70,099

 
244,900

Net direct contribution
 
69,570

 
27,427

 
21,954

 
(56,535
)
 
62,416

Gain (loss) on financial instruments, net
 

 
16,581

 

 
(16,581
)
 

Change in fair value of mortgage servicing rights
 

 
(27,988
)
 

 
27,988

 

Gain (loss) on repossessed assets, net
 
(82
)
 
153

 

 
(71
)
 

Corporate expense allocations
 
8,744

 
15,978

 
10,535

 
(35,257
)
 

Net income before taxes
 
60,744

 
195

 
11,419

 
(9,942
)
 
62,416

Federal and state income taxes
 
23,629

 
76

 
4,442

 
(6,719
)
 
21,428

Net income
 
37,115

 
119

 
6,977

 
(3,223
)
 
40,988

Net income attributable to non-controlling interests
 

 

 

 
(1,576
)
 
(1,576
)
Net income attributable to BOK Financial Corp. shareholders
 
$
37,115

 
$
119

 
$
6,977

 
$
(1,647
)
 
$
42,564

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,969,015

 
$
8,687,289

 
$
5,565,047

 
$
287,120

 
$
31,508,471

Average invested capital
 
1,155,572

 
258,888

 
233,079

 
1,640,808

 
3,288,347


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended March 31, 2015 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
101,175

 
$
20,719

 
$
5,376

 
$
40,456

 
$
167,726

Net interest revenue (expense) from internal sources
 
(12,635
)
 
6,819

 
$
6,079

 
(263
)
 

Net interest revenue
 
88,540

 
27,538

 
11,455

 
40,193

 
167,726

Provision for credit losses
 
(8,902
)
 
1,422

 

 
7,480

 

Net interest revenue after provision for credit losses
 
97,442

 
26,116

 
11,455

 
32,713

 
167,726

Other operating revenue
 
42,446

 
61,195

 
66,961

 
(4,585
)
 
166,017

Other operating expense
 
49,145

 
52,306

 
54,480

 
64,334

 
220,265

Net direct contribution
 
90,743

 
35,005

 
23,936

 
(36,206
)
 
113,478

Gain (loss) on financial instruments, net
 

 
3,558

 

 
(3,558
)
 

Change in fair value of mortgage servicing rights
 

 
(8,522
)
 

 
8,522

 

Gain on repossessed assets, net
 
45

 
78

 

 
(123
)
 

Corporate expense allocations
 
11,241

 
18,202

 
9,982

 
(39,425
)
 

Net income before taxes
 
79,547

 
11,917

 
13,954

 
8,060

 
113,478

Federal and state income taxes
 
30,944

 
4,636

 
5,428

 
(2,624
)
 
38,384

Net income
 
48,603

 
7,281

 
8,526

 
10,684

 
75,094

Net income attributable to non-controlling interests
 

 

 

 
251

 
251

Net income attributable to BOK Financial Corp. shareholders
 
$
48,603

 
$
7,281

 
$
8,526

 
$
10,433

 
$
74,843

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
16,270,266

 
$
8,798,913

 
$
5,451,695

 
$
(550,170
)
 
$
29,970,704

Average invested capital
 
994,596

 
272,315

 
223,967

 
1,827,384

 
3,318,262