XML 58 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Reportable Segments [Text Block]
(11)  Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2014 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
95,423

 
$
23,187

 
$
5,956

 
$
42,225

 
$
166,791

Net interest revenue (expense) from internal sources
 
(9,794
)
 
8,058

 
$
5,191

 
(3,455
)
 

Net interest revenue
 
85,629

 
31,245

 
11,147

 
38,770

 
166,791

Provision for credit losses
 
(994
)
 
1,207

 

 
(213
)
 

Net interest revenue after provision for credit losses
 
86,623

 
30,038

 
11,147

 
38,983

 
166,791

Other operating revenue
 
45,121

 
55,243

 
61,001

 
1,683

 
163,048

Other operating expense
 
54,961

 
49,172

 
56,234

 
61,467

 
221,834

Net direct contribution
 
76,783

 
36,109

 
15,914

 
(20,801
)
 
108,005

Corporate expense allocations
 
9,447

 
15,783

 
8,065

 
(33,295
)
 

Net income before taxes
 
67,336

 
20,326

 
7,849

 
12,494

 
108,005

Federal and state income taxes
 
26,194

 
7,907

 
3,053

 
(5,275
)
 
31,879

Net income
 
41,142

 
12,419

 
4,796

 
17,769

 
76,126

Net income attributable to non-controlling interests
 

 

 

 
494

 
494

Net income attributable to BOK Financial Corp. shareholders
 
$
41,142

 
$
12,419

 
$
4,796

 
$
17,275

 
$
75,632

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
11,508,375

 
$
6,575,217

 
$
4,324,204

 
$
5,707,761

 
$
28,115,557

Average invested capital
 
940,091

 
271,705

 
194,104

 
1,842,529

 
3,248,429

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.42
%
 
0.75
%
 
0.49
%
 
 
 
1.07
%
Return on average invested capital
 
17.38
%
 
18.13
%
 
10.94
%
 
 
 
9.24
%
Efficiency ratio
 
41.95
%
 
57.69
%
 
77.60
%
 
 
 
66.79
%

Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2014 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
281,064

 
$
72,410

 
$
17,574

 
$
124,482

 
$
495,530

Net interest revenue (expense) from internal sources
 
(33,415
)
 
23,825

 
$
14,593

 
(5,003
)
 

Net interest revenue
 
247,649

 
96,235

 
32,167

 
119,479

 
495,530

Provision for credit losses
 
(8,978
)
 
4,248

 
448

 
4,282

 

Net interest revenue after provision for credit losses
 
256,627

 
91,987

 
31,719

 
115,197

 
495,530

Other operating revenue
 
126,527

 
154,030

 
180,790

 
1,276

 
462,623

Other operating expense
 
153,707

 
141,670

 
160,638

 
165,630

 
621,645

Net direct contribution
 
229,447

 
104,347

 
51,871

 
(49,157
)
 
336,508

Corporate expense allocations
 
30,246

 
50,793

 
24,096

 
(105,135
)
 

Net income before taxes
 
199,201

 
53,554

 
27,775

 
55,978

 
336,508

Federal and state income taxes
 
77,489

 
20,833

 
10,804

 
(2,516
)
 
106,610

Net income
 
121,712

 
32,721

 
16,971

 
58,494

 
229,898

Net income attributable to non-controlling interests
 

 

 

 
1,781

 
1,781

Net income attributable to BOK Financial Corp. shareholders
 
$
121,712

 
$
32,721

 
$
16,971

 
$
56,713

 
$
228,117

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
11,222,552

 
$
6,528,629

 
$
4,499,858

 
$
5,365,888

 
$
27,616,927

Average invested capital
 
937,281

 
278,396

 
199,537

 
1,762,054

 
3,177,268

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.45
%
 
0.67
%
 
0.55
%
 
 
 
1.10
%
Return on average invested capital
 
17.40
%
 
15.71
%
 
12.31
%
 
 
 
9.60
%
Efficiency ratio
 
40.85
%
 
54.98
%
 
75.03
%
 
 
 
63.45
%



Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
91,418

 
$
25,302

 
$
6,251

 
$
44,918

 
$
167,889

Net interest revenue (expense) from internal sources
 
(13,070
)
 
8,714

 
4,848

 
(492
)
 

Net interest revenue
 
78,348

 
34,016

 
11,099

 
44,426

 
167,889

Provision for credit losses
 
45

 
889

 
(555
)
 
(8,879
)
 
(8,500
)
Net interest revenue after provision for credit losses
 
78,303

 
33,127

 
11,654

 
53,305

 
176,389

Other operating revenue
 
40,268

 
48,798

 
55,308

 
(942
)
 
143,432

Other operating expense
 
47,385

 
46,781

 
50,016

 
66,116

 
210,298

Net direct contribution
 
71,186

 
35,144

 
16,946

 
(13,753
)
 
109,523

Corporate expense allocations
 
11,650

 
13,491

 
7,650

 
(32,791
)
 

Net income before taxes
 
59,536

 
21,653

 
9,296

 
19,038

 
109,523

Federal and state income taxes
 
23,160

 
8,423

 
3,616

 
(1,738
)
 
33,461

Net income
 
36,376

 
13,230

 
5,680

 
20,776

 
76,062

Net loss attributable to non-controlling interests
 

 

 

 
324

 
324

Net income attributable to BOK Financial Corp. shareholders
 
$
36,376

 
$
13,230

 
$
5,680

 
$
20,452

 
$
75,738

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,440,231

 
$
6,488,471

 
$
4,385,932

 
$
5,940,098

 
$
27,254,732

Average invested capital
 
911,228

 
293,716

 
206,872

 
1,553,107

 
2,964,923

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.38
%
 
0.81
%
 
0.54
%
 
 
 
1.10
%
Return on average invested capital
 
15.84
%
 
17.87
%
 
11.46
%
 
 
 
10.13
%
Efficiency ratio
 
39.87
%
 
54.67
%
 
74.87
%
 
 
 
66.03
%


Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
272,565

 
$
74,513

 
$
19,242

 
$
141,913

 
$
508,233

Net interest revenue (expense) from internal sources
 
(38,838
)
 
26,598

 
15,251

 
(3,011
)
 

Net interest revenue
 
233,727

 
101,111

 
34,493

 
138,902

 
508,233

Provision for credit losses
 
98

 
4,189

 
898

 
(21,685
)
 
(16,500
)
Net interest revenue after provision for credit losses
 
233,629

 
96,922

 
33,595

 
160,587

 
524,733

Other operating revenue
 
120,911

 
175,041

 
162,086

 
9,419

 
467,457

Other operating expense
 
139,743

 
140,585

 
148,578

 
196,295

 
625,201

Net direct contribution
 
214,797

 
131,378

 
47,103

 
(26,289
)
 
366,989

Corporate expense allocations
 
36,291

 
40,957

 
22,777

 
(100,025
)
 

Net income before taxes
 
178,506

 
90,421

 
24,326

 
73,736

 
366,989

Federal and state income taxes
 
69,439

 
35,174

 
9,463

 
7,904

 
121,980

Net income
 
109,067

 
55,247

 
14,863

 
65,832

 
245,009

Net income attributable to non-controlling interests
 

 

 

 
1,376

 
1,376

Net income attributable to BOK Financial Corp. shareholders
 
$
109,067

 
$
55,247

 
$
14,863

 
$
64,456

 
$
243,633

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,362,166

 
$
6,493,883

 
$
4,537,917

 
$
6,080,916

 
$
27,474,882

Average invested capital
 
900,788

 
295,394

 
204,592

 
1,595,911

 
2,996,685

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.41
%
 
1.14
%
 
0.47
%
 
 
 
1.19
%
Return on average invested capital
 
16.19
%
 
25.01
%
 
10.32
%
 
 
 
10.87
%
Efficiency ratio
 
39.34
%
 
49.61
%
 
75.12
%
 
 
 
63.35
%