XML 60 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowances for Credit Losses
9 Months Ended
Sep. 30, 2015
Loans Receivable, Net [Abstract]  
Loans [Text Block]
(4) Loans and Allowances for Credit Losses

Loans

Loans are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flow or proceeds from the sale of selected assets of the borrower. BOK Financial is exposed to risk of loss on loans due to the borrower’s difficulties, which may arise from any number of factors, including problems within the respective industry or local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures. Accounting policies for all loans, excluding residential mortgage loans guaranteed by U.S. government agencies, are as follows.

Interest is accrued at the applicable interest rate on the principal amount outstanding. Loans are placed on nonaccruing status when, in the opinion of management, full collection of principal or interest is uncertain. Internally risk graded loans are individually evaluated for nonaccruing status quarterly. Non-risk graded loans are generally placed on nonaccruing status when more than 90 days past due or within 60 days of being notified of the borrower's bankruptcy filing. Interest previously accrued but not collected is charged against interest income when the loan is placed on nonaccruing status. Payments on nonaccruing loans are applied to principal or recognized as interest income, according to management’s judgment as to the collectability of principal. Loans may be returned to accruing status when, in the opinion of management, full collection of principal and interest, including principal previously charged off, is probable based on improvements in the borrower’s financial condition or a sustained period of performance.

Loans to borrowers experiencing financial difficulties may be modified in troubled debt restructurings ("TDRs"). All TDRs are classified as nonaccruing. Modifications generally consist of extension of payment terms or interest rate concessions and may result either voluntarily through negotiations with the borrower or involuntarily through court order. Generally, principal and accrued but unpaid interest is not voluntarily forgiven.

Performing loans may be renewed under the current collateral value, debt service ratio and other underwriting standards. Nonaccruing loans may be renewed and will remain classified as nonaccruing. 

All loans are charged off when the loan balance or a portion of the loan balance is no longer supported by the paying capacity of the borrower or when the required cash flow is reduced in a TDR. The charge-off amount is determined through a quarterly evaluation of available cash resources and collateral value and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans that are past due between 60 and 180 days, based on the loan product type, are charged off. Loans to borrowers whose personal obligation has been discharged through Chapter 7 bankruptcy proceedings are charged off within 60 days of notice of the bankruptcy filing, regardless of payment status.

Loan origination and commitment fees and direct loan acquisition and origination costs are deferred and amortized as an adjustment to yield over the life of the loan or over the commitment period, as applicable.

Qualifying residential mortgage loans guaranteed by U.S. government agencies have been sold into GNMA pools. Under certain performance conditions specified in government programs, the Company may have the right, but not the obligation to repurchase loans from GNMA pools. These loans no longer qualify for sale accounting and are recognized in the Consolidated Balance Sheets. Guaranteed loans are considered impaired because we do not expect to receive all principal and interest based on the loan's contractual terms. The principal balance continues to be guaranteed; however, interest accrues at a curtailed rate as specified in the programs. The carrying value of these loans is reduced based on an estimate of the expected cash flows discounted at the original note rate plus a liquidity spread. Guaranteed loans may be modified in TDRs in accordance with U.S. government agency guidelines. Interest continues to accrue based on the modified rate. Guaranteed loans may either be resold into GNMA pools after a performance period specified by the programs or foreclosed and conveyed to the guarantors.

Loans are disaggregated into portfolio segments and further disaggregated into classes. The portfolio segment is the level at which the Company develops and documents a systematic method for determining its allowance for credit losses. Classes are a further disaggregation of portfolio segments based on the risk characteristics of the loans and the Company’s method for monitoring and assessing credit risk. 

Portfolio segments of the loan portfolio are as follows (in thousands):

 
 
September 30, 2015
 
December 31, 2014
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
1,854,163

 
$
7,909,461

 
$
33,798

 
$
9,797,422

 
$
1,736,976

 
$
7,345,167

 
$
13,527

 
$
9,095,670

Commercial real estate
 
588,604

 
2,635,507

 
10,956

 
3,235,067

 
721,513

 
1,988,080

 
18,557

 
2,728,150

Residential mortgage
 
1,624,759

 
200,136

 
44,100

 
1,868,995

 
1,698,620

 
202,771

 
48,121

 
1,949,512

Personal
 
100,615

 
364,848

 
494

 
465,957

 
102,865

 
331,274

 
566

 
434,705

Total
 
$
4,168,141

 
$
11,109,952

 
$
89,348

 
$
15,367,441

 
$
4,259,974

 
$
9,867,292

 
$
80,771

 
$
14,208,037

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
101

 
 

 
 

 
 

 
$
125

 
 
September 30, 2014
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
1,714,251

 
$
6,841,383

 
$
16,404

 
$
8,572,038

Commercial real estate
 
757,846

 
1,935,693

 
30,660

 
2,724,199

Residential mortgage
 
1,722,864

 
207,892

 
48,907

 
1,979,663

Personal
 
106,736

 
300,523

 
580

 
407,839

Total
 
$
4,301,697

 
$
9,285,491

 
$
96,551

 
$
13,683,739

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
25

1 
Excludes residential mortgage loans guaranteed by agencies of the U.S. government

At September 30, 2015, $5.2 billion or 34% of our total loan portfolio is to businesses and individuals attributed to the Texas market and $3.4 billion or 22% of the total loan portfolio is to businesses and individuals attributed to the Oklahoma market. These geographic concentrations subject the loan portfolio to the general economic conditions within these areas.

Commercial

Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint. Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer’s industry and market. While commercial loans are generally secured by the customer’s assets including real property, inventory, accounts receivable, operating equipment, interest in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer’s business. Inherent lending risk is centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.

At September 30, 2015, commercial loans attributed to the Texas market totaled $3.4 billion or 35% of the commercial loan portfolio segment and commercial loans attributed to the Oklahoma market totaled $2.1 billion or 21% of the commercial loan portfolio segment.

The commercial loan portfolio segment is further divided into loan classes. The energy loan class totaled $2.8 billion or 18% of total loans at September 30, 2015, including $2.3 billion of outstanding loans to energy producers. Approximately 61% of committed production loans are secured by properties primarily producing oil and 39% are secured by properties producing natural gas. The services loan class totaled $2.7 billion at September 30, 2015. Approximately $1.2 billion of loans in the services category consist of loans with individual balances of less than $10 million.  Businesses included in the services class include governmental, finance and insurance, not-for-profit, educational services and loans to entities providing services for real estate and construction.

Commercial Real Estate

Commercial real estate loans are for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes primarily within our geographical footprint. We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.

At September 30, 2015, 31% of commercial real estate loans are secured by properties primarily located in the Dallas and Houston areas of Texas. An additional 13% of commercial real estate loans are secured by properties located primarily in the Tulsa and Oklahoma City metropolitan areas of Oklahoma. 

Residential Mortgage and Personal

Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second mortgage on the customer’s primary residence. Personal loans consist primarily of loans secured by the cash surrender value of insurance policies and marketable securities. It also includes direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as unsecured loans. Residential mortgage and personal loans are made in accordance with underwriting policies we believe to be conservative and are fully documented. Loans may be individually underwritten or credit scored based on size and other criteria. Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability. Residential mortgage loans retained in the Company’s portfolio are primarily composed of various mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals and certain professionals. Jumbo loans may be fixed or variable rate and are fully amortizing. Jumbo loans generally conform to government sponsored entity standards, except that the loan size exceeds maximums required under these standards. These loans generally require a minimum FICO score of 720 and a maximum debt-to-income ratio (“DTI”) of 38%.  Loan-to-value (“LTV”) ratios are tiered from 60% to 100%, depending on the market. Special mortgage programs include fixed and variable fully amortizing loans tailored to the needs of certain healthcare professionals. Variable rate loans are fully indexed at origination and may have fixed rates for three to ten years, then adjust annually thereafter. 

At September 30, 2015, residential mortgage loans included $193 million of loans guaranteed by U.S. government agencies previously sold into GNMA mortgage pools. These loans either have been repurchased or are eligible to be repurchased by the Company when certain defined delinquency criteria are met. Although payments on these loans generally are past due more than 90 days, interest continues to accrue based on the government guarantee.

Home equity loans totaled $739 million at September 30, 2015. Approximately, 69% of the home equity loan portfolio is comprised of first lien loans and 31% of the home equity portfolio is comprised of junior lien loans. Junior lien loans are distributed 67% to amortizing term loans and 33% to revolving lines of credit. Home equity loans generally require a minimum FICO score of 700 and a maximum DTI of 40%. The maximum loan amount available for our home equity loan products is generally $400 thousand. Revolving loans have a 5 year revolving period followed by a 15 year term of amortizing repayments. Interest-only home equity loans may not be extended for any additional revolving time. All other home equity loans may be extended at management's discretion for an additional 5 year revolving term, subject to an update of certain credit information.

Credit Commitments
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At September 30, 2015, outstanding commitments totaled $8.3 billion. Because some commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. BOK Financial uses the same credit policies in making commitments as it does loans.

The amount of collateral obtained, if deemed necessary, is based upon management’s credit evaluation of the borrower.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Because the credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments, BOK Financial uses the same credit policies in evaluating the creditworthiness of the customer. Additionally, BOK Financial uses the same evaluation process in obtaining collateral on standby letters of credit as it does for loan commitments. The term of these standby letters of credit is defined in each commitment and typically corresponds with the underlying loan commitment. At September 30, 2015, outstanding standby letters of credit totaled $480 million. Commercial letters of credit are used to facilitate customer trade transactions with the drafts being drawn when the underlying transaction is consummated. At September 30, 2015, outstanding commercial letters of credit totaled $7.4 million.

Allowances for Credit Losses

BOK Financial maintains an allowance for loan losses and an accrual for off-balance sheet credit risk. The accrual for off-balance sheet credit risk is maintained at a level that is appropriate to cover estimated losses associated with credit instruments that are not currently recognized as assets such as loan commitments, standby letters of credit or guarantees. As discussed in greater detail in Note 6, the Company also has separate accruals for off-balance sheet credit risk related to residential mortgage loans previously sold with full or partial recourse and for residential mortgage loans sold to government sponsored agencies under standard representations and warranties.

The appropriateness of the allowance for loan losses and accrual for off-balance sheet credit losses (collectively "allowance for credit losses") is assessed by management based on an on-going quarterly evaluation of the probable estimated losses inherent in the portfolio, including probable losses on both outstanding loans and unused commitments.

The allowance for loan losses consists of specific allowances attributed to impaired loans that have not yet been charged down to amounts we expect to recover, general allowances for unimpaired loans based on estimated loss rates by loan class and nonspecific allowances based on general economic conditions, risk concentration and related factors. There have been no material changes in the approach or techniques utilized in developing the allowance for loan losses and the accrual for off-balance sheet credit losses for the three and nine months ended September 30, 2015.

Loans are considered to be impaired when it becomes probable that BOK Financial will be unable to collect all amounts due according to the contractual terms of the loan agreements. Internally risk graded loans are evaluated individually for impairment. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on evaluation of the borrowers' ability to repay. Certain commercial loans and most residential mortgage and consumer loans are small balance, homogeneous pools of loans that are not risk graded. Non-risk graded loans are identified as impaired based on performance status. Generally, non-risk graded loans 90 days or more past due or modified in a TDR or in bankruptcy are considered to be impaired.

Specific allowances for impaired loans are measured by an evaluation of estimated future cash flows discounted at the loans’ initial effective interest rate or the fair value of collateral for certain collateral dependent loans. Collateral value of real property is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs. Appraised values are on an "as-is" basis and are generally not adjusted by the Company. Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values have declined. Collateral value of mineral rights is generally determined by our internal staff of engineers based on projected cash flows under current market conditions. Collateral values and available cash resources that support impaired loans are evaluated quarterly. Historical statistics may be used as a practical way to estimate impairment in limited situations, such as when a collateral dependent loan is identified as impaired at the end of a reporting period, until an updated appraisal of collateral value is received or a full assessment of future cash flows is completed. Estimates of future cash flows and collateral values require significant judgments and may be volatile.

General allowances for unimpaired loans are based on estimated loss rates by loan class. The gross loss rate for each loan class is determined by the greater of the current gross loss rate based on the most recent twelve months or a ten-year gross loss rate. Recoveries are not directly considered in the estimation of loss rates. Recoveries generally do not follow predictable patterns and are not received until well after the charge-off date as a result of protracted legal actions. For risk graded loans, gross loss rates are adjusted for changes in risk grading. For each loan class, the current weighted average risk grade is compared to the long-term average risk grade. This comparison determines whether credit risk in each loan class is increasing or decreasing. Loss rates are adjusted upward or downward in proportion to changes in average risk grading. General allowances for unimpaired loans also consider inherent risks identified for each loan class. Inherent risks consider loss rates that most appropriately represent the current credit cycle and other factors attributable to specific loan classes which have not yet been represented in the gross loss rates or risk grading. These factors include changes in commodity prices or engineering imprecision, which may affect the value of reserves that secure our energy loan portfolio, construction risk that may affect commercial real estate loans, changes in regulations and public policy that may disproportionately impact health care loans and changes in loan products.

Nonspecific allowances are maintained for risks beyond factors specific to a particular loan or loan class. These factors include trends in the economy of our primary lending areas, concentrations in large balance loans and other relevant factors.

An accrual for off-balance sheet credit losses is included in Other liabilities in the Consolidated Balance Sheets. The appropriateness of this accrual is determined in the same manner as the allowance for loan losses.

A provision for credit losses is charged against or credited to earnings in amounts necessary to maintain an appropriate allowance for credit losses. Recoveries of loans previously charged off are added to the allowance when received.

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended September 30, 2015 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
107,037

 
$
39,744

 
$
21,449

 
$
3,955

 
$
28,902

 
$
201,087

Provision for loan losses
 
4,694

 
180

 
(349
)
 
1,413

 
(1,156
)
 
4,782

Loans charged off
 
(3,497
)
 

 
(446
)
 
(1,331
)
 

 
(5,274
)
Recoveries
 
759

 
1,865

 
205

 
692

 

 
3,521

Ending balance
 
$
108,993

 
$
41,789

 
$
20,859

 
$
4,729

 
$
27,746

 
$
204,116

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
595

 
$
242

 
$
26

 
$
19

 
$

 
$
882

Provision for off-balance sheet credit losses
 
1,873

 
847

 
(2
)
 

 

 
2,718

Ending balance
 
$
2,468

 
$
1,089

 
$
24

 
$
19

 
$

 
$
3,600

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
6,567

 
$
1,027

 
$
(351
)
 
$
1,413

 
$
(1,156
)
 
$
7,500


The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the nine months ended September 30, 2015 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
90,875

 
$
42,445

 
$
23,458

 
$
4,233

 
$
28,045

 
$
189,056

Provision for loan losses
 
20,869

 
(11,571
)
 
(1,938
)
 
2,069

 
(299
)
 
9,130

Loans charged off
 
(4,552
)
 
(44
)
 
(1,784
)
 
(3,940
)
 

 
(10,320
)
Recoveries
 
1,801

 
10,959

 
1,123

 
2,367

 

 
16,250

Ending balance
 
$
108,993

 
$
41,789

 
$
20,859

 
$
4,729

 
$
27,746

 
$
204,116

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
475

 
$
707

 
$
28

 
$
20

 
$

 
$
1,230

Provision for off-balance sheet credit losses
 
1,993

 
382

 
(4
)
 
(1
)
 

 
2,370

Ending balance
 
$
2,468

 
$
1,089

 
$
24

 
$
19

 
$

 
$
3,600

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
22,862

 
$
(11,189
)
 
$
(1,942
)
 
$
2,068

 
$
(299
)
 
$
11,500


The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended September 30, 2014 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
87,806

 
$
41,252

 
$
27,654

 
$
7,029

 
$
26,949

 
$
190,690

Provision for loan losses
 
(1,174
)
 
(84
)
 
185

 
156

 
995

 
78

Loans charged off
 
(117
)
 
(145
)
 
(773
)
 
(1,603
)
 

 
(2,638
)
Recoveries
 
260

 
1,410

 
150

 
1,294

 

 
3,114

Ending balance
 
$
86,775

 
$
42,433

 
$
27,216

 
$
6,876

 
$
27,944

 
$
191,244

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
345

 
$
902

 
$
43

 
$
18

 
$

 
$
1,308

Provision for off-balance sheet credit losses
 
(65
)
 
10

 
(19
)
 
(4
)
 

 
(78
)
Ending balance
 
$
280

 
$
912

 
$
24

 
$
14

 
$

 
$
1,230

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
(1,239
)
 
$
(74
)
 
$
166

 
$
152

 
$
995

 
$


The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the nine months ended September 30, 2014 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Personal
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
79,180

 
$
41,573

 
$
29,465

 
$
6,965

 
$
28,213

 
$
185,396

Provision for loan losses
 
4,444

 
(4,633
)
 
136

 
1,180

 
(269
)
 
858

Loans charged off
 
(290
)
 
(365
)
 
(3,611
)
 
(4,742
)
 

 
(9,008
)
Recoveries
 
3,441

 
5,858

 
1,226

 
3,473

 

 
13,998

Ending balance
 
$
86,775

 
$
42,433

 
$
27,216

 
$
6,876

 
$
27,944

 
$
191,244

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
119

 
$
1,876

 
$
90

 
$
3

 
$

 
$
2,088

Provision for off-balance sheet credit losses
 
161

 
(964
)
 
(66
)
 
11

 

 
(858
)
Ending balance
 
$
280

 
$
912

 
$
24

 
$
14

 
$

 
$
1,230

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
4,605

 
$
(5,597
)
 
$
70

 
$
1,191

 
$
(269
)
 
$



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at September 30, 2015 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,763,624

 
$
104,157

 
$
33,798

 
$
4,836

 
$
9,797,422

 
$
108,993

Commercial real estate
 
3,224,111

 
41,771

 
10,956

 
18

 
3,235,067

 
41,789

Residential mortgage
 
1,824,896

 
20,762

 
44,099

 
97

 
1,868,995

 
20,859

Personal
 
465,463

 
4,729

 
494

 

 
465,957

 
4,729

Total
 
15,278,094

 
171,419

 
89,347

 
4,951

 
15,367,441

 
176,370

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
27,746

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,278,094

 
$
171,419

 
$
89,347

 
$
4,951

 
$
15,367,441

 
$
204,116



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2014 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,082,143

 
$
90,709

 
$
13,527

 
$
166

 
$
9,095,670

 
$
90,875

Commercial real estate
 
2,709,593

 
42,404

 
18,557

 
41

 
2,728,150

 
42,445

Residential mortgage
 
1,901,391

 
23,353

 
48,121

 
105

 
1,949,512

 
23,458

Personal
 
434,139

 
4,233

 
566

 

 
434,705

 
4,233

Total
 
14,127,266

 
160,699

 
80,771

 
312

 
14,208,037

 
161,011

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,045

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
14,127,266

 
$
160,699

 
$
80,771

 
$
312

 
$
14,208,037

 
$
189,056



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at September 30, 2014 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
8,555,634

 
$
83,609

 
$
16,404

 
$
3,166

 
$
8,572,038

 
$
86,775

Commercial real estate
 
2,693,539

 
42,358

 
30,660

 
75

 
2,724,199

 
42,433

Residential mortgage
 
1,930,756

 
27,109

 
48,907

 
107

 
1,979,663

 
27,216

Personal
 
407,259

 
6,876

 
580

 

 
407,839

 
6,876

Total
 
13,587,188

 
159,952

 
96,551

 
3,348

 
13,683,739

 
163,300

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
27,944

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,587,188

 
$
159,952

 
$
96,551

 
$
3,348

 
$
13,683,739

 
$
191,244


Credit Quality Indicators

The Company utilizes loan class and risk grading as primary credit quality indicators. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers’ ability to repay the loans. Certain commercial loans and most residential mortgage and consumer loans are small, homogeneous pools that are not risk graded. 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at September 30, 2015 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,771,003

 
$
108,101

 
$
26,419

 
$
892

 
$
9,797,422

 
$
108,993

Commercial real estate
 
3,235,067

 
41,789

 

 

 
3,235,067

 
41,789

Residential mortgage
 
190,361

 
2,938

 
1,678,634

 
17,921

 
1,868,995

 
20,859

Personal
 
380,376

 
1,790

 
85,581

 
2,939

 
465,957

 
4,729

Total
 
13,576,807

 
154,618

 
1,790,634

 
21,752

 
15,367,441

 
176,370

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
27,746

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,576,807

 
$
154,618

 
$
1,790,634

 
$
21,752

 
$
15,367,441

 
$
204,116

 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2014 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,073,030

 
$
90,085

 
$
22,640

 
$
790

 
$
9,095,670

 
$
90,875

Commercial real estate
 
2,728,150

 
42,445

 

 

 
2,728,150

 
42,445

Residential mortgage
 
192,303

 
2,996

 
1,757,209

 
20,462

 
1,949,512

 
23,458

Personal
 
343,227

 
1,506

 
91,478

 
2,727

 
434,705

 
4,233

Total
 
12,336,710

 
137,032

 
1,871,327

 
23,979

 
14,208,037

 
161,011

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,045

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,336,710

 
$
137,032

 
$
1,871,327

 
$
23,979

 
$
14,208,037

 
$
189,056


The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at September 30, 2014 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
8,545,949

 
$
85,892

 
$
26,089

 
$
883

 
$
8,572,038

 
$
86,775

Commercial real estate
 
2,724,199

 
42,433

 

 

 
2,724,199

 
42,433

Residential mortgage
 
200,701

 
4,083

 
1,778,962

 
23,133

 
1,979,663

 
27,216

Personal
 
314,604

 
3,257

 
93,235

 
3,619

 
407,839

 
6,876

Total
 
11,785,453

 
135,665

 
1,898,286

 
27,635

 
13,683,739

 
163,300

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
27,944

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,785,453

 
$
135,665

 
$
1,898,286

 
$
27,635

 
$
13,683,739

 
$
191,244



Loans are considered to be performing if they are in compliance with the original terms of the agreement, which is consistent with the regulatory guideline of “pass.” Performing also includes loans considered to be “other loans especially mentioned” by regulatory guidelines. Other loans especially mentioned are in compliance with the original terms of the agreement but may have a weakness that deserves management’s close attention. Performing loans also include past due residential mortgages that are guaranteed by agencies of the U.S. government.

The risk grading process identified certain criticized loans as potential problem loans. These loans have a well-defined weakness (e.g. inadequate debt service coverage or liquidity or marginal capitalization; repayment may depend on collateral or other risk mitigation) that may jeopardize liquidation of the debt and represent a greater risk due to deterioration in the financial condition of the borrower. This is consistent with the regulatory guideline for “substandard.” Because the borrowers are still performing in accordance with the original terms of the loan agreements, these loans were not placed in nonaccruing status. Known information does, however, cause concern as to the borrowers’ continued compliance with current repayment terms. Nonaccruing loans represent loans for which full collection of principal and interest is uncertain. This is substantially the same criteria used to determine whether a loan is impaired and includes certain loans considered “substandard” and all loans considered “doubtful” by regulatory guidelines.

The following table summarizes the Company’s loan portfolio at September 30, 2015 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,723,841

 
$
96,446

 
$
17,880

 
$

 
$

 
$
2,838,167

Services
 
2,687,862

 
8,070

 
10,692

 

 

 
2,706,624

Wholesale/retail
 
1,455,636

 
3,242

 
3,058

 

 

 
1,461,936

Manufacturing
 
553,418

 
1,907

 
352

 

 

 
555,677

Healthcare
 
1,740,462

 

 
1,218

 

 

 
1,741,680

Other commercial and industrial
 
466,397

 

 
522

 
26,343

 
76

 
493,338

Total commercial
 
9,627,616

 
109,665

 
33,722

 
26,343

 
76

 
9,797,422

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
148,392

 
370

 
4,748

 

 

 
153,510

Retail
 
767,368

 
433

 
1,648

 

 

 
769,449

Office
 
624,907

 
560

 
684

 

 

 
626,151

Multifamily
 
750,791

 
7,682

 
185

 

 

 
758,658

Industrial
 
563,795

 

 
76

 

 

 
563,871

Other commercial real estate
 
359,672

 
141

 
3,615

 

 

 
363,428

Total commercial real estate
 
3,214,925

 
9,186

 
10,956

 

 

 
3,235,067

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
186,923

 
918

 
2,520

 
719,163

 
28,140

 
937,664

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
188,827

 
3,885

 
192,712

Home equity
 

 

 

 
729,065

 
9,554

 
738,619

Total residential mortgage
 
186,923

 
918

 
2,520

 
1,637,055

 
41,579

 
1,868,995

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
380,221

 
15

 
140

 
85,227

 
354

 
465,957

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,409,685

 
$
119,784

 
$
47,338

 
$
1,748,625

 
$
42,009

 
$
15,367,441



The following table summarizes the Company’s loan portfolio at December 31, 2014 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,843,093

 
$
15,919

 
$
1,416

 
$

 
$

 
$
2,860,428

Services
 
2,371,189

 
15,140

 
5,201

 

 

 
2,391,530

Wholesale/retail
 
1,427,725

 
8,141

 
4,149

 

 

 
1,440,015

Manufacturing
 
527,951

 
4,193

 
450

 

 

 
532,594

Healthcare
 
1,449,024

 
4,565

 
1,380

 

 

 
1,454,969

Other commercial and industrial
 
389,378

 
3,293

 
823

 
22,532

 
108

 
416,134

Total commercial
 
9,008,360

 
51,251

 
13,419

 
22,532

 
108

 
9,095,670

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
127,437

 
10,855

 
5,299

 

 

 
143,591

Retail
 
662,335

 
628

 
3,926

 

 

 
666,889

Office
 
411,548

 
576

 
3,420

 

 

 
415,544

Multifamily
 
691,053

 
13,245

 

 

 

 
704,298

Industrial
 
428,817

 

 

 

 

 
428,817

Other commercial real estate
 
362,375

 
724

 
5,912

 

 

 
369,011

Total commercial real estate
 
2,683,565

 
26,028

 
18,557

 

 

 
2,728,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
187,520

 
1,773

 
3,010

 
745,813

 
31,835

 
969,951

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
202,238

 
3,712

 
205,950

Home equity
 

 

 

 
764,047

 
9,564

 
773,611

Total residential mortgage
 
187,520

 
1,773

 
3,010

 
1,712,098

 
45,111

 
1,949,512

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
343,041

 
19

 
167

 
91,079

 
399

 
434,705

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,222,486

 
$
79,071

 
$
35,153

 
$
1,825,709

 
$
45,618

 
$
14,208,037


The following table summarizes the Company’s loan portfolio at September 30, 2014 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,519,924

 
$
30,267

 
$
1,508

 
$

 
$

 
$
2,551,699

Services
 
2,318,991

 
17,376

 
3,584

 

 

 
2,339,951

Wholesale/retail
 
1,412,199

 
3,406

 
5,502

 

 

 
1,421,107

Manufacturing
 
469,881

 
6,180

 
3,482

 

 

 
479,543

Healthcare
 
1,376,399

 
4,583

 
1,417

 

 

 
1,382,399

Other commercial and industrial
 
359,159

 
11,234

 
857

 
26,035

 
54

 
397,339

Total commercial
 
8,456,553

 
73,046

 
16,350

 
26,035

 
54

 
8,572,038

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
145,223

 
15,371

 
14,634

 

 

 
175,228

Retail
 
605,718

 
1,538

 
4,009

 

 

 
611,265

Office
 
434,829

 
581

 
3,499

 

 

 
438,909

Multifamily
 
725,720

 
14,037

 

 

 

 
739,757

Industrial
 
371,426

 

 

 

 

 
371,426

Other commercial real estate
 
377,419

 
1,677

 
8,518

 

 

 
387,614

Total commercial real estate
 
2,660,335

 
33,204

 
30,660

 

 

 
2,724,199

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
195,688

 
1,312

 
3,701

 
758,970

 
31,436

 
991,107

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
194,653

 
3,835

 
198,488

Home equity
 

 

 

 
780,133

 
9,935

 
790,068

Total residential mortgage
 
195,688

 
1,312

 
3,701

 
1,733,756

 
45,206

 
1,979,663

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
314,409

 
20

 
175

 
92,830

 
405

 
407,839

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,626,985

 
$
107,582

 
$
50,886

 
$
1,852,621

 
$
45,665

 
$
13,683,739




Impaired Loans

Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. This includes all nonaccruing loans, all loans modified in a TDR and all loans repurchased from GNMA pools.

A summary of impaired loans follows (in thousands):
 
As of
 
For the
 
For the
 
September 30, 2015
 
Three Months Ended
 
Nine Months Ended
 
 
 
Recorded Investment
 
 
 
September 30, 2015
 
September 30, 2015
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
18,904

 
$
17,880

 
$
5,017

 
$
12,863

 
$
4,644

 
$
12,361

 
$

 
$
9,648

 
$

Services
13,677

 
10,692

 
10,041

 
651

 
148

 
10,818

 

 
7,946

 

Wholesale/retail
8,588

 
3,058

 
3,046

 
12

 
9

 
3,612

 

 
3,603

 

Manufacturing
675

 
352

 
352

 

 

 
365

 

 
401

 

Healthcare
1,612

 
1,218

 
1,064

 
154

 
35

 
1,248

 

 
1,299

 

Other commercial and industrial
8,277

 
598

 
598

 

 

 
611

 

 
765

 

Total commercial
51,733

 
33,798

 
20,118

 
13,680

 
4,836

 
29,015

 

 
23,662

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
9,349

 
4,748

 
4,748

 

 

 
7,058

 

 
5,023

 

Retail
2,252

 
1,648

 
1,648

 

 

 
2,737

 

 
2,787

 

Office
2,046

 
684

 
684

 

 

 
1,522

 

 
2,052

 

Multifamily
192

 
185

 
185

 

 

 
190

 

 
93

 

Industrial
76

 
76

 
76

 

 

 
76

 

 
38

 

Other real estate loans
9,650

 
3,615

 
3,452

 
163

 
18

 
3,965

 

 
4,763

 

Total commercial real estate
23,565

 
10,956

 
10,793

 
163

 
18

 
15,548

 

 
14,756

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
38,829

 
30,660

 
30,506

 
154

 
97

 
31,424

 
297

 
32,753

 
942

Permanent mortgage guaranteed by U.S. government agencies1
198,905

 
192,712

 
192,712

 

 

 
193,165

 
1,902

 
198,312

 
6,205

Home equity
10,085

 
9,554

 
9,554

 

 

 
9,810

 

 
9,559

 

Total residential mortgage
247,819

 
232,926

 
232,772

 
154

 
97

 
234,399

 
2,199

 
240,624

 
7,147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
516

 
494

 
494

 

 

 
522

 

 
530

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
323,633

 
$
278,174

 
$
264,177

 
$
13,997

 
$
4,951

 
$
279,484

 
$
2,199

 
$
279,572

 
$
7,147

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At September 30, 2015, $3.9 million of these loans were nonaccruing and $189 million were accruing based on the guarantee by U.S. government agencies.

Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, are recovered.

A summary of impaired loans at December 31, 2014 follows (in thousands): 
 
 
 
 
Recorded Investment
 
 
 
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
1,444

 
$
1,416

 
$
1,416

 
$

 
$

Services
 
8,068

 
5,201

 
4,487

 
714

 
157

Wholesale/retail
 
9,457

 
4,149

 
4,117

 
32

 
9

Manufacturing
 
737

 
450

 
450

 

 

Healthcare
 
2,432

 
1,380

 
1,380

 

 

Other commercial and industrial
 
8,604

 
931

 
931

 

 

Total commercial
 
30,742

 
13,527

 
12,781

 
746

 
166

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
10,071

 
5,299

 
5,192

 
107

 
23

Retail
 
5,406

 
3,926

 
3,926

 

 

Office
 
5,959

 
3,420

 
3,420

 

 

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other real estate loans
 
11,954

 
5,912

 
5,739

 
173

 
18

Total commercial real estate
 
33,390

 
18,557

 
18,277

 
280

 
41

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
43,463

 
34,845

 
34,675

 
170

 
105

Permanent mortgage guaranteed by U.S. government agencies1
 
212,684

 
205,950

 
205,950

 

 

Home equity
 
9,767

 
9,564

 
9,564

 

 

Total residential mortgage
 
265,914

 
250,359

 
250,189

 
170

 
105

 
 
 
 
 
 
 
 
 
 
 
Personal
 
584

 
566

 
566

 

 

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
330,630

 
$
283,009

 
$
281,813

 
$
1,196

 
$
312

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2014, $3.7 million of these loans were nonaccruing and $202 million were accruing based on the guarantee by U.S. government agencies.

A summary of impaired loans at September 30, 2014 follows (in thousands): 
 
 
 
For the
 
For the
 
As of September 30, 2014
 
Three Months Ended
 
Nine Months Ended
 
 
 
Recorded Investment
 
 
 
September 30, 2014
 
September 30, 2014
 
Unpaid Principal Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
1,536

 
$
1,508

 
$
1,508

 
$

 
$

 
$
1,563

 
$

 
$
1,684

 
$

Services
6,400

 
3,584

 
2,851

 
733

 
157

 
3,626

 

 
4,253

 

Wholesale/retail
10,792

 
5,502

 
5,470

 
32

 
9

 
5,693

 

 
6,235

 

Manufacturing
3,754

 
3,482

 
482

 
3,000

 
3,000

 
3,495

 

 
2,037

 

Healthcare
2,451

 
1,417

 
1,417

 

 

 
1,420

 

 
1,502

 

Other commercial and industrial
8,580

 
911

 
911

 

 

 
956

 

 
871

 

Total commercial
33,513

 
16,404

 
12,639

 
3,765

 
3,166

 
16,753

 

 
16,582

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 

Residential construction and land development
18,953

 
14,634

 
14,490

 
144

 
57

 
14,890

 

 
16,006

 

Retail
5,425

 
4,009

 
4,009

 

 

 
4,104

 

 
4,433

 

Office
6,004

 
3,499

 
3,499

 

 

 
3,545

 

 
4,945

 

Multifamily

 

 

 

 

 

 

 
3

 

Industrial

 

 

 

 

 
315

 

 
126

 

Other real estate loans
15,261

 
8,518

 
8,341

 
177

 
18

 
9,711

 

 
10,242

 

Total commercial real estate
45,643

 
30,660

 
30,339

 
321

 
75

 
32,565

 

 
35,755

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 

Permanent mortgage
44,396

 
35,137

 
34,962

 
175

 
107

 
34,045

 
429

 
34,708

 
1,067

Permanent mortgage guaranteed by U.S. government agencies1
204,807

 
198,488

 
198,488

 

 

 
194,882

 
2,089

 
189,820

 
6,279

Home equity
10,031

 
9,935

 
9,935

 

 

 
9,688

 

 
8,599

 

Total residential mortgage
259,234

 
243,560

 
243,385

 
175

 
107

 
238,615

 
2,518

 
233,127

 
7,346

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
597

 
580

 
580

 

 

 
673

 

 
900

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
338,987

 
$
291,204

 
$
286,943

 
$
4,261

 
$
3,348

 
$
288,606

 
$
2,518

 
$
286,364

 
$
7,346

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At September 30, 2014, $3.8 million of these loans were nonaccruing and $195 million were accruing based on the guarantee by U.S. government agencies.

Troubled Debt Restructurings

A summary of troubled debt restructurings ("TDRs") by accruing status as of September 30, 2015 is as follows (in thousands):
 
 
As of September 30, 2015
 
Amounts Charged Off During
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Three Months Ended
September 30, 2015
 
Nine Months Ended
Sept. 30, 2015
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

 
$

Services
 
9,362

 
8,502

 
860

 
148

 

 

Wholesale/retail
 
2,897

 
2,844

 
53

 
9

 

 

Manufacturing
 
296

 
296

 

 

 

 

Healthcare
 
689

 
689

 

 

 

 

Other commercial and industrial
 
590

 
76

 
514

 

 
100

 
100

Total commercial
 
13,834

 
12,407

 
1,427

 
157

 
100

 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
2,539

 
1,624

 
915

 

 

 

Retail
 
1,356

 
960

 
396

 

 

 

Office
 
169

 
169

 

 

 

 

Multifamily
 

 

 

 

 

 

Industrial
 

 

 

 

 

 

Other real estate loans
 
1,037

 
584

 
453

 

 

 

Total commercial real estate
 
5,101

 
3,337

 
1,764

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
16,359

 
9,361

 
6,998

 
97

 
140

 
142

Permanent mortgage guaranteed by U.S. government agencies
 
1,944

 
140

 
1,804

 

 

 

Home equity
 
4,975

 
4,336

 
639

 

 
10

 
68

Total residential mortgage
 
23,278

 
13,837

 
9,441

 
97

 
150

 
210

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
365

 
209

 
156

 

 

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
42,578

 
$
29,790

 
$
12,788

 
$
254

 
$
250

 
$
312

 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
81,598

 
22,352

 
59,246

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total TDRs
 
$
124,176

 
$
52,142

 
$
72,034

 
$
254

 
$
250

 
$
312

A summary of troubled debt restructurings by accruing status as of December 31, 2014 is as follows (in thousands):

 
 
As of
 
 
December 31, 2014
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

Services
 
1,666

 
706

 
960

 
148

Wholesale/retail
 
3,381

 
3,284

 
97

 
9

Manufacturing
 
340

 
340

 

 

Healthcare
 

 

 

 

Other commercial and industrial
 
674

 
93

 
581

 

Total commercial
 
6,061

 
4,423

 
1,638

 
157

 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

Residential construction and land development
 
3,140

 
641

 
2,499

 
23

Retail
 
3,600

 
2,432

 
1,168

 

Office
 
2,324

 

 
2,324

 

Multifamily
 

 

 

 

Industrial
 

 

 

 

Other real estate loans
 
1,647

 
1,647

 

 

Total commercial real estate
 
10,711

 
4,720

 
5,991

 
23

 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

Permanent mortgage
 
16,393

 
11,134

 
5,259

 
105

Permanent mortgage guaranteed by U.S. government agencies
 
1,597

 
179

 
1,418

 

Home equity
 
5,184

 
3,736

 
1,448

 

Total residential mortgage
 
23,174

 
15,049

 
8,125

 
105

 
 
 
 
 
 
 
 
 
Personal
 
419

 
253

 
166

 

 
 
 
 
 
 
 
 
 
Total nonaccuring TDRs
 
$
40,365

 
$
24,445

 
$
15,920

 
$
285

 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
73,985

 
17,274

 
56,711

 

Total TDRs
 
$
114,350

 
$
41,719

 
$
72,631

 
$
285


A summary of troubled debt restructurings by accruing status as of September 30, 2014 is as follows (in thousands):
 
 
As of September 30, 2014
 
Amounts Charged Off During
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Three Months Ended
September 30, 2014
 
Nine Months Ended
Sept. 30, 2014
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

 
$

Services
 
1,714

 
724

 
990

 
148

 

 

Wholesale/retail
 
3,545

 
3,440

 
105

 
9

 

 

Manufacturing
 
3,355

 
355

 
3,000

 
3,000

 

 

Healthcare
 

 

 

 

 

 

Other commercial and industrial
 
644

 
48

 
596

 

 

 

Total commercial
 
9,258

 
4,567

 
4,691

 
3,157

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
8,562

 
264

 
8,298

 
56

 

 

Retail
 
3,664

 
2,486

 
1,178

 

 

 

Office
 
2,345

 
1,194

 
1,151

 

 

 

Multifamily
 

 

 

 

 

 

Industrial
 

 

 

 

 

 

Other real estate loans
 
1,743

 
1,743

 

 

 

 

Total commercial real estate
 
16,314

 
5,687

 
10,627

 
56

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
16,764

 
11,227

 
5,537

 
80

 
147

 
246

Permanent mortgage guaranteed by U.S. government agencies
 
1,665

 
329

 
1,336

 

 

 

Home equity
 
4,937

 
3,864

 
1,073

 

 
12

 
58

Total residential mortgage
 
23,366

 
15,420

 
7,946

 
80

 
159

 
304

 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
474

 
322

 
152

 

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
49,412

 
$
25,996

 
$
23,416

 
$
3,293

 
$
159

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
70,459

 
22,998

 
47,461

 

 

 

Total TDRs
 
$
119,871

 
$
48,994

 
$
70,877

 
$
3,293

 
$
159

 
$
305

Troubled debt restructurings generally consist of interest rate concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans at September 30, 2015 by class that were restructured during the three and nine months ended September 30, 2015 by primary type of concession (in thousands):

 
Three Months Ended
Sept. 30, 2015
 
Accruing
 
Nonaccrual
 
Total
 
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services
 

 

 

 

 

 

 

 

Wholesale/retail
 

 

 

 

 

 

 

 

Manufacturing
 

 

 

 

 

 

 

 

Healthcare
 

 

 

 

 

 

 

 

Other commercial and industrial
 

 

 

 

 

 

 

 

Total commercial
 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development
 

 

 

 

 

 

 

 

Retail
 

 

 

 

 

 

 

 

Office
 

 

 

 

 

 

 

 

Multifamily
 

 

 

 

 

 

 

 

Industrial
 

 

 

 

 

 

 

 

Other real estate loans
 

 

 

 

 

 

 

 

Total commercial real estate
 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage
 

 

 

 

 
1,448

 
150

 
1,598

 
1,598

Permanent mortgage guaranteed by U.S. government agencies
 
5,809

 
3,846

 
9,655

 

 

 

 

 
9,655

Home equity
 

 

 

 

 

 
447

 
447

 
447

Total residential mortgage
 
5,809

 
3,846

 
9,655

 

 
1,448

 
597

 
2,045

 
11,700

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 

 

 

 

 

 
18

 
18

 
18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
5,809

 
$
3,846

 
$
9,655

 
$

 
$
1,448

 
$
615

 
$
2,063

 
$
11,718


 
Nine Months Ended
Sept. 30, 2015
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 
7,851

 
7,851

 
7,851

Wholesale/retail

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

Healthcare

 

 

 
689

 

 

 
689

 
689

Other commercial and industrial

 

 

 

 

 

 

 

Total commercial

 

 

 
689

 

 
7,851

 
8,540

 
8,540

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 
329

 

 
329

 
329

Retail

 

 

 

 

 

 

 

Office

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

 

Total commercial real estate

 

 

 

 
329

 

 
329

 
329

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 

 
2,150

 
1,125

 
3,275

 
3,275

Permanent mortgage guaranteed by U.S. government agencies
15,858

 
10,397

 
26,255

 

 

 
843

 
843

 
27,098

Home equity

 

 

 
59

 
145

 
1,523

 
1,727

 
1,727

Total residential mortgage
15,858

 
10,397

 
26,255

 
59

 
2,295

 
3,491

 
5,845

 
32,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal

 

 

 

 

 
104

 
104

 
104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
15,858

 
$
10,397

 
$
26,255

 
$
748

 
$
2,624

 
$
11,446

 
$
14,818

 
$
41,073



Troubled debt restructurings generally consist of interest rate concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans by class that were restructured during three and nine months ended September 30, 2014 by primary type of concession (in thousands):

 
Three Months Ended
Sept. 30, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

 

Wholesale/retail

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

 

Total commercial

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 

 

 

Retail

 

 

 

 

 

 

Office

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

Total commercial real estate

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 
196

 
1,018

 
1,214

 
1,214

Permanent mortgage guaranteed by U.S. government agencies
3,439

 
12,626

 
16,065

 

 
163

 
163

 
16,228

Home equity

 

 

 

 
570

 
570

 
570

Total residential mortgage
3,439

 
12,626

 
16,065

 
196

 
1,751

 
1,947

 
18,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal

 

 

 

 
20

 
20

 
20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
3,439

 
$
12,626

 
$
16,065

 
$
196

 
$
1,771

 
$
1,967

 
$
18,032



 
Nine Months Ended
Sept. 30, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

 

Wholesale/retail

 

 

 
3,400

 

 
3,400

 
3,400

Manufacturing

 

 

 
3,000

 

 
3,000

 
3,000

Healthcare

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 
22

 
22

 
22

Total commercial

 

 

 
6,400

 
22

 
6,422

 
6,422

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 

 

 

Retail

 

 

 

 

 

 

Office

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

Total commercial real estate

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 
540

 
3,066

 
3,606

 
3,606

Permanent mortgage guaranteed by U.S. government agencies
8,288

 
19,222

 
27,510

 

 
1,128

 
1,128

 
28,638

Home equity

 

 

 

 
1,771

 
1,771

 
1,771

Total residential mortgage
8,288

 
19,222

 
27,510

 
540

 
5,965

 
6,505

 
34,015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal

 

 

 

 
41

 
41

 
41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
8,288

 
$
19,222

 
$
27,510

 
$
6,940

 
$
6,028

 
$
12,968

 
$
40,478


The following table summarizes, by loan class, the recorded investment at September 30, 2015 and 2014, respectively, of loans modified as TDRs within the previous 12 months and for which there was a payment default during the three months ended September 30, 2015 and 2014, respestively (in thousands):

 
Three Months Ended
Sept. 30, 2015
 
Nine Months Ended
Sept. 30, 2015
 
Accruing
 
Nonaccrual
 
Total
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

Wholesale/retail

 

 

 

 

 

Manufacturing

 

 

 

 

 

Healthcare

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

Total commercial

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 
329

 
329

 

 
329

 
329

Retail

 

 

 

 

 

Office

 

 

 

 

 

Multifamily

 

 

 

 

 

Industrial

 

 

 

 

 

Other real estate loans

 

 

 

 

 

Total commercial real estate

 
329

 
329

 

 
329

 
329

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 
2,364

 
2,364

 

 
2,543

 
2,543

Permanent mortgage guaranteed by U.S. government agencies
29,942

 
779

 
30,721

 
31,673

 
919

 
32,592

Home equity

 
398

 
398

 

 
435

 
435

Total residential mortgage
29,942

 
3,541

 
33,483

 
31,673

 
3,897

 
35,570

 
 
 
 
 
 
 
 
 
 
 
 
Personal

 
38

 
38

 

 
38

 
38

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
29,942

 
$
3,908

 
$
33,850

 
$
31,673

 
$
4,264

 
$
35,937


A payment default is defined as being 30 days or more past due. The table above includes loans that experienced a payment default during the period, but may be performing in accordance with the modified terms as of the balance sheet date.

 
Three Months Ended
Sept. 30, 2014
 
Nine Months Ended
Sept. 30, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

Wholesale/retail

 

 

 

 

 

Manufacturing

 
3,000

 
3,000

 

 
3,000

 
3,000

Healthcare

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

Total commercial

 
3,000

 
3,000

 

 
3,000

 
3,000

 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 

 

Retail

 
445

 
445

 

 
445

 
445

Office

 

 

 

 

 

Multifamily

 

 

 

 

 

Industrial

 

 

 

 

 

Other real estate loans

 

 

 

 

 

Total commercial real estate

 
445

 
445

 

 
445

 
445

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 
2,758

 
2,758

 

 
3,254

 
3,254

Permanent mortgage guaranteed by U.S. government agencies
23,376

 
1,115

 
24,491

 
24,126

 
1,115

 
25,241

Home equity

 
759

 
759

 

 
777

 
777

Total residential mortgage
23,376

 
4,632

 
28,008

 
24,126

 
5,146

 
29,272

 
 
 
 
 
 
 
 
 
 
 
 
Personal

 

 

 

 
3

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
23,376

 
$
8,077

 
$
31,453

 
$
24,126

 
$
8,594

 
$
32,720


Nonaccrual & Past Due Loans

Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of September 30, 2015 is as follows (in thousands):
 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,813,145

 
$
7,142

 
$

 
$
17,880

 
$
2,838,167

Services
 
2,690,554

 
5,378

 

 
10,692

 
2,706,624

Wholesale/retail
 
1,458,681

 
197

 

 
3,058

 
1,461,936

Manufacturing
 
555,325

 

 

 
352

 
555,677

Healthcare
 
1,740,462

 

 

 
1,218

 
1,741,680

Other commercial and industrial
 
492,554

 
86

 
100

 
598

 
493,338

Total commercial
 
9,750,721

 
12,803

 
100

 
33,798

 
9,797,422

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
148,762

 

 

 
4,748

 
153,510

Retail
 
767,801

 

 

 
1,648

 
769,449

Office
 
625,250

 
217

 

 
684

 
626,151

Multifamily
 
752,055

 
6,418

 

 
185

 
758,658

Industrial
 
563,795

 

 

 
76

 
563,871

Other real estate loans
 
359,813

 

 

 
3,615

 
363,428

Total commercial real estate
 
3,217,476

 
6,635

 

 
10,956

 
3,235,067

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
903,685

 
3,318

 

 
30,661

 
937,664

Permanent mortgages guaranteed by U.S. government agencies
 
33,046

 
25,776

 
130,005

 
3,885

 
192,712

Home equity
 
725,572

 
3,492

 
1

 
9,554

 
738,619

Total residential mortgage
 
1,662,303

 
32,586

 
130,006

 
44,100

 
1,868,995

 
 
 
 
 
 
 
 
 
 
 
Personal
 
465,218

 
245

 

 
494

 
465,957

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,095,718

 
$
52,269

 
$
130,106

 
$
89,348

 
$
15,367,441


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of December 31, 2014 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,857,082

 
$
1,930

 
$

 
$
1,416

 
$
2,860,428

Services
 
2,385,193

 
1,136

 

 
5,201

 
2,391,530

Wholesale/retail
 
1,435,866

 

 

 
4,149

 
1,440,015

Manufacturing
 
532,144

 

 

 
450

 
532,594

Healthcare
 
1,453,409

 
180

 

 
1,380

 
1,454,969

Other commercial and industrial
 
415,030

 
173

 

 
931

 
416,134

Total commercial
 
9,078,724

 
3,419

 

 
13,527

 
9,095,670

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
133,642

 
4,650

 

 
5,299

 
143,591

Retail
 
662,963

 

 

 
3,926

 
666,889

Office
 
412,124

 

 

 
3,420

 
415,544

Multifamily
 
704,298

 

 

 

 
704,298

Industrial
 
428,817

 

 

 

 
428,817

Other real estate loans
 
362,529

 
570

 

 
5,912

 
369,011

Total commercial real estate
 
2,704,373

 
5,220

 

 
18,557

 
2,728,150

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
929,090

 
5,970

 
46

 
34,845

 
969,951

Permanent mortgages guaranteed by U.S. government agencies
 
26,691

 
23,558

 
151,989

 
3,712

 
205,950

Home equity
 
761,247

 
2,723

 
77

 
9,564

 
773,611

Total residential mortgage
 
1,717,028

 
32,251

 
152,112

 
48,121

 
1,949,512

 
 
 
 
 
 
 
 
 
 
 
Personal
 
433,590

 
547

 
2

 
566

 
434,705

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,933,715

 
$
41,437

 
$
152,114

 
$
80,771

 
$
14,208,037


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of September 30, 2014 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,549,441

 
$
750

 
$

 
$
1,508

 
$
2,551,699

Services
 
2,335,550

 
812

 
5

 
3,584

 
2,339,951

Wholesale/retail
 
1,415,072

 
533

 

 
5,502

 
1,421,107

Manufacturing
 
475,595

 
466

 

 
3,482

 
479,543

Healthcare
 
1,380,982

 

 

 
1,417

 
1,382,399

Other commercial and industrial
 
396,358

 
70

 

 
911

 
397,339

Total commercial
 
8,552,998

 
2,631

 
5

 
16,404

 
8,572,038

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
152,399

 
8,195

 

 
14,634

 
175,228

Retail
 
606,383

 
873

 

 
4,009

 
611,265

Office
 
434,160

 
1,250

 

 
3,499

 
438,909

Multifamily
 
739,757

 

 

 

 
739,757

Industrial
 
371,426

 

 

 

 
371,426

Other real estate loans
 
378,796

 
300

 

 
8,518

 
387,614

Total commercial real estate
 
2,682,921

 
10,618

 

 
30,660

 
2,724,199

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
947,791

 
8,179

 

 
35,137

 
991,107

Permanent mortgages guaranteed by U.S. government agencies
 
35,318

 
23,475

 
135,860

 
3,835

 
198,488

Home equity
 
778,175

 
1,938

 
20

 
9,935

 
790,068

Total residential mortgage
 
1,761,284

 
33,592

 
135,880

 
48,907

 
1,979,663

 
 
 
 
 
 
 
 
 
 
 
Personal
 
406,463

 
796

 

 
580

 
407,839

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,403,666

 
$
47,637

 
$
135,885

 
$
96,551

 
$
13,683,739