XML 44 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Securities
12 Months Ended
Dec. 31, 2014
Marketable Securities [Abstract]  
Securities [Text Block]
(2) Securities
Trading Securities
 
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
December 31, 2014
 
December 31, 2013
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
U.S. government agency debentures
 
$
85,092

 
$
(62
)
 
$
34,120

 
$
77

U.S. government agency residential mortgage-backed securities
 
31,199

 
269

 
21,011

 
123

Municipal and other tax-exempt securities
 
38,951

 
18

 
27,350

 
(182
)
Other trading securities
 
33,458

 
(38
)
 
9,135

 
(7
)
Total
 
$
188,700

 
$
187

 
$
91,616

 
$
11


Investment Securities
 
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
December 31, 2014
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt securities
 
$
405,090

 
$
405,090

 
$
408,344

 
$
4,205

 
$
(951
)
U.S. government agency residential mortgage-backed securities – Other
 
35,135

 
35,750

 
37,463

 
1,713

 

Other debt securities
 
211,520

 
211,520

 
227,819

 
16,956

 
(657
)
Total
 
$
651,745

 
$
652,360

 
$
673,626

 
$
22,874

 
$
(1,608
)
1 
Carrying value includes $615 thousand of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
December 31, 2013
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt securities
 
$
440,187

 
$
440,187

 
$
439,870

 
$
2,452

 
$
(2,769
)
U.S. government agency residential mortgage-backed securities – Other
 
48,351

 
50,182

 
51,864

 
1,738

 
(56
)
Other debt securities
 
187,509

 
187,509

 
195,393

 
8,497

 
(613
)
Total
 
$
676,047

 
$
677,878

 
$
687,127

 
$
12,687

 
$
(3,438
)
1 
Carrying value includes $1.8 million of net unrealized gain which remains in AOCI in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.

In 2011, the Company transferred certain U.S. government agency residential mortgage-backed securities from the available for sale portfolio to the investment securities (held-to-maturity) portfolio as the Company has the positive intent and ability to hold these securities to maturity. No gains or losses were recognized in the Consolidated Statement of Earnings at the time of the transfer. Transfers of debt securities into the investment securities portfolio (held-to-maturity) are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in Accumulated Other Comprehensive Income and in the carrying value of the investment securities portfolio. Such amounts are amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. At the time of transfer, the fair value totaled $131 million, amortized cost totaled $118 million and the pretax unrealized gain totaled $13 million.


The amortized cost and fair values of investment securities at December 31, 2014, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
44,255

 
$
299,934

 
$
22,429

 
$
38,472

 
$
405,090

 
3.80

Fair value
 
44,381

 
300,434

 
22,666

 
40,863

 
408,344

 
 
Nominal yield¹
 
1.71
%
 
1.74
%
 
3.91
%
 
5.37
%
 
2.20
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
15,918

 
$
37,726

 
$
58,338

 
$
99,538

 
$
211,520

 
9.18

Fair value
 
15,925

 
38,509

 
61,430

 
111,955

 
227,819

 
 
Nominal yield
 
3.32
%
 
4.96
%
 
5.19
%
 
6.12
%
 
5.45
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
60,173

 
$
337,660

 
$
80,767

 
$
138,010

 
$
616,610

 
5.65

Fair value
 
60,306

 
338,943

 
84,096

 
152,818

 
636,163

 
 

Nominal yield
 
2.14
%
 
2.10
%
 
4.83
%
 
5.91
%
 
3.31
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
35,750

 
³

Fair value
 
 

 
 

 
 

 
 

 
37,463

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.74
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
652,360

 
 

Fair value
 
 

 
 

 
 

 
 

 
673,626

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.28
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
3 
The average expected lives of residential mortgage-backed securities were 2.8 years based upon current prepayment assumptions.
4 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.

Available for Sale Securities 

The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
December 31, 2014
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury securities
 
$
1,005

 
$
1,005

 
$

 
$

 
$

Municipal and other tax-exempt securities
 
63,018

 
63,557

 
1,280

 
(741
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,932,200

 
3,997,428

 
71,200

 
(5,972
)
 

FHLMC
 
1,810,476

 
1,836,870

 
29,043

 
(2,649
)
 

GNMA
 
801,820

 
807,443

 
8,240

 
(2,617
)
 

Other
 
4,808

 
5,143

 
335

 

 

Total U.S. government agencies
 
6,549,304

 
6,646,884

 
108,818

 
(11,238
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
65,582

 
71,952

 
6,677

 

 
(307
)
Jumbo-A loans
 
88,778

 
94,005

 
5,584

 

 
(357
)
Total private issue
 
154,360

 
165,957

 
12,261

 

 
(664
)
Total residential mortgage-backed securities
 
6,703,664


6,812,841

 
121,079

 
(11,238
)
 
(664
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,064,091

 
2,048,609

 
4,437

 
(19,919
)
 

Other debt securities
 
9,438

 
9,212

 
26

 
(252
)
 

Perpetual preferred stock
 
22,171

 
24,277

 
2,183

 
(77
)
 

Equity securities and mutual funds
 
18,603

 
19,444

 
871

 
(30
)
 

Total
 
$
8,881,990

 
$
8,978,945

 
$
129,876

 
$
(32,257
)
 
$
(664
)
1 
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2013
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury securities
 
$
1,042

 
$
1,042

 
$

 
$

 
$

Municipal and other tax-exempt securities
 
73,232

 
73,775

 
1,606

 
(1,063
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
4,224,327

 
4,232,332

 
68,154

 
(60,149
)
 

FHLMC
 
2,308,341

 
2,293,943

 
25,813

 
(40,211
)
 

GNMA
 
1,151,225

 
1,152,128

 
9,435

 
(8,532
)
 

Other
 
36,296

 
37,607

 
1,311

 

 

Total U.S. government agencies
 
7,720,189

 
7,716,010

 
104,713

 
(108,892
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
104,559

 
107,212

 
4,386

 

 
(1,733
)
Jumbo-A loans
 
109,622

 
113,887

 
4,974

 

 
(709
)
Total private issue
 
214,181

 
221,099

 
9,360

 

 
(2,442
)
Total residential mortgage-backed securities
 
7,934,370

 
7,937,109

 
114,073

 
(108,892
)
 
(2,442
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,100,146

 
2,055,804

 
1,042

 
(45,384
)
 

Other debt securities
 
35,061

 
35,241

 
368

 
(188
)
 

Perpetual preferred stock
 
22,171

 
22,863

 
705

 
(13
)
 

Equity securities and mutual funds
 
19,069

 
21,328

 
2,326

 
(67
)
 

Total
 
$
10,185,091

 
$
10,147,162

 
$
120,120

 
$
(155,607
)
 
$
(2,442
)
1
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.


The amortized cost and fair values of available for sale securities at December 31, 2014, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years6
 
Total
 
Weighted
Average
Maturity5
U.S. Treasury securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$
1,005

 
$

 
$

 
$

 
$
1,005

 
0.13

Fair value
1,005

 

 

 

 
1,005

 
 
Nominal yield
0.24
%
 
%
 
%
 
%
 
0.24
%
 
 
Municipal and other tax-exempt securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
7,134

 
29,750

 
2,288

 
23,846

 
63,018

 
8.27

Fair value
7,197

 
30,603

 
2,496

 
23,261

 
63,557

 
 
Nominal yield¹
3.68
%
 
4.05
%
 
6.48
%
 
1.92
%
 
3.29
%
 
 
Commercial mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost

 
912,178

 
808,792

 
343,121

 
2,064,091

 
8.56

Fair value

 
906,081

 
803,324

 
339,204

 
2,048,609

 
 
Nominal yield
%
 
1.43
%
 
1.68
%
 
1.33
%
 
1.51
%
 
 
Other debt securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
5,038

 

 

 
4,400

 
9,438

 
15.38

Fair value
5,065

 

 

 
4,147

 
9,212

 
 
Nominal yield
2.12
%
 
%
 
%
 
1.71
%
 
1.93
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
$
13,177

 
$
941,928

 
$
811,080

 
$
371,367

 
$
2,137,552

 
8.58

Fair value
13,267

 
936,684

 
805,820

 
366,612

 
2,122,383

 
 
Nominal yield
2.82
%
 
1.52
%
 
1.69
%
 
1.38
%
 
1.57
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
 

 
 

 
 

 
 

 
$
6,703,664

 
2 

Fair value
 

 
 

 
 

 
 

 
6,812,841

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.95
%
 
 
Perpetual preferred stock. equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
40,774

 
³

Fair value
 

 
 

 
 

 
 

 
43,721

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.28
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
8,881,990

 
 

Fair value
 

 
 

 
 

 
 

 
8,978,945

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.85
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.4 years based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.


Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Proceeds
$
2,664,740

 
$
2,436,093

 
1,744,662

Gross realized gains
24,923

 
25,711

 
41,191

Gross realized losses
(23,384
)
 
(14,991
)
 
(7,346
)
Related federal and state income tax expense
599

 
4,170

 
13,166



A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
 
December 31,
 
2014
 
2013
Investment:
 
 
 
Carrying value
$
63,495

 
$
89,087

Fair value
65,855

 
91,804

 
 
 
 
Available for sale:
 
 
 
Amortized cost
5,855,220

 
5,171,782

Fair value
5,893,972

 
5,133,530



No trading securities were pledged as collateral as of December 31, 2014 or December 31, 2013.

Temporarily Impaired Securities as of December 31, 2014
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
78

 
$
112,677

 
$
426

 
$
60,076

 
$
525

 
$
172,753

 
$
951

Other debt securities
 
84

 
31,274

 
637

 
761

 
20

 
32,035

 
657

Total investment securities
 
162

 
$
143,951

 
$
1,063

 
$
60,837

 
$
545

 
$
204,788

 
$
1,608


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Municipal and other tax-exempt securities
 
22

 
$
10,838

 
$
12

 
$
12,176

 
$
729

 
$
23,014

 
$
741

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
24

 
257,854

 
547

 
454,394

 
5,425

 
712,248

 
5,972

FHLMC
 
16

 
62,950

 
37

 
310,834

 
2,612

 
373,784

 
2,649

GNMA
 
5

 
8,550

 
12

 
128,896

 
2,605

 
137,446

 
2,617

Total U.S. agencies
 
45

 
329,354

 
596

 
894,124

 
10,642

 
1,223,478

 
11,238

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 
11,277

 
307

 

 

 
11,277

 
307

Jumbo-A loans
 
8

 

 

 
10,020

 
357

 
10,020

 
357

Total private issue
 
12

 
11,277

 
307

 
10,020

 
357

 
21,297

 
664

Total residential mortgage-backed securities
 
57

 
340,631

 
903

 
904,144

 
10,999

 
1,244,775

 
11,902

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
104

 
223,106

 
454

 
1,238,376

 
19,465

 
1,461,482

 
19,919

Other debt securities
 
2

 

 

 
4,150

 
252

 
4,150

 
252

Perpetual preferred stock
 
2

 
2,898

 
77

 

 

 
2,898

 
77

Equity securities and mutual funds
 
68

 

 

 
1,205

 
30

 
1,205

 
30

Total available for sale securities
 
255

 
$
577,473

 
$
1,446

 
$
2,160,051

 
$
31,475

 
$
2,737,524

 
$
32,921

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

Temporarily Impaired Securities as of December 31, 2013
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax- exempt securities
 
107

 
$
166,382

 
$
1,921

 
$
53,073

 
$
848

 
$
219,455

 
$
2,769

U.S. Agency residential mortgage-backed securities – Other
 
2

 
15,224

 
56

 

 

 
15,224

 
56

Other debt securities
 
30

 
10,932

 
549

 
777

 
64

 
11,709

 
613

Total investment securities
 
139

 
$
192,538

 
$
2,526

 
$
53,850

 
$
912

 
$
246,388

 
$
3,438


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt securities
 
27

 
$
13,286

 
$
245

 
$
17,805

 
$
818

 
$
31,091

 
$
1,063

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
81

 
2,281,491

 
60,149

 

 

 
2,281,491

 
60,149

FHLMC
 
50

 
1,450,588

 
40,211

 

 

 
1,450,588

 
40,211

GNMA
 
27

 
647,058

 
8,532

 

 

 
647,058

 
8,532

Total U.S. agencies
 
158

 
4,379,137

 
108,892

 

 

 
4,379,137

 
108,892

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
7

 
11,043

 
756

 
30,774

 
977

 
41,817

 
1,733

Jumbo-A loans
 
9

 
14,642

 
709

 

 

 
14,642

 
709

Total private issue
 
16

 
25,685

 
1,465

 
30,774

 
977

 
56,459

 
2,442

Total residential mortgage-backed securities
 
174

 
4,404,822

 
110,357

 
30,774

 
977

 
4,435,596

 
111,334

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
123

 
1,800,717

 
45,302

 
2,286

 
82

 
1,803,003

 
45,384

Other debt securities
 
3

 
4,712

 
188

 

 

 
4,712

 
188

Perpetual preferred stock
 
1

 
4,988

 
13

 

 

 
4,988

 
13

Equity securities and mutual funds
 
118

 
2,070

 
67

 

 

 
2,070

 
67

Total available for sale securities
 
446

 
$
6,230,595

 
$
156,172

 
$
50,865

 
$
1,877

 
$
6,281,460

 
$
158,049

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary.
 
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of December 31, 2014, we do not intend to sell any impaired available for sale securities before fair value recovers to our current amortized cost and it is more-likely-than-not that we will not be required to sell impaired securities before fair value recovers, which may be maturity.

Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at December 31, 2014.
At December 31, 2014, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 
 
 
U.S. Govt/GSE 1
 

AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
$

 
$

 
$
264,326

 
$
264,651

 
$
13,676

 
$
13,806

 
$

 
$

 
$
127,088

 
$
129,887

 
$
405,090

 
$
408,344

U.S. government agency mortgage-backed securities -- Other
 
35,750

 
37,463

 

 

 

 

 

 

 

 

 
35,750

 
37,463

Other debt securities
 

 

 
160,353

 
176,915

 

 

 

 

 
51,167

 
50,904

 
211,520

 
227,819

Total investment securities
 
$
35,750

 
$
37,463

 
$
424,679

 
$
441,566

 
$
13,676

 
$
13,806

 
$

 
$

 
$
178,255

 
$
180,791

 
$
652,360

 
$
673,626

 
 
U.S. Govt / GSE 1
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair
Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$
1,005

 
$
1,005

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,005

 
$
1,005

Municipal and other tax-exempt
 

 

 
40,511

 
41,579

 
11,053

 
10,516

 

 

 
11,454

 
11,462

 
63,018

 
63,557

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
3,932,200

 
3,997,428

 

 

 

 

 

 

 

 

 
3,932,200

 
3,997,428

FHLMC
 
1,810,476

 
1,836,870

 

 

 

 

 

 

 

 

 
1,810,476

 
1,836,870

GNMA
 
801,820

 
807,443

 

 

 

 

 

 

 

 

 
801,820

 
807,443

Other
 
4,808

 
5,143

 

 

 

 

 

 

 

 

 
4,808

 
5,143

Total U.S. government agencies
 
6,549,304

 
6,646,884

 

 

 

 

 

 

 

 

 
6,549,304

 
6,646,884

Private issue:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 

 

 

 

 

 

 
65,582

 
71,952

 

 

 
65,582

 
71,952

Jumbo-A loans
 

 

 

 

 

 

 
88,778

 
94,005

 

 

 
88,778

 
94,005

Total private issue
 

 

 

 

 

 

 
154,360

 
165,957

 

 

 
154,360

 
165,957

Total residential mortgage-backed securities
 
6,549,304

 
6,646,884

 

 

 

 

 
154,360

 
165,957

 

 

 
6,703,664

 
6,812,841

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,064,091

 
2,048,609

 

 

 

 

 

 

 

 

 
2,064,091

 
2,048,609

Other debt securities
 

 

 
4,400

 
4,149

 
5,038

 
5,063

 

 

 

 

 
9,438

 
9,212

Perpetual preferred stock
 

 

 

 

 
11,406

 
12,508

 
10,765

 
11,769

 

 

 
22,171

 
24,277

Equity securities and mutual funds
 

 

 
4

 
517

 

 

 

 

 
18,599

 
18,927

 
18,603

 
19,444

Total available for sale securities
 
$
8,614,400

 
$
8,696,498

 
$
44,915

 
$
46,245

 
$
27,497

 
$
28,087

 
$
165,125

 
$
177,726

 
$
30,053

 
$
30,389

 
$
8,881,990

 
$
8,978,945

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.

At December 31, 2014, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by at least one of the nationally-recognized rating agencies. The gross unrealized loss on these securities totaled $664 thousand. Ratings by the nationally-recognized rating agencies are subjective in nature and accordingly ratings can vary significantly amongst the agencies. Limitations generally expressed by the rating agencies include statements that ratings do not predict the specific percentage default likelihood over any given period of time and that ratings do not opine on expected loss severity of an obligation should the issuer default. As such, the impairment of securities rated below investment grade by at least one of the nationally-recognized rating agencies was evaluated to determine if we expect not to recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows based on individual loans underlying each security using current and anticipated increases in unemployment and default rates, changes in housing prices and estimated liquidation costs at foreclosure.

The primary assumptions used in this evaluation were:

 
December 31,
 
2014
 
2013
 
 
 
 
Unemployment rate
Held constant at 5.6% over the next 12 months and remain at 5.6% thereafter.
 
Increasing to 7.3% over the next 12 months and remain at 7.3% thereafter
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.2% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 4% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.

1 
Federal Housing Finance Agency

We also consider the current loan-to-value ratio and remaining credit enhancement as part of the assessment of the cash flows available to recover the amortized cost of the debt securities. Each factor is considered in the evaluation.

The Company calculates the current loan-to-value ratio for each mortgage-backed security using loan-level data. Current loan-to-value ratio is the current outstanding loan amount divided by an estimate of the current home value. The current home value is derived from FHFA data. FHFA provides historical information on home price depreciation at both the Metropolitan Statistical Area and state level. This information is matched to each loan to estimate the home price depreciation. Data is accumulated from the loan level to determine the current loan-to-value ratio for the security as a whole.

Remaining credit enhancement is the amount of credit enhancement available to absorb current projected losses within the pool of loans that support the security. The Company acquires the benefit of credit enhancement by investing in super-senior tranches for many of our residential mortgage-backed securities. Subordinated tranches held by other investors are specifically designed to absorb losses before the super-senior tranches which added an additional layer to the typical credit support for these types of bonds. Current projected losses consider depreciation of home prices based on FHFA data, estimated costs and additional losses to liquidate collateral and delinquency status of the individual loans underlying the security.

Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities was charged against other comprehensive income, net of deferred taxes.

The Company recognized no credit loss impairments on private-label residential mortgage-backed securities in earnings during 2014, $938 thousand in 2013 and $5.9 million in 2012.

The Company recognized no credit loss impairment in earnings during 2014 for certain below investment grade municipal securities based on an assessment of the issuer's on-going financial difficulties and bankruptcy filing in 2011. The Company recognized $1.4 million in impairment charges on these securities in 2013 and $1.0 million of impairment losses on these securities in 2012.
A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Year Ended
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
14

 
$
65,582

 
$
71,952

 

 
$

 
14

 
$
36,127

Jumbo-A
 
30

 
88,778

 
94,005

 

 

 
29

 
18,220

Total
 
44

 
$
154,360

 
$
165,957

 

 
$

 
43

 
$
54,347



Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Based on this evaluation, $373 thousand other-than-temporary impairment losses were recorded in earnings on equity securities during 2014. All remaining impairment of equity securities was considered temporary at December 31, 2014 and December 31, 2013. No other-than-temporary impairment loss related to equity securities was recorded in earnings in 2013 and $457 thousand in impairment losses were recorded in 2012.

The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
 
$
67,346

 
$
75,228

 
$
76,131

Additions for credit-related OTTI not previously recognized
 

 
618

 
113

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 

 
320

 
6,780

Reductions for change in intent to hold before recovery
 

 
(3,589
)
 

Sales
 
(12,999
)
 
(5,231
)
 
(7,796
)
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
54,347

 
$
67,346

 
$
75,228


Fair Value Option Securities
 
Fair value option securities represent securities which the Company has elected to carry at fair value and separately identified on the Consolidated Balance Sheets with changes in the fair value recognized in earnings as they occur. Certain residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. In addition, certain corporate debt securities are economically hedged by derivative contracts to manage interest rate risk. Derivative contracts that have not been designated as hedging instruments effectively modify these fixed rate securities into variable rate securities.

The fair value and net unrealized gain (loss) included in Fair value option securities is as follows (in thousands):
 
 
December 31, 2014
 
December 31, 2013
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
U.S. agency residential mortgage-backed securities
 
$
311,597

 
$
1,624

 
$
157,431

 
$
(8,378
)
Other securities
 

 

 
9,694

 
209

Total
 
$
311,597


$
1,624

 
$
167,125

 
$
(8,169
)

Restricted Equity Securities

Restricted equity securities include stock we are required to hold as members of the Federal Reserve system and the Federal Home Loan Banks ("FHLB"). Restricted equity securities are carried at cost as these securities do not have a readily determined fair value because ownership of these shares is restricted and they lack a market. A summary of restricted equity securities follows (in thousands):

 
December 31,
 
2014
 
2013
Federal Reserve Bank stock
$
35,018

 
$
33,742

Federal Home Loan Bank stock
106,476

 
51,498

Total
$
141,494

 
$
85,240