Securities [Text Block] |
(2) Securities Trading Securities The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | December 31, 2014 | | December 31, 2013 | | | Fair Value | | Net Unrealized Gain (Loss) | | Fair Value | | Net Unrealized Gain (Loss) | U.S. government agency debentures | | $ | 85,092 |
| | $ | (62 | ) | | $ | 34,120 |
| | $ | 77 |
| U.S. government agency residential mortgage-backed securities | | 31,199 |
| | 269 |
| | 21,011 |
| | 123 |
| Municipal and other tax-exempt securities | | 38,951 |
| | 18 |
| | 27,350 |
| | (182 | ) | Other trading securities | | 33,458 |
| | (38 | ) | | 9,135 |
| | (7 | ) | Total | | $ | 188,700 |
| | $ | 187 |
| | $ | 91,616 |
| | $ | 11 |
|
Investment Securities The amortized cost and fair values of investment securities are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2014 | | | Amortized | | Carrying | | Fair | | Gross Unrealized2 | | | Cost | | Value1 | | Value | | Gain | | Loss | Municipal and other tax-exempt securities | | $ | 405,090 |
| | $ | 405,090 |
| | $ | 408,344 |
| | $ | 4,205 |
| | $ | (951 | ) | U.S. government agency residential mortgage-backed securities – Other | | 35,135 |
| | 35,750 |
| | 37,463 |
| | 1,713 |
| | — |
| Other debt securities | | 211,520 |
| | 211,520 |
| | 227,819 |
| | 16,956 |
| | (657 | ) | Total | | $ | 651,745 |
| | $ | 652,360 |
| | $ | 673,626 |
| | $ | 22,874 |
| | $ | (1,608 | ) |
| | 1 | Carrying value includes $615 thousand of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following. |
| | 2 | Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets. |
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2013 | | | Amortized | | Carrying | | Fair | | Gross Unrealized2 | | | Cost | | Value1 | | Value | | Gain | | Loss | Municipal and other tax-exempt securities | | $ | 440,187 |
| | $ | 440,187 |
| | $ | 439,870 |
| | $ | 2,452 |
| | $ | (2,769 | ) | U.S. government agency residential mortgage-backed securities – Other | | 48,351 |
| | 50,182 |
| | 51,864 |
| | 1,738 |
| | (56 | ) | Other debt securities | | 187,509 |
| | 187,509 |
| | 195,393 |
| | 8,497 |
| | (613 | ) | Total | | $ | 676,047 |
| | $ | 677,878 |
| | $ | 687,127 |
| | $ | 12,687 |
| | $ | (3,438 | ) |
| | 1 | Carrying value includes $1.8 million of net unrealized gain which remains in AOCI in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following. |
| | 2 | Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets. |
In 2011, the Company transferred certain U.S. government agency residential mortgage-backed securities from the available for sale portfolio to the investment securities (held-to-maturity) portfolio as the Company has the positive intent and ability to hold these securities to maturity. No gains or losses were recognized in the Consolidated Statement of Earnings at the time of the transfer. Transfers of debt securities into the investment securities portfolio (held-to-maturity) are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in Accumulated Other Comprehensive Income and in the carrying value of the investment securities portfolio. Such amounts are amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. At the time of transfer, the fair value totaled $131 million, amortized cost totaled $118 million and the pretax unrealized gain totaled $13 million.
The amortized cost and fair values of investment securities at December 31, 2014, by contractual maturity, are as shown in the following table (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than One Year | | One to Five Years | | Six to Ten Years | | Over Ten Years | | Total | | Weighted Average Maturity² | Municipal and other tax-exempt securities: | | | | | | | | | | | | | Carrying value | | $ | 44,255 |
| | $ | 299,934 |
| | $ | 22,429 |
| | $ | 38,472 |
| | $ | 405,090 |
| | 3.80 |
| Fair value | | 44,381 |
| | 300,434 |
| | 22,666 |
| | 40,863 |
| | 408,344 |
| | | Nominal yield¹ | | 1.71 | % | | 1.74 | % | | 3.91 | % | | 5.37 | % | | 2.20 | % | | | Other debt securities: | | |
| | |
| | |
| | |
| | |
| | | Carrying value | | $ | 15,918 |
| | $ | 37,726 |
| | $ | 58,338 |
| | $ | 99,538 |
| | $ | 211,520 |
| | 9.18 |
| Fair value | | 15,925 |
| | 38,509 |
| | 61,430 |
| | 111,955 |
| | 227,819 |
| | | Nominal yield | | 3.32 | % | | 4.96 | % | | 5.19 | % | | 6.12 | % | | 5.45 | % | | | Total fixed maturity securities: | | |
| | |
| | |
| | |
| | |
| | | Carrying value | | $ | 60,173 |
| | $ | 337,660 |
| | $ | 80,767 |
| | $ | 138,010 |
| | $ | 616,610 |
| | 5.65 |
| Fair value | | 60,306 |
| | 338,943 |
| | 84,096 |
| | 152,818 |
| | 636,163 |
| | |
| Nominal yield | | 2.14 | % | | 2.10 | % | | 4.83 | % | | 5.91 | % | | 3.31 | % | | |
| Residential mortgage-backed securities: | | |
| | |
| | |
| | |
| | |
| | |
| Carrying value | | |
| | |
| | |
| | |
| | $ | 35,750 |
| | ³ |
| Fair value | | |
| | |
| | |
| | |
| | 37,463 |
| | |
| Nominal yield4 | | |
| | |
| | |
| | |
| | 2.74 | % | | |
| Total investment securities: | | |
| | |
| | |
| | |
| | |
| | |
| Carrying value | | |
| | |
| | |
| | |
| | $ | 652,360 |
| | |
| Fair value | | |
| | |
| | |
| | |
| | 673,626 |
| | |
| Nominal yield | | |
| | |
| | |
| | |
| | 3.28 | % | | |
|
| | 1 | Calculated on a taxable equivalent basis using a 39% effective tax rate. |
| | 2 | Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty. |
| | 3 | The average expected lives of residential mortgage-backed securities were 2.8 years based upon current prepayment assumptions. |
| | 4 | The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio. |
Available for Sale Securities
The amortized cost and fair value of available for sale securities are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2014 | | | Amortized | | Fair | | Gross Unrealized1 | | | | | Cost | | Value | | Gain | | Loss | | OTTI² | U.S. Treasury securities | | $ | 1,005 |
| | $ | 1,005 |
| | $ | — |
| | $ | — |
| | $ | — |
| Municipal and other tax-exempt securities | | 63,018 |
| | 63,557 |
| | 1,280 |
| | (741 | ) | | — |
| Residential mortgage-backed securities: | | |
| | |
| | |
| | |
| | |
| U. S. government agencies: | | |
| | |
| | |
| | |
| | |
| FNMA | | 3,932,200 |
| | 3,997,428 |
| | 71,200 |
| | (5,972 | ) | | — |
| FHLMC | | 1,810,476 |
| | 1,836,870 |
| | 29,043 |
| | (2,649 | ) | | — |
| GNMA | | 801,820 |
| | 807,443 |
| | 8,240 |
| | (2,617 | ) | | — |
| Other | | 4,808 |
| | 5,143 |
| | 335 |
| | — |
| | — |
| Total U.S. government agencies | | 6,549,304 |
| | 6,646,884 |
| | 108,818 |
| | (11,238 | ) | | — |
| Private issue: | | |
| | |
| | |
| | |
| | |
| Alt-A loans | | 65,582 |
| | 71,952 |
| | 6,677 |
| | — |
| | (307 | ) | Jumbo-A loans | | 88,778 |
| | 94,005 |
| | 5,584 |
| | — |
| | (357 | ) | Total private issue | | 154,360 |
| | 165,957 |
| | 12,261 |
| | — |
| | (664 | ) | Total residential mortgage-backed securities | | 6,703,664 |
|
| 6,812,841 |
| | 121,079 |
| | (11,238 | ) | | (664 | ) | Commercial mortgage-backed securities guaranteed by U.S. government agencies | | 2,064,091 |
| | 2,048,609 |
| | 4,437 |
| | (19,919 | ) | | — |
| Other debt securities | | 9,438 |
| | 9,212 |
| | 26 |
| | (252 | ) | | — |
| Perpetual preferred stock | | 22,171 |
| | 24,277 |
| | 2,183 |
| | (77 | ) | | — |
| Equity securities and mutual funds | | 18,603 |
| | 19,444 |
| | 871 |
| | (30 | ) | | — |
| Total | | $ | 8,881,990 |
| | $ | 8,978,945 |
| | $ | 129,876 |
| | $ | (32,257 | ) | | $ | (664 | ) |
| | 1 | Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet. |
| | 2 | Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income. |
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2013 | | | Amortized | | Fair | | Gross Unrealized¹ | | | | | Cost | | Value | | Gain | | Loss | | OTTI² | U.S. Treasury securities | | $ | 1,042 |
| | $ | 1,042 |
| | $ | — |
| | $ | — |
| | $ | — |
| Municipal and other tax-exempt securities | | 73,232 |
| | 73,775 |
| | 1,606 |
| | (1,063 | ) | | — |
| Residential mortgage-backed securities: | | | | |
| | |
| | |
| | |
| U. S. government agencies: | | |
| | |
| | |
| | |
| | |
| FNMA | | 4,224,327 |
| | 4,232,332 |
| | 68,154 |
| | (60,149 | ) | | — |
| FHLMC | | 2,308,341 |
| | 2,293,943 |
| | 25,813 |
| | (40,211 | ) | | — |
| GNMA | | 1,151,225 |
| | 1,152,128 |
| | 9,435 |
| | (8,532 | ) | | — |
| Other | | 36,296 |
| | 37,607 |
| | 1,311 |
| | — |
| | — |
| Total U.S. government agencies | | 7,720,189 |
| | 7,716,010 |
| | 104,713 |
| | (108,892 | ) | | — |
| Private issue: | | |
| | |
| | |
| | |
| | |
| Alt-A loans | | 104,559 |
| | 107,212 |
| | 4,386 |
| | — |
| | (1,733 | ) | Jumbo-A loans | | 109,622 |
| | 113,887 |
| | 4,974 |
| | — |
| | (709 | ) | Total private issue | | 214,181 |
| | 221,099 |
| | 9,360 |
| | — |
| | (2,442 | ) | Total residential mortgage-backed securities | | 7,934,370 |
| | 7,937,109 |
| | 114,073 |
| | (108,892 | ) | | (2,442 | ) | Commercial mortgage-backed securities guaranteed by U.S. government agencies | | 2,100,146 |
| | 2,055,804 |
| | 1,042 |
| | (45,384 | ) | | — |
| Other debt securities | | 35,061 |
| | 35,241 |
| | 368 |
| | (188 | ) | | — |
| Perpetual preferred stock | | 22,171 |
| | 22,863 |
| | 705 |
| | (13 | ) | | — |
| Equity securities and mutual funds | | 19,069 |
| | 21,328 |
| | 2,326 |
| | (67 | ) | | — |
| Total | | $ | 10,185,091 |
| | $ | 10,147,162 |
| | $ | 120,120 |
| | $ | (155,607 | ) | | $ | (2,442 | ) |
| | 1 | Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet. |
| | 2 | Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income. |
The amortized cost and fair values of available for sale securities at December 31, 2014, by contractual maturity, are as shown in the following table (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Less than One Year | | One to Five Years | | Six to Ten Years | | Over Ten Years6 | | Total | | Weighted Average Maturity5 | U.S. Treasury securities: | | | | | | | | | | | | Amortized cost | $ | 1,005 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,005 |
| | 0.13 |
| Fair value | 1,005 |
| | — |
| | — |
| | — |
| | 1,005 |
| | | Nominal yield | 0.24 | % | | — | % | | — | % | | — | % | | 0.24 | % | | | Municipal and other tax-exempt securities: | |
| | |
| | |
| | |
| | |
| | | Amortized cost | 7,134 |
| | 29,750 |
| | 2,288 |
| | 23,846 |
| | 63,018 |
| | 8.27 |
| Fair value | 7,197 |
| | 30,603 |
| | 2,496 |
| | 23,261 |
| | 63,557 |
| | | Nominal yield¹ | 3.68 | % | | 4.05 | % | | 6.48 | % | | 1.92 | % | | 3.29 | % | | | Commercial mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | | Amortized cost | — |
| | 912,178 |
| | 808,792 |
| | 343,121 |
| | 2,064,091 |
| | 8.56 |
| Fair value | — |
| | 906,081 |
| | 803,324 |
| | 339,204 |
| | 2,048,609 |
| | | Nominal yield | — | % | | 1.43 | % | | 1.68 | % | | 1.33 | % | | 1.51 | % | | | Other debt securities: | | | | | | | | | | | | Amortized cost | 5,038 |
| | — |
| | — |
| | 4,400 |
| | 9,438 |
| | 15.38 |
| Fair value | 5,065 |
| | — |
| | — |
| | 4,147 |
| | 9,212 |
| | | Nominal yield | 2.12 | % | | — | % | | — | % | | 1.71 | % | | 1.93 | % | | | Total fixed maturity securities: | |
| | |
| | |
| | |
| | |
| | | Amortized cost | $ | 13,177 |
| | $ | 941,928 |
| | $ | 811,080 |
| | $ | 371,367 |
| | $ | 2,137,552 |
| | 8.58 |
| Fair value | 13,267 |
| | 936,684 |
| | 805,820 |
| | 366,612 |
| | 2,122,383 |
| | | Nominal yield | 2.82 | % | | 1.52 | % | | 1.69 | % | | 1.38 | % | | 1.57 | % | | | Residential mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | | Amortized cost | |
| | |
| | |
| | |
| | $ | 6,703,664 |
| | 2 |
| Fair value | |
| | |
| | |
| | |
| | 6,812,841 |
| | | Nominal yield4 | |
| | |
| | |
| | |
| | 1.95 | % | | | Perpetual preferred stock. equity securities and mutual funds: | |
| | |
| | |
| | |
| | |
| | |
| Amortized cost | |
| | |
| | |
| | |
| | $ | 40,774 |
| | ³ |
| Fair value | |
| | |
| | |
| | |
| | 43,721 |
| | |
| Nominal yield | |
| | |
| | |
| | |
| | 1.28 | % | | |
| Total available-for-sale securities: | |
| | |
| | |
| | |
| | | | |
| Amortized cost | |
| | |
| | |
| | |
| | $ | 8,881,990 |
| | |
| Fair value | |
| | |
| | |
| | |
| | 8,978,945 |
| | |
| Nominal yield | |
| | |
| | |
| | |
| | 1.85 | % | | |
|
| | 1 | Calculated on a taxable equivalent basis using a 39% effective tax rate. |
| | 2 | The average expected lives of mortgage-backed securities were 3.4 years based upon current prepayment assumptions. |
| | 3 | Primarily common stock and preferred stock of corporate issuers with no stated maturity. |
| | 4 | The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio. |
| | 5 | Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty. |
| | 6 | Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days. |
Sales of available for sale securities resulted in gains and losses as follows (in thousands): | | | | | | | | | | | | | Year Ended December 31, | | 2014 | | 2013 | | 2012 | Proceeds | $ | 2,664,740 |
| | $ | 2,436,093 |
| | 1,744,662 |
| Gross realized gains | 24,923 |
| | 25,711 |
| | 41,191 |
| Gross realized losses | (23,384 | ) | | (14,991 | ) | | (7,346 | ) | Related federal and state income tax expense | 599 |
| | 4,170 |
| | 13,166 |
|
A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands): | | | | | | | | | | December 31, | | 2014 | | 2013 | Investment: | | | | Carrying value | $ | 63,495 |
| | $ | 89,087 |
| Fair value | 65,855 |
| | 91,804 |
| | | | | Available for sale: | | | | Amortized cost | 5,855,220 |
| | 5,171,782 |
| Fair value | 5,893,972 |
| | 5,133,530 |
|
No trading securities were pledged as collateral as of December 31, 2014 or December 31, 2013.
Temporarily Impaired Securities as of December 31, 2014 (In thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Number of Securities | | Less Than 12 Months | | 12 Months or Longer | | Total | | | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | Investment: | | | | | | | | | | | | | | | Municipal and other tax-exempt securities | | 78 |
| | $ | 112,677 |
| | $ | 426 |
| | $ | 60,076 |
| | $ | 525 |
| | $ | 172,753 |
| | $ | 951 |
| Other debt securities | | 84 |
| | 31,274 |
| | 637 |
| | 761 |
| | 20 |
| | 32,035 |
| | 657 |
| Total investment securities | | 162 |
| | $ | 143,951 |
| | $ | 1,063 |
| | $ | 60,837 |
| | $ | 545 |
| | $ | 204,788 |
| | $ | 1,608 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Number of Securities | | Less Than 12 Months | | 12 Months or Longer | | Total | | | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | Available for sale: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| Municipal and other tax-exempt securities | | 22 |
| | $ | 10,838 |
| | $ | 12 |
| | $ | 12,176 |
| | $ | 729 |
| | $ | 23,014 |
| | $ | 741 |
| Residential mortgage-backed securities: | | | | |
| | |
| | |
| | |
| |
|
| |
|
| U. S. government agencies: | | | | |
| | |
| | |
| | |
| |
|
| |
|
| FNMA | | 24 |
| | 257,854 |
| | 547 |
| | 454,394 |
| | 5,425 |
| | 712,248 |
| | 5,972 |
| FHLMC | | 16 |
| | 62,950 |
| | 37 |
| | 310,834 |
| | 2,612 |
| | 373,784 |
| | 2,649 |
| GNMA | | 5 |
| | 8,550 |
| | 12 |
| | 128,896 |
| | 2,605 |
| | 137,446 |
| | 2,617 |
| Total U.S. agencies | | 45 |
| | 329,354 |
| | 596 |
| | 894,124 |
| | 10,642 |
| | 1,223,478 |
| | 11,238 |
| Private issue1: | | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| Alt-A loans | | 4 |
| | 11,277 |
| | 307 |
| | — |
| | — |
| | 11,277 |
| | 307 |
| Jumbo-A loans | | 8 |
| | — |
| | — |
| | 10,020 |
| | 357 |
| | 10,020 |
| | 357 |
| Total private issue | | 12 |
| | 11,277 |
| | 307 |
| | 10,020 |
| | 357 |
| | 21,297 |
| | 664 |
| Total residential mortgage-backed securities | | 57 |
| | 340,631 |
| | 903 |
| | 904,144 |
| | 10,999 |
| | 1,244,775 |
| | 11,902 |
| Commercial mortgage-backed securities guaranteed by U.S. government agencies | | 104 |
| | 223,106 |
| | 454 |
| | 1,238,376 |
| | 19,465 |
| | 1,461,482 |
| | 19,919 |
| Other debt securities | | 2 |
| | — |
| | — |
| | 4,150 |
| | 252 |
| | 4,150 |
| | 252 |
| Perpetual preferred stock | | 2 |
| | 2,898 |
| | 77 |
| | — |
| | — |
| | 2,898 |
| | 77 |
| Equity securities and mutual funds | | 68 |
| | — |
| | — |
| | 1,205 |
| | 30 |
| | 1,205 |
| | 30 |
| Total available for sale securities | | 255 |
| | $ | 577,473 |
| | $ | 1,446 |
| | $ | 2,160,051 |
| | $ | 31,475 |
| | $ | 2,737,524 |
| | $ | 32,921 |
|
| | 1 | Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income. |
Temporarily Impaired Securities as of December 31, 2013 (In thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Number of Securities | | Less Than 12 Months | | 12 Months or Longer | | Total | | | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | Investment: | | | | | | | | | | | | | | | Municipal and other tax- exempt securities | | 107 |
| | $ | 166,382 |
| | $ | 1,921 |
| | $ | 53,073 |
| | $ | 848 |
| | $ | 219,455 |
| | $ | 2,769 |
| U.S. Agency residential mortgage-backed securities – Other | | 2 |
| | 15,224 |
| | 56 |
| | — |
| | — |
| | 15,224 |
| | 56 |
| Other debt securities | | 30 |
| | 10,932 |
| | 549 |
| | 777 |
| | 64 |
| | 11,709 |
| | 613 |
| Total investment securities | | 139 |
| | $ | 192,538 |
| | $ | 2,526 |
| | $ | 53,850 |
| | $ | 912 |
| | $ | 246,388 |
| | $ | 3,438 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Number of Securities | | Less Than 12 Months | | 12 Months or Longer | | Total | | | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | Available for sale: | | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| Municipal and other tax-exempt securities | | 27 |
| | $ | 13,286 |
| | $ | 245 |
| | $ | 17,805 |
| | $ | 818 |
| | $ | 31,091 |
| | $ | 1,063 |
| Residential mortgage-backed securities: | | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| U. S. government agencies: | | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| FNMA | | 81 |
| | 2,281,491 |
| | 60,149 |
| | — |
| | — |
| | 2,281,491 |
| | 60,149 |
| FHLMC | | 50 |
| | 1,450,588 |
| | 40,211 |
| | — |
| | — |
| | 1,450,588 |
| | 40,211 |
| GNMA | | 27 |
| | 647,058 |
| | 8,532 |
| | — |
| | — |
| | 647,058 |
| | 8,532 |
| Total U.S. agencies | | 158 |
| | 4,379,137 |
| | 108,892 |
| | — |
| | — |
| | 4,379,137 |
| | 108,892 |
| Private issue1: | | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| Alt-A loans | | 7 |
| | 11,043 |
| | 756 |
| | 30,774 |
| | 977 |
| | 41,817 |
| | 1,733 |
| Jumbo-A loans | | 9 |
| | 14,642 |
| | 709 |
| | — |
| | — |
| | 14,642 |
| | 709 |
| Total private issue | | 16 |
| | 25,685 |
| | 1,465 |
| | 30,774 |
| | 977 |
| | 56,459 |
| | 2,442 |
| Total residential mortgage-backed securities | | 174 |
| | 4,404,822 |
| | 110,357 |
| | 30,774 |
| | 977 |
| | 4,435,596 |
| | 111,334 |
| Commercial mortgage-backed securities guaranteed by U.S. government agencies | | 123 |
| | 1,800,717 |
| | 45,302 |
| | 2,286 |
| | 82 |
| | 1,803,003 |
| | 45,384 |
| Other debt securities | | 3 |
| | 4,712 |
| | 188 |
| | — |
| | — |
| | 4,712 |
| | 188 |
| Perpetual preferred stock | | 1 |
| | 4,988 |
| | 13 |
| | — |
| | — |
| | 4,988 |
| | 13 |
| Equity securities and mutual funds | | 118 |
| | 2,070 |
| | 67 |
| | — |
| | — |
| | 2,070 |
| | 67 |
| Total available for sale securities | | 446 |
| | $ | 6,230,595 |
| | $ | 156,172 |
| | $ | 50,865 |
| | $ | 1,877 |
| | $ | 6,281,460 |
| | $ | 158,049 |
|
| | 1 | Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income. |
On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary. For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of December 31, 2014, we do not intend to sell any impaired available for sale securities before fair value recovers to our current amortized cost and it is more-likely-than-not that we will not be required to sell impaired securities before fair value recovers, which may be maturity.
Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at December 31, 2014. At December 31, 2014, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Govt/GSE 1 | |
AAA - AA | | A - BBB | | Below Investment Grade | | Not Rated | | Total | | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | Investment: | | | | | | | | | | | | | | | | | | | | | | | | | Municipal and other tax-exempt | | $ | — |
| | $ | — |
| | $ | 264,326 |
| | $ | 264,651 |
| | $ | 13,676 |
| | $ | 13,806 |
| | $ | — |
| | $ | — |
| | $ | 127,088 |
| | $ | 129,887 |
| | $ | 405,090 |
| | $ | 408,344 |
| U.S. government agency mortgage-backed securities -- Other | | 35,750 |
| | 37,463 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 35,750 |
| | 37,463 |
| Other debt securities | | — |
| | — |
| | 160,353 |
| | 176,915 |
| | — |
| | — |
| | — |
| | — |
| | 51,167 |
| | 50,904 |
| | 211,520 |
| | 227,819 |
| Total investment securities | | $ | 35,750 |
| | $ | 37,463 |
| | $ | 424,679 |
| | $ | 441,566 |
| | $ | 13,676 |
| | $ | 13,806 |
| | $ | — |
| | $ | — |
| | $ | 178,255 |
| | $ | 180,791 |
| | $ | 652,360 |
| | $ | 673,626 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Govt / GSE 1 | | AAA - AA | | A - BBB | | Below Investment Grade | | Not Rated | | Total | | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | Available for Sale: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| U.S. Treasury | | $ | 1,005 |
| | $ | 1,005 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,005 |
| | $ | 1,005 |
| Municipal and other tax-exempt | | — |
| | — |
| | 40,511 |
| | 41,579 |
| | 11,053 |
| | 10,516 |
| | — |
| | — |
| | 11,454 |
| | 11,462 |
| | 63,018 |
| | 63,557 |
| Residential mortgage-backed securities: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| U. S. government agencies: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| FNMA | | 3,932,200 |
| | 3,997,428 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3,932,200 |
| | 3,997,428 |
| FHLMC | | 1,810,476 |
| | 1,836,870 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,810,476 |
| | 1,836,870 |
| GNMA | | 801,820 |
| | 807,443 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 801,820 |
| | 807,443 |
| Other | | 4,808 |
| | 5,143 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 4,808 |
| | 5,143 |
| Total U.S. government agencies | | 6,549,304 |
| | 6,646,884 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 6,549,304 |
| | 6,646,884 |
| Private issue: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
|
| |
|
| Alt-A loans | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 65,582 |
| | 71,952 |
| | — |
| | — |
| | 65,582 |
| | 71,952 |
| Jumbo-A loans | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 88,778 |
| | 94,005 |
| | — |
| | — |
| | 88,778 |
| | 94,005 |
| Total private issue | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 154,360 |
| | 165,957 |
| | — |
| | — |
| | 154,360 |
| | 165,957 |
| Total residential mortgage-backed securities | | 6,549,304 |
| | 6,646,884 |
| | — |
| | — |
| | — |
| | — |
| | 154,360 |
| | 165,957 |
| | — |
| | — |
| | 6,703,664 |
| | 6,812,841 |
| Commercial mortgage-backed securities guaranteed by U.S. government agencies | | 2,064,091 |
| | 2,048,609 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,064,091 |
| | 2,048,609 |
| Other debt securities | | — |
| | — |
| | 4,400 |
| | 4,149 |
| | 5,038 |
| | 5,063 |
| | — |
| | — |
| | — |
| | — |
| | 9,438 |
| | 9,212 |
| Perpetual preferred stock | | — |
| | — |
| | — |
| | — |
| | 11,406 |
| | 12,508 |
| | 10,765 |
| | 11,769 |
| | — |
| | — |
| | 22,171 |
| | 24,277 |
| Equity securities and mutual funds | | — |
| | — |
| | 4 |
| | 517 |
| | — |
| | — |
| | — |
| | — |
| | 18,599 |
| | 18,927 |
| | 18,603 |
| | 19,444 |
| Total available for sale securities | | $ | 8,614,400 |
| | $ | 8,696,498 |
| | $ | 44,915 |
| | $ | 46,245 |
| | $ | 27,497 |
| | $ | 28,087 |
| | $ | 165,125 |
| | $ | 177,726 |
| | $ | 30,053 |
| | $ | 30,389 |
| | $ | 8,881,990 |
| | $ | 8,978,945 |
|
| | 1 | U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises. |
At December 31, 2014, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by at least one of the nationally-recognized rating agencies. The gross unrealized loss on these securities totaled $664 thousand. Ratings by the nationally-recognized rating agencies are subjective in nature and accordingly ratings can vary significantly amongst the agencies. Limitations generally expressed by the rating agencies include statements that ratings do not predict the specific percentage default likelihood over any given period of time and that ratings do not opine on expected loss severity of an obligation should the issuer default. As such, the impairment of securities rated below investment grade by at least one of the nationally-recognized rating agencies was evaluated to determine if we expect not to recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows based on individual loans underlying each security using current and anticipated increases in unemployment and default rates, changes in housing prices and estimated liquidation costs at foreclosure.
The primary assumptions used in this evaluation were:
| | | | | | December 31, | | 2014 | | 2013 | | | | | Unemployment rate | Held constant at 5.6% over the next 12 months and remain at 5.6% thereafter. | | Increasing to 7.3% over the next 12 months and remain at 7.3% thereafter | Housing price appreciation/depreciation | Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.2% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter. | | Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 4% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter. | Estimated liquidation costs | Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company. | | Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company. | Discount rates | Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields. | | Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields. |
| | 1 | Federal Housing Finance Agency |
We also consider the current loan-to-value ratio and remaining credit enhancement as part of the assessment of the cash flows available to recover the amortized cost of the debt securities. Each factor is considered in the evaluation.
The Company calculates the current loan-to-value ratio for each mortgage-backed security using loan-level data. Current loan-to-value ratio is the current outstanding loan amount divided by an estimate of the current home value. The current home value is derived from FHFA data. FHFA provides historical information on home price depreciation at both the Metropolitan Statistical Area and state level. This information is matched to each loan to estimate the home price depreciation. Data is accumulated from the loan level to determine the current loan-to-value ratio for the security as a whole.
Remaining credit enhancement is the amount of credit enhancement available to absorb current projected losses within the pool of loans that support the security. The Company acquires the benefit of credit enhancement by investing in super-senior tranches for many of our residential mortgage-backed securities. Subordinated tranches held by other investors are specifically designed to absorb losses before the super-senior tranches which added an additional layer to the typical credit support for these types of bonds. Current projected losses consider depreciation of home prices based on FHFA data, estimated costs and additional losses to liquidate collateral and delinquency status of the individual loans underlying the security.
Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities was charged against other comprehensive income, net of deferred taxes.
The Company recognized no credit loss impairments on private-label residential mortgage-backed securities in earnings during 2014, $938 thousand in 2013 and $5.9 million in 2012.
The Company recognized no credit loss impairment in earnings during 2014 for certain below investment grade municipal securities based on an assessment of the issuer's on-going financial difficulties and bankruptcy filing in 2011. The Company recognized $1.4 million in impairment charges on these securities in 2013 and $1.0 million of impairment losses on these securities in 2012. A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit Losses Recognized | | | | | | | | | Year Ended | | | | | | | | | | | December 31, 2014 | | Life-to-date | | | Number of Securities | | Amortized Cost | | Fair Value | | Number of Securities | | Amount | | Number of Securities | | Amount | Alt-A | | 14 |
| | $ | 65,582 |
| | $ | 71,952 |
| | — |
| | $ | — |
| | 14 |
| | $ | 36,127 |
| Jumbo-A | | 30 |
| | 88,778 |
| | 94,005 |
| | — |
| | — |
| | 29 |
| | 18,220 |
| Total | | 44 |
| | $ | 154,360 |
| | $ | 165,957 |
| | — |
| | $ | — |
| | 43 |
| | $ | 54,347 |
|
Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Based on this evaluation, $373 thousand other-than-temporary impairment losses were recorded in earnings on equity securities during 2014. All remaining impairment of equity securities was considered temporary at December 31, 2014 and December 31, 2013. No other-than-temporary impairment loss related to equity securities was recorded in earnings in 2013 and $457 thousand in impairment losses were recorded in 2012.
The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands): | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2014 | | 2013 | | 2012 | Balance of credit-related OTTI recognized on available for sale debt, beginning of period | | $ | 67,346 |
| | $ | 75,228 |
| | $ | 76,131 |
| Additions for credit-related OTTI not previously recognized | | — |
| | 618 |
| | 113 |
| Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost | | — |
| | 320 |
| | 6,780 |
| Reductions for change in intent to hold before recovery | | — |
| | (3,589 | ) | | — |
| Sales | | (12,999 | ) | | (5,231 | ) | | (7,796 | ) | Balance of credit-related OTTI recognized on available for sale debt securities, end of period | | $ | 54,347 |
| | $ | 67,346 |
| | $ | 75,228 |
|
Fair Value Option Securities Fair value option securities represent securities which the Company has elected to carry at fair value and separately identified on the Consolidated Balance Sheets with changes in the fair value recognized in earnings as they occur. Certain residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. In addition, certain corporate debt securities are economically hedged by derivative contracts to manage interest rate risk. Derivative contracts that have not been designated as hedging instruments effectively modify these fixed rate securities into variable rate securities.
The fair value and net unrealized gain (loss) included in Fair value option securities is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | December 31, 2014 | | December 31, 2013 | | | Fair Value | | Net Unrealized Gain (Loss) | | Fair Value | | Net Unrealized Gain (Loss) | U.S. agency residential mortgage-backed securities | | $ | 311,597 |
| | $ | 1,624 |
| | $ | 157,431 |
| | $ | (8,378 | ) | Other securities | | — |
| | — |
| | 9,694 |
| | 209 |
| Total | | $ | 311,597 |
|
| $ | 1,624 |
| | $ | 167,125 |
| | $ | (8,169 | ) |
Restricted Equity Securities
Restricted equity securities include stock we are required to hold as members of the Federal Reserve system and the Federal Home Loan Banks ("FHLB"). Restricted equity securities are carried at cost as these securities do not have a readily determined fair value because ownership of these shares is restricted and they lack a market. A summary of restricted equity securities follows (in thousands):
| | | | | | | | | | December 31, | | 2014 | | 2013 | Federal Reserve Bank stock | $ | 35,018 |
| | $ | 33,742 |
| Federal Home Loan Bank stock | 106,476 |
| | 51,498 |
| Total | $ | 141,494 |
| | $ | 85,240 |
|
|