XML 60 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowances for Credit Losses
6 Months Ended
Jun. 30, 2014
Loans Receivable, Net [Abstract]  
Loans [Text Block]
(4) Loans and Allowances for Credit Losses

Loans

Loans are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flow or proceeds from the sale of selected assets of the borrower. BOK Financial is exposed to risk of loss on loans due to the borrower’s difficulties, which may arise from any number of factors, including problems within the respective industry or local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures. Accounting policies for all loans, excluding residential mortgage loans guaranteed by U.S. government agencies, are as follows.

Interest is accrued at the applicable interest rate on the principal amount outstanding. Loans are placed on nonaccruing status when, in the opinion of management, full collection of principal or interest is uncertain. Internally risk graded loans are individually evaluated for nonaccruing status quarterly. Non-risk graded loans are generally placed on nonaccruing status when more than 90 days past due or within 60 days of being notified of the borrower's bankruptcy filing. Interest previously accrued but not collected is charged against interest income when the loan is placed on nonaccruing status. Payments on nonaccruing loans are applied to principal or recognized as interest income, according to management’s judgment as to the collectability of principal. Loans may be returned to accruing status when, in the opinion of management, full collection of principal and interest, including principal previously charged off, is probable based on improvements in the borrower’s financial condition or a sustained period of performance.

Loans to borrowers experiencing financial difficulties may be modified in troubled debt restructurings ("TDRs"). All TDRs are classified as nonaccruing. Modifications generally consist of extension of payment terms or interest rate concessions and may result either voluntarily through negotiations with the borrower or involuntarily through court order. Generally, principal and accrued but unpaid interest is not voluntarily forgiven.

Performing loans may be renewed under then current collateral value, debt service ratio and other underwriting standards. Nonaccruing loans may be renewed and will remain classified as nonaccruing. 

All loans are charged off when the loan balance or a portion of the loan balance is no longer supported by the paying capacity of the borrower or when the required cash flow is reduced in a TDR. The charge-off amount is determined through a quarterly evaluation of available cash resources and collateral value and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans that are past due between 60 and 180 days, based on the loan product type, are charged off. Loans to borrowers whose personal obligation has been discharged through Chapter 7 bankruptcy proceedings are charged off within 60 days of notice of the bankruptcy filing, regardless of payment status.

Loan origination and commitment fees and direct loan acquisition and origination costs are deferred and amortized as an adjustment to yield over the life of the loan or over the commitment period, as applicable.

Qualifying residential mortgage loans guaranteed by U.S. government agencies have been sold into GNMA pools. Under certain performance conditions specified in government programs, the Company may have the right, but not the obligation to repurchase loans from GNMA pools. These loans no longer qualify for sale accounting and are recognized in the Consolidated Balance Sheets. Guaranteed loans are considered impaired because we do not expect to receive all principal and interest based on the loan's contractual terms. The principal balance continues to be guaranteed; however, interest accrues at a curtailed rate as specified in the programs. The carrying value of these loans is reduced based on an estimate of the expected cash flows discounted at the original note rate plus a liquidity spread. Guaranteed loans may be modified in TDRs in accordance with U.S. government agency guidelines. Interest continues to accrue based on the modified rate. Guaranteed loans may either be resold into GNMA pools after a performance period specified by the programs or foreclosed and conveyed to the guarantors.

Loans are disaggregated into portfolio segments and further disaggregated into classes. The portfolio segment is the level at which the Company develops and documents a systematic method for determining its allowance for credit losses. Classes are a further disaggregation of portfolio segments based on the risk characteristics of the loans and the Company’s method for monitoring and assessing credit risk. 

Portfolio segments of the loan portfolio are as follows (in thousands):

 
 
June 30, 2014
 
December 31, 2013
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
1,681,348

 
$
6,669,210

 
$
17,103

 
$
8,367,661

 
$
1,637,620

 
$
6,288,841

 
$
16,760

 
$
7,943,221

Commercial real estate
 
744,101

 
1,876,405

 
34,472

 
2,654,978

 
770,908

 
1,603,595

 
40,850

 
2,415,353

Residential mortgage
 
1,753,186

 
210,689

 
44,340

 
2,008,215

 
1,783,615

 
226,092

 
42,319

 
2,052,026

Consumer
 
115,185

 
280,054

 
765

 
396,004

 
135,494

 
244,950

 
1,220

 
381,664

Total
 
$
4,293,820

 
$
9,036,358

 
$
96,680

 
$
13,426,858

 
$
4,327,637

 
$
8,363,478

 
$
101,149

 
$
12,792,264

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
67

 
 

 
 

 
 

 
$
1,415

 
 
June 30, 2013
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
1,447,823

 
$
6,239,428

 
$
20,869

 
$
7,708,120

Commercial real estate
 
698,242

 
1,560,161

 
58,693

 
2,317,096

Residential mortgage
 
1,768,607

 
230,644

 
40,534

 
2,039,785

Consumer
 
142,737

 
231,007

 
2,037

 
375,781

Total
 
$
4,057,409

 
$
8,261,240

 
$
122,133

 
$
12,440,782

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
2,460

1 
Excludes residential mortgage loans guaranteed by agencies of the U.S. government

At June 30, 2014, $4.4 billion or 33% of our total loan portfolio is to businesses and individuals attributed to the Texas market and $3.4 billion or 26% of the total loan portfolio is to businesses and individuals attributed to the Oklahoma market. These geographic concentrations subject the loan portfolio to the general economic conditions within these areas.

Commercial

Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint. Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer’s industry and market. While commercial loans are generally secured by the customer’s assets including real property, inventory, accounts receivable, operating equipment, interest in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer’s business. Inherent lending risk is centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.

At June 30, 2014, commercial loans attributed to the Texas market totaled $2.8 billion or 34% of the commercial loan portfolio segment and commercial loans attributed to the Oklahoma market totaled $2.0 billion or 24% of the commercial loan portfolio segment.

The commercial loan portfolio segment is further divided into loan classes. The energy loan class totaled $2.4 billion or 18% of total loans at June 30, 2014, including $2.1 billion of outstanding loans to energy producers. Approximately 59% of committed production loans are secured by properties primarily producing oil and 41% are secured by properties producing natural gas. The services loan class totaled $2.4 billion at June 30, 2014. Approximately $1.2 billion of loans in the services category consist of loans with individual balances of less than $10 million.  Businesses included in the services class include gaming, educational, public finance, insurance and community foundations.

Commercial Real Estate

Commercial real estate loans are for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes primarily within our geographical footprint. We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.

At June 30, 2014, 33% of commercial real estate loans are secured by properties primarily located in the Dallas and Houston areas of Texas. An additional 17% of commercial real estate loans are secured by properties located primarily in the Tulsa and Oklahoma City metropolitan areas of Oklahoma. 

Residential Mortgage and Consumer

Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second mortgage on the customer’s primary residence. Consumer loans include direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as other unsecured loans. Consumer loans also include indirect automobile loans made through primary dealers. Residential mortgage and consumer loans are made in accordance with underwriting policies we believe to be conservative and are fully documented. Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability. Residential mortgage loans retained in the Company’s portfolio are primarily composed of various mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals and certain professionals. Jumbo loans may be fixed or variable rate and are fully amortizing. Jumbo loans generally conform to government sponsored entity standards, except that the loan size exceeds maximums required under these standards. These loans generally require a minimum FICO score of 720 and a maximum debt-to-income ratio (“DTI”) of 38%.  Loan-to-value (“LTV”) ratios are tiered from 60% to 100%, depending on the market. Special mortgage programs include fixed and variable fully amortizing loans tailored to the needs of certain healthcare professionals. Variable rate loans are fully indexed at origination and may have fixed rates for three to ten years, then adjust annually thereafter. 

At June 30, 2014, residential mortgage loans included $188 million of loans guaranteed by U.S. government agencies previously sold into GNMA mortgage pools. These loans either have been repurchased or are eligible to be repurchased by the Company when certain defined delinquency criteria are met. Although payments on these loans generally are past due more than 90 days, interest continues to accrue based on the government guarantee.

Home equity loans totaled $799 million at June 30, 2014. Approximately, 69% of the home equity loan portfolio is comprised of first lien loans and 31% of the home equity portfolio is comprised of junior lien loans. Junior lien loans are distributed 73% to amortizing term loans and 27% to revolving lines of credit. Home equity loans generally require a minimum FICO score of 700 and a maximum DTI of 40%. The maximum loan amount available for our home equity loan products is generally $400 thousand. Revolving loans have a 5 year revolving period followed by a 15 year term of amortizing repayments. Interest-only home equity loans may not be extended for any additional revolving time. All other home equity loans may be extended at management's discretion for an additional 5 year revolving term, subject to an update of certain credit information.

Credit Commitments
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At June 30, 2014, outstanding commitments totaled $7.5 billion. Because some commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. BOK Financial uses the same credit policies in making commitments as it does loans.

The amount of collateral obtained, if deemed necessary, is based upon management’s credit evaluation of the borrower.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Because the credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments, BOK Financial uses the same credit policies in evaluating the creditworthiness of the customer. Additionally, BOK Financial uses the same evaluation process in obtaining collateral on standby letters of credit as it does for loan commitments. The term of these standby letters of credit is defined in each commitment and typically corresponds with the underlying loan commitment. At June 30, 2014, outstanding standby letters of credit totaled $469 million. Commercial letters of credit are used to facilitate customer trade transactions with the drafts being drawn when the underlying transaction is consummated. At June 30, 2014, outstanding commercial letters of credit totaled $11 million.

Allowances for Credit Losses

BOK Financial maintains an allowance for loan losses and an accrual for off-balance sheet credit risk. The accrual for off-balance sheet credit risk is maintained at a level that is appropriate to cover estimated losses associated with credit instruments that are not currently recognized as assets such as loan commitments, standby letters of credit or guarantees. As discussed in greater detail in Note 6, the Company also has separate accruals for off-balance sheet credit risk related to residential mortgage loans previously sold with full or partial recourse and for residential mortgage loans sold to government sponsored agencies under standard representations and warranties.

The appropriateness of the allowance for loan losses and accrual for off-balance sheet credit losses (collectively "allowance for credit losses") is assessed by management based on an on-going quarterly evaluation of the probable estimated losses inherent in the portfolio, including probable losses on both outstanding loans and unused commitments.

The allowance for loan losses consists of specific allowances attributed to impaired loans that have not yet been charged down to amounts we expect to recover, general allowances for unimpaired loans based on estimated loss rates by loan class and nonspecific allowances based on general economic conditions, risk concentration and related factors. There have been no material changes in the approach or techniques utilized in developing the allowance for loan losses and the accrual for off-balance sheet credit losses for the three and six months ended June 30, 2014.

Loans are considered to be impaired when it becomes probable that BOK Financial will be unable to collect all amounts due according to the contractual terms of the loan agreements. Internally risk graded loans are evaluated individually for impairment. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on evaluation of the borrowers' ability to repay. Certain commercial loans and most residential mortgage and consumer loans are small balance, homogeneous pools of loans that are not risk graded. Non-risk graded loans are identified as impaired based on performance status. Generally, non-risk graded loans 90 days or more past due or modified in a TDR or in bankruptcy are considered to be impaired.

Specific allowances for impaired loans are measured by an evaluation of estimated future cash flows discounted at the loans’ initial effective interest rate or the fair value of collateral for certain collateral dependent loans. Collateral value of real property is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs. Appraised values are on an "as-is" basis and are generally not adjusted by the Company. Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values have declined. Collateral value of mineral rights is generally determined by our internal staff of engineers based on projected cash flows under current market conditions. Collateral values and available cash resources that support impaired loans are evaluated quarterly. Historical statistics may be used as a practical way to estimate impairment in limited situations, such as when a collateral dependent loan is identified as impaired at the end of a reporting period, until an updated appraisal of collateral value is received or a full assessment of future cash flows is completed. Estimates of future cash flows and collateral values require significant judgments and may be volatile.

General allowances for unimpaired loans are based on estimated loss rates by loan class. The gross loss rate for each loan class is determined by the greater of the current gross loss rate based on the most recent twelve months or a ten-year gross loss rate. Recoveries are not directly considered in the estimation of loss rates. Recoveries generally do not follow predictable patterns and are not received until well after the charge-off date as a result of protracted legal actions. For risk graded loans, gross loss rates are adjusted for changes in risk grading. For each loan class, the current weighted average risk grade is compared to the long-term average risk grade. This comparison determines whether credit risk in each loan class is increasing or decreasing. Loss rates are adjusted upward or downward in proportion to changes in average risk grading. General allowances for unimpaired loans also consider inherent risks identified for each loan class. Inherent risks consider loss rates that most appropriately represent the current credit cycle and other factors attributable to specific loan classes which have not yet been represented in the gross loss rates or risk grading. These factors include changes in commodity prices or engineering imprecision, which may affect the value of reserves that secure our energy loan portfolio, construction risk that may affect commercial real estate loans, changes in regulations and public policy that may disproportionately impact health care loans and changes in loan products.

Nonspecific allowances are maintained for risks beyond factors specific to a particular loan or loan class. These factors include trends in the economy of our primary lending areas, concentrations in large balance loans and other relevant factors.

An accrual for off-balance sheet credit losses is included in Other liabilities in the Consolidated Balance Sheets. The appropriateness of this accrual is determined in the same manner as the allowance for loan losses.

A provision for credit losses is charged against or credited to earnings in amounts necessary to maintain an appropriate allowance for credit losses. Recoveries of loans previously charged off are added to the allowance when received.

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended June 30, 2014 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
85,246

 
$
41,589

 
$
28,307

 
$
6,211

 
$
26,965

 
$
188,318

Provision for loan losses
 
1,393

 
(2,958
)
 
467

 
1,484

 
(16
)
 
370

Loans charged off
 
(29
)
 

 
(1,842
)
 
(1,651
)
 

 
(3,522
)
Recoveries
 
1,196

 
2,621

 
722

 
985

 

 
5,524

Ending balance
 
$
87,806

 
$
41,252

 
$
27,654

 
$
7,029

 
$
26,949

 
$
190,690

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
576

 
$
1,040

 
$
62

 
$

 
$

 
$
1,678

Provision for off-balance sheet credit losses
 
(231
)
 
(138
)
 
(19
)
 
18

 

 
(370
)
Ending balance
 
$
345

 
$
902

 
$
43

 
$
18

 
$

 
$
1,308

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
1,162

 
$
(3,096
)
 
$
448

 
$
1,502

 
$
(16
)
 
$


The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the six months ended June 30, 2014 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
79,180

 
$
41,573

 
$
29,465

 
$
6,965

 
$
28,213

 
$
185,396

Provision for loan losses
 
5,618

 
(4,549
)
 
(49
)
 
1,024

 
(1,264
)
 
780

Loans charged off
 
(173
)
 
(220
)
 
(2,838
)
 
(3,139
)
 

 
(6,370
)
Recoveries
 
3,181

 
4,448

 
1,076

 
2,179

 

 
10,884

Ending balance
 
$
87,806

 
$
41,252

 
$
27,654

 
$
7,029

 
$
26,949

 
$
190,690

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
119

 
$
1,876

 
$
90

 
$
3

 
$

 
$
2,088

Provision for off-balance sheet credit losses
 
226

 
(974
)
 
(47
)
 
15

 

 
(780
)
Ending balance
 
$
345

 
$
902

 
$
43

 
$
18

 
$

 
$
1,308

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
5,844

 
$
(5,523
)
 
$
(96
)
 
$
1,039

 
$
(1,264
)
 
$



The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended June 30, 2013 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
66,419

 
$
48,528

 
$
40,222

 
$
7,984

 
$
42,812

 
$
205,965

Provision for loan losses
 
223

 
(1,118
)
 
597

 
162

 
(363
)
 
(499
)
Loans charged off
 
(4,538
)
 
(450
)
 
(2,057
)
 
(1,507
)
 

 
(8,552
)
Recoveries
 
1,940

 
2,727

 
444

 
1,099

 

 
6,210

Ending balance
 
$
64,044

 
$
49,687

 
$
39,206

 
$
7,738

 
$
42,449

 
$
203,124

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
405

 
$
618

 
$
72

 
$
10

 
$

 
$
1,105

Provision for off-balance sheet credit losses
 
(3
)
 
560

 
(66
)
 
8

 

 
499

Ending balance
 
$
402

 
$
1,178

 
$
6

 
$
18

 
$

 
$
1,604

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
220

 
$
(558
)
 
$
531

 
$
170

 
$
(363
)
 
$


The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the six months ended June 30, 2013 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
65,280

 
$
54,884

 
$
41,703

 
$
9,453

 
$
44,187

 
$
215,507

Provision for loan losses
 
(1,733
)
 
(3,798
)
 
323

 
(743
)
 
(1,738
)
 
(7,689
)
Loans charged off
 
(4,836
)
 
(5,250
)
 
(3,836
)
 
(3,539
)
 

 
(17,461
)
Recoveries
 
5,333

 
3,851

 
1,016

 
2,567

 

 
12,767

Ending balance
 
$
64,044

 
$
49,687

 
$
39,206

 
$
7,738

 
$
42,449

 
$
203,124

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
475

 
$
1,353

 
$
78

 
$
9

 
$

 
$
1,915

Provision for off-balance sheet credit losses
 
(73
)
 
(175
)
 
(72
)
 
9

 

 
(311
)
Ending balance
 
$
402

 
$
1,178

 
$
6

 
$
18

 
$

 
$
1,604

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
(1,806
)
 
$
(3,973
)
 
$
251

 
$
(734
)
 
$
(1,738
)
 
$
(8,000
)


The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at June 30, 2014 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
8,350,558

 
$
84,639

 
$
17,103

 
$
3,167

 
$
8,367,661

 
$
87,806

Commercial real estate
 
2,620,506

 
41,069

 
34,472

 
183

 
2,654,978

 
41,252

Residential mortgage
 
1,963,875

 
27,571

 
44,340

 
83

 
2,008,215

 
27,654

Consumer
 
395,239

 
7,029

 
765

 

 
396,004

 
7,029

Total
 
13,330,178

 
160,308

 
96,680

 
3,433

 
13,426,858

 
163,741

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
26,949

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,330,178

 
$
160,308

 
$
96,680

 
$
3,433

 
$
13,426,858

 
$
190,690



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2013 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,926,461

 
$
78,607

 
$
16,760

 
$
573

 
$
7,943,221

 
$
79,180

Commercial real estate
 
2,374,503

 
41,440

 
40,850

 
133

 
2,415,353

 
41,573

Residential mortgage
 
2,010,483

 
29,217

 
41,543

 
248

 
2,052,026

 
29,465

Consumer
 
380,445

 
6,965

 
1,219

 

 
381,664

 
6,965

Total
 
12,691,892

 
156,229

 
100,372

 
954

 
12,792,264

 
157,183

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,213

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,691,892

 
$
156,229

 
$
100,372

 
$
954

 
$
12,792,264

 
$
185,396



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at June 30, 2013 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,687,251

 
$
63,492

 
$
20,869

 
$
552

 
$
7,708,120

 
$
64,044

Commercial real estate
 
2,258,403

 
48,493

 
58,693

 
1,194

 
2,317,096

 
49,687

Residential mortgage
 
1,999,334

 
39,028

 
40,451

 
178

 
2,039,785

 
39,206

Consumer
 
373,744

 
7,618

 
2,037

 
120

 
375,781

 
7,738

Total
 
12,318,732

 
158,631

 
122,050

 
2,044

 
12,440,782

 
160,675

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
42,449

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,318,732

 
$
158,631

 
$
122,050

 
$
2,044

 
$
12,440,782

 
$
203,124

Credit Quality Indicators

The Company utilizes loan class and risk grading as primary credit quality indicators. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers’ ability to repay the loans. Certain commercial loans and most residential mortgage and consumer loans are small, homogeneous pools that are not risk graded. 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at June 30, 2014 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
8,341,114

 
$
86,893

 
$
26,547

 
$
913

 
$
8,367,661

 
$
87,806

Commercial real estate
 
2,654,978

 
41,252

 

 

 
2,654,978

 
41,252

Residential mortgage
 
203,097

 
4,169

 
1,805,118

 
23,485

 
2,008,215

 
27,654

Consumer
 
295,762

 
2,980

 
100,242

 
4,049

 
396,004

 
7,029

Total
 
11,494,951

 
135,294

 
1,931,907

 
28,447

 
13,426,858

 
163,741

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
26,949

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,494,951

 
$
135,294

 
$
1,931,907

 
$
28,447

 
$
13,426,858

 
$
190,690

 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2013 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,888,219

 
$
78,250

 
$
55,002

 
$
930

 
$
7,943,221

 
$
79,180

Commercial real estate
 
2,415,353

 
41,573

 

 

 
2,415,353

 
41,573

Residential mortgage
 
220,635

 
5,481

 
1,831,391

 
23,984

 
2,052,026

 
29,465

Consumer
 
265,533

 
2,657

 
116,131

 
4,308

 
381,664

 
6,965

Total
 
10,789,740

 
127,961

 
2,002,524

 
29,222

 
12,792,264

 
157,183

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,213

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,789,740

 
$
127,961

 
$
2,002,524

 
$
29,222

 
$
12,792,264

 
$
185,396


The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at June 30, 2013 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,689,954

 
$
62,830

 
$
18,166

 
$
1,214

 
$
7,708,120

 
$
64,044

Commercial real estate
 
2,317,096

 
49,687

 

 

 
2,317,096

 
49,687

Residential mortgage
 
230,359

 
3,753

 
1,809,426

 
35,453

 
2,039,785

 
39,206

Consumer
 
243,384

 
2,316

 
132,397

 
5,422

 
375,781

 
7,738

Total
 
10,480,793

 
118,586

 
1,959,989

 
42,089

 
12,440,782

 
160,675

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
42,449

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,480,793

 
$
118,586

 
$
1,959,989

 
$
42,089

 
$
12,440,782

 
$
203,124



Loans are considered to be performing if they are in compliance with the original terms of the agreement, which is consistent with the regulatory guideline of “pass.” Performing also includes loans considered to be “other loans especially mentioned” by regulatory guidelines. Other loans especially mentioned are in compliance with the original terms of the agreement but may have a weakness that deserves management’s close attention. Performing loans also include past due residential mortgages that are guaranteed by agencies of the U.S. government.

The risk grading process identified certain criticized loans as potential problem loans. These loans have a well-defined weakness (e.g. inadequate debt service coverage or liquidity or marginal capitalization; repayment may depend on collateral or other risk mitigation) that may jeopardize liquidation of the debt and represent a greater risk due to deterioration in the financial condition of the borrower. This is consistent with the regulatory guideline for “substandard.” Because the borrowers are still performing in accordance with the original terms of the loan agreements, these loans were not placed in nonaccruing status. Known information does, however, cause concern as to the borrowers’ continued compliance with current repayment terms. Nonaccruing loans represent loans for which full collection of principal and interest is uncertain. This is substantially the same criteria used to determine whether a loan is impaired and includes certain loans considered “substandard” and all loans considered “doubtful” by regulatory guidelines.

The following table summarizes the Company’s loan portfolio at June 30, 2014 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,395,942

 
$
22,227

 
$
1,619

 
$

 
$

 
$
2,419,788

Services
 
2,352,450

 
20,946

 
3,669

 

 

 
2,377,065

Wholesale/retail
 
1,307,426

 
4,840

 
5,885

 

 

 
1,318,151

Manufacturing
 
442,493

 
6,866

 
3,507

 

 

 
452,866

Healthcare
 
1,385,395

 
7,339

 
1,422

 

 

 
1,394,156

Other commercial and industrial
 
374,556

 
3,593

 
939

 
26,485

 
62

 
405,635

Total commercial
 
8,258,262

 
65,811

 
17,041

 
26,485

 
62

 
8,367,661

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
152,228

 
17,405

 
15,146

 

 

 
184,779

Retail
 
636,332

 
1,579

 
4,199

 

 

 
642,110

Office
 
389,487

 
1,139

 
3,591

 

 

 
394,217

Multifamily
 
663,349

 
14,054

 

 

 

 
677,403

Industrial
 
341,449

 

 
631

 

 

 
342,080

Other commercial real estate
 
400,709

 
2,775

 
10,905

 

 

 
414,389

Total commercial real estate
 
2,583,554

 
36,952

 
34,472

 

 

 
2,654,978

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
197,005

 
2,187

 
3,905

 
788,784

 
29,047

 
1,020,928

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
186,140

 
1,947

 
188,087

Home equity
 

 

 

 
789,759

 
9,441

 
799,200

Total residential mortgage
 
197,005

 
2,187

 
3,905

 
1,764,683

 
40,435

 
2,008,215

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
295,552

 
25

 
185

 
99,662

 
580

 
396,004

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,334,373

 
$
104,975

 
$
55,603

 
$
1,890,830

 
$
41,077

 
$
13,426,858


The following table summarizes the Company’s loan portfolio at December 31, 2013 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,347,519

 
$
2,381

 
$
1,860

 
$

 
$

 
$
2,351,760

Services
 
2,265,984

 
11,304

 
4,922

 

 

 
2,282,210

Wholesale/retail
 
1,191,791

 
2,604

 
6,969

 

 

 
1,201,364

Manufacturing
 
381,794

 
9,365

 
592

 

 

 
391,751

Healthcare
 
1,272,626

 
34

 
1,586

 

 

 
1,274,246

Other commercial and industrial
 
381,394

 
4,736

 
758

 
54,929

 
73

 
441,890

Total commercial
 
7,841,108

 
30,424

 
16,687

 
54,929

 
73

 
7,943,221

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
173,488

 
15,393

 
17,377

 

 

 
206,258

Retail
 
579,506

 
1,684

 
4,857

 

 

 
586,047

Office
 
403,951

 
1,157

 
6,391

 

 

 
411,499

Multifamily
 
562,800

 
13,695

 
7

 

 

 
576,502

Industrial
 
243,625

 

 
252

 

 

 
243,877

Other commercial real estate
 
371,628

 
7,576

 
11,966

 

 

 
391,170

Total commercial real estate
 
2,334,998

 
39,505

 
40,850

 

 

 
2,415,353

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
210,142

 
3,283

 
7,210

 
815,040

 
27,069

 
1,062,744

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
180,821

 
777

 
181,598

Home equity
 

 

 

 
800,420

 
7,264

 
807,684

Total residential mortgage
 
210,142

 
3,283

 
7,210

 
1,796,281

 
35,110

 
2,052,026

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
264,536

 
795

 
202

 
115,114

 
1,017

 
381,664

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,650,784

 
$
74,007

 
$
64,949

 
$
1,966,324

 
$
36,200

 
$
12,792,264


The following table summarizes the Company’s loan portfolio at June 30, 2013 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,378,187

 
$
4,282

 
$
2,277

 
$

 
$

 
$
2,384,746

Services
 
2,170,695

 
26,110

 
7,448

 

 

 
2,204,253

Wholesale/retail
 
1,167,215

 
1,628

 
6,700

 

 

 
1,175,543

Manufacturing
 
381,729

 
3,528

 
876

 

 

 
386,133

Healthcare
 
1,116,089

 
51

 
2,670

 

 

 
1,118,810

Other commercial and industrial
 
410,237

 
9,395

 
837

 
18,105

 
61

 
438,635

Total commercial
 
7,624,152

 
44,994

 
20,808

 
18,105

 
61

 
7,708,120

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
184,216

 
20,303

 
21,135

 

 

 
225,654

Retail
 
540,872

 
4,134

 
8,406

 

 

 
553,412

Office
 
450,790

 
940

 
7,828

 

 

 
459,558

Multifamily
 
491,864

 
2,141

 
6,447

 

 

 
500,452

Industrial
 
253,732

 
258

 

 

 

 
253,990

Other commercial real estate
 
296,864

 
12,289

 
14,877

 

 

 
324,030

Total commercial real estate
 
2,218,338

 
40,065

 
58,693

 

 

 
2,317,096

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
219,222

 
4,789

 
6,348

 
839,113

 
26,399

 
1,095,871

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
156,804

 
83

 
156,887

Home equity
 

 

 

 
779,323

 
7,704

 
787,027

Total residential mortgage
 
219,222

 
4,789

 
6,348

 
1,775,240

 
34,186

 
2,039,785

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
242,059

 
930

 
395

 
130,755

 
1,642

 
375,781

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,303,771

 
$
90,778

 
$
86,244

 
$
1,924,100

 
$
35,889

 
$
12,440,782




Impaired Loans

Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. This includes all nonaccruing loans, all loans modified in a TDR and all loans repurchased from GNMA pools.

A summary of impaired loans follows (in thousands):
 
As of
 
For the
 
For the
 
June 30, 2014
 
Three Months Ended
 
Six Months Ended
 
 
 
Recorded Investment
 
 
 
June 30, 2014
 
June 30, 2014
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
1,646

 
$
1,619

 
$
1,619

 
$

 
$

 
$
1,689

 
$

 
$
1,739

 
$

Services
6,530

 
3,669

 
2,917

 
752

 
158

 
4,125

 

 
4,295

 

Wholesale/retail
10,966

 
5,885

 
5,853

 
32

 
9

 
6,369

 

 
6,427

 

Manufacturing
3,764

 
3,507

 
507

 
3,000

 
3,000

 
3,536

 

 
2,050

 

Healthcare
2,438

 
1,422

 
1,422

 

 

 
1,433

 

 
1,504

 

Other commercial and industrial
8,668

 
1,001

 
1,001

 

 

 
923

 

 
916

 

Total commercial
34,012

 
17,103

 
13,319

 
3,784

 
3,167

 
18,075

 

 
16,931

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
19,441

 
15,146

 
14,504

 
642

 
162

 
15,846

 

 
16,261

 

Retail
5,679

 
4,199

 
4,199

 

 

 
4,413

 

 
4,529

 

Office
6,039

 
3,591

 
3,588

 
3

 
3

 
4,946

 

 
4,991

 

Multifamily

 

 

 

 

 

 

 
3

 

Industrial
790

 
631

 
631

 

 

 
758

 

 
441

 

Other real estate loans
17,617

 
10,905

 
10,725

 
180

 
18

 
10,925

 

 
11,436

 

Total commercial real estate
49,566

 
34,472

 
33,647

 
825

 
183

 
36,888

 

 
37,661

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
41,646

 
32,952

 
32,817

 
135

 
83

 
34,647

 
293

 
33,615

 
638

Permanent mortgage guaranteed by U.S. government agencies1
194,178

 
188,087

 
188,087

 

 

 
187,505

 
2,054

 
187,247

 
4,190

Home equity
9,482

 
9,441

 
9,441

 

 

 
8,453

 

 
8,353

 

Total residential mortgage
245,306

 
230,480

 
230,345

 
135

 
83

 
230,605

 
2,347

 
229,215

 
4,828

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
781

 
765

 
765

 

 

 
870

 

 
992

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
329,665

 
$
282,820

 
$
278,076

 
$
4,744

 
$
3,433

 
$
286,438

 
$
2,347

 
$
284,799

 
$
4,828

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At June 30, 2014, $1.9 million of these loans were nonaccruing and $186 million were accruing based on the guarantee by U.S. government agencies.

Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, are recovered.

A summary of impaired loans at December 31, 2013 follows (in thousands): 
 
 
 
 
Recorded Investment
 
 
 
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
1,860

 
$
1,860

 
$
1,860

 
$

 
$

Services
 
6,486

 
4,922

 
3,791

 
1,131

 
516

Wholesale/retail
 
11,009

 
6,969

 
6,937

 
32

 
9

Manufacturing
 
746

 
592

 
592

 

 

Healthcare
 
2,193

 
1,586

 
1,538

 
48

 
48

Other commercial and industrial
 
8,532

 
831

 
831

 

 

Total commercial
 
30,826

 
16,760

 
15,549

 
1,211

 
573

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
20,804

 
17,377

 
17,050

 
327

 
107

Retail
 
6,133

 
4,857

 
4,857

 

 

Office
 
7,848

 
6,391

 
6,383

 
8

 
8

Multifamily
 
7

 
7

 
7

 

 

Industrial
 
252

 
252

 
252

 

 

Other real estate loans
 
14,593

 
11,966

 
11,779

 
187

 
18

Total commercial real estate
 
49,637

 
40,850

 
40,328

 
522

 
133

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
41,870

 
34,279

 
33,869

 
410

 
248

Permanent mortgage guaranteed by U.S. government agencies1
 
188,436

 
181,598

 
181,598

 

 

Home equity
 
7,537

 
7,264

 
7,264

 

 

Total residential mortgage
 
237,843

 
223,141

 
222,731

 
410

 
248

 
 
 
 
 
 
 
 
 
 
 
Total consumer
 
1,228

 
1,219

 
1,219

 

 

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
319,534

 
$
281,970

 
$
279,827

 
$
2,143

 
$
954

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2013, $777 thousand of these loans were nonaccruing and $181 million were accruing based on the guarantee by U.S. government agencies.

A summary of impaired loans at June 30, 2013 follows (in thousands): 
 
As of
 
For the
 
For the
 
As of June 30, 2013
 
Three Months Ended
 
Six Months Ended
 
 
 
Recorded Investment
 
 
 
June 30, 2013
 
June 30, 2013
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
2,277

 
$
2,277

 
$
2,277

 
$

 
$

 
$
2,327

 
$

 
$
2,369

 
$

Services
9,631

 
7,448

 
6,283

 
1,165

 
493

 
8,461

 

 
9,769

 

Wholesale/retail
10,916

 
6,700

 
6,656

 
44

 
11

 
4,470

 

 
4,889

 

Manufacturing
1,168

 
876

 
876

 

 

 
1,362

 

 
1,442

 

Healthcare
3,357

 
2,670

 
2,622

 
48

 
48

 
2,816

 

 
2,918

 

Other commercial and industrial
8,398

 
898

 
898

 

 

 
930

 

 
1,283

 

Total commercial
35,747

 
20,869

 
19,612

 
1,257

 
552

 
20,366

 

 
22,670

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 

Residential construction and land development
24,752

 
21,135

 
20,841

 
294

 
102

 
22,299

 

 
23,633

 

Retail
9,827

 
8,406

 
8,406

 

 

 
8,664

 

 
8,262

 

Office
9,245

 
7,828

 
7,820

 
8

 
8

 
10,340

 

 
7,329

 

Multifamily
6,447

 
6,447

 
4,415

 
2,032

 
196

 
5,474

 

 
4,577

 

Industrial

 

 

 

 

 
1,099

 

 
1,984

 

Other real estate loans
17,196

 
14,877

 
13,113

 
1,764

 
888

 
14,060

 

 
13,876

 

Total commercial real estate
67,467

 
58,693

 
54,595

 
4,098

 
1,194

 
61,936

 

 
59,661

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 

Permanent mortgage
42,983

 
32,747

 
32,495

 
252

 
178

 
35,450

 
285

 
36,304

 
603

Permanent mortgage guaranteed by U.S. government agencies1
165,431

 
156,887

 
156,887

 

 

 
158,038

 
1,628

 
162,256

 
3,408

Home equity
7,704

 
7,704

 
7,704

 

 

 
7,382

 

 
6,980

 

Total residential mortgage
216,118

 
197,338

 
197,086

 
252

 
178

 
200,870

 
1,913

 
205,540

 
4,011

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total consumer
2,103

 
2,037

 
1,917

 
120

 
120

 
2,105

 

 
2,373

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
321,435

 
$
278,937

 
$
273,210

 
$
5,727

 
$
2,044

 
$
285,277

 
$
1,913

 
$
290,244

 
$
4,011

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At June 30, 2013, $83 thousand of these loans were nonaccruing and $157 million were accruing based on the guarantee by U.S. government agencies.

Troubled Debt Restructurings

A summary of troubled debt restructurings ("TDRs") by accruing status as of June 30, 2014 is as follows (in thousands):
 
 
As of June 30, 2014
 
Amounts Charged Off During
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Three Months Ended June 30, 2014
 
Six Months Ended
June 30, 2014
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

 
$

Services
 
1,762

 
742

 
1,020

 
148

 

 

Wholesale/retail
 
3,719

 
3,598

 
121

 
9

 

 

Manufacturing
 
3,369

 
369

 
3,000

 
3,000

 

 

Healthcare
 

 

 

 

 

 

Other commercial and industrial
 
726

 
54

 
672

 

 

 

Total commercial
 
9,576

 
4,763

 
4,813

 
3,157

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
9,482

 
1,622

 
7,860

 
162

 

 

Retail
 
3,727

 
2,535

 
1,192

 

 

 

Office
 
2,378

 
1,416

 
962

 

 

 

Multifamily
 

 

 

 

 

 

Industrial
 

 

 

 

 

 

Other real estate loans
 
3,151

 
3,151

 

 

 

 

Total commercial real estate
 
18,738

 
8,724

 
10,014

 
162

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
17,182

 
11,605

 
5,577

 
83

 
107

 
108

Permanent mortgage guaranteed by U.S. government agencies
 
855

 
180

 
675

 

 

 

Home equity
 
5,076

 
3,923

 
1,153

 

 
52

 
65

Total residential mortgage
 
23,113

 
15,708

 
7,405

 
83

 
159

 
173

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
610

 
440

 
170

 

 
1

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
52,037

 
$
29,635

 
$
22,402

 
$
3,402

 
$
160

 
$
174

 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
57,818

 
17,269

 
40,549

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total TDRs
 
$
109,855

 
$
46,904

 
$
62,951

 
$
3,402

 
$
160

 
$
174

A summary of troubled debt restructurings by accruing status as of December 31, 2013 is as follows (in thousands):

 
 
As of
 
 
December 31, 2013
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

Services
 
2,235

 
852

 
1,383

 
237

Wholesale/retail
 
235

 
89

 
146

 
9

Manufacturing
 
391

 

 
391

 

Healthcare
 

 

 

 

Other commercial and industrial
 
771

 
173

 
598

 

Total commercial
 
3,632

 
1,114

 
2,518

 
246

 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

Residential construction and land development
 
10,148

 
1,444

 
8,704

 
107

Retail
 
4,359

 
3,141

 
1,218

 

Office
 
5,059

 
3,872

 
1,187

 

Multifamily
 

 

 

 

Industrial
 

 

 

 

Other real estate loans
 
5,011

 
2,885

 
2,126

 

Total commercial real estate
 
24,577

 
11,342

 
13,235

 
107

 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

Permanent mortgage
 
18,697

 
12,214

 
6,483

 
88

Home equity
 
4,045

 
3,531

 
514

 

Total residential mortgage
 
22,742

 
15,745

 
6,997

 
88

 
 
 
 
 
 
 
 
 
Consumer
 
1,008

 
758

 
250

 

 
 
 
 
 
 
 
 
 
Total nonaccuring TDRs
 
$
51,959

 
$
28,959

 
$
23,000

 
$
441

 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
54,322

 
13,384

 
40,938

 

Total TDRs
 
$
106,281

 
$
42,343

 
$
63,938

 
$
441


A summary of troubled debt restructurings by accruing status as of June 30, 2013 is as follows (in thousands):
 
 
As of June 30, 2013
 
Amount Charged Off During
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Three Months Ended June 30, 2013
 
Six Months Ended
June 30, 2013
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

 
$

Services
 
3,065

 
710

 
2,355

 
228

 

 

Wholesale/retail
 
1,107

 
968

 
139

 
12

 

 

Manufacturing
 

 

 

 

 

 

Healthcare
 

 

 

 

 

 

Other commercial and industrial
 
821

 
189

 
632

 

 

 

Total commercial
 
4,993

 
1,867

 
3,126

 
240

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
11,734

 
1,934

 
9,800

 
23

 
54

 
54

Retail
 
5,681

 
1,604

 
4,077

 

 

 
627

Office
 
5,488

 
1,313

 
4,175

 

 
77

 
77

Multifamily
 
990

 
208

 
782

 

 

 

Industrial
 

 

 

 

 

 

Other real estate loans
 
8,746

 
3,739

 
5,007

 

 

 

Total commercial real estate
 
32,639

 
8,798

 
23,841

 
23

 
131

 
758

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
17,639

 
10,917

 
6,722

 
54

 
8

 
348

Home equity
 
3,504

 
3,264

 
240

 

 
69

 
69

Total residential mortgage
 
21,143

 
14,181

 
6,962

 
54

 
77

 
417

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
1,542

 
1,324

 
218

 
78

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
60,317

 
$
26,170

 
$
34,147

 
$
395

 
$
208

 
$
1,176

 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
48,733

 
12,598

 
36,135

 

 

 

Total TDRs
 
$
109,050

 
$
38,768

 
$
70,282

 
$
395

 
$
208

 
$
1,176

Troubled debt restructurings generally consist of interest rate concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans at June 30, 2014 by class that were restructured during the three and six months ended June 30, 2014 by primary type of concession (in thousands):

 
Three Months Ended
June 30, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

 

 

Wholesale/retail

 

 

 

 
3,542

 

 
3,542

 
3,542

Manufacturing

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

 

 

Total commercial

 

 

 

 
3,542

 

 
3,542

 
3,542

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 

 
307

 
307

 
307

Retail

 

 

 

 

 

 

 

Office

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

 

Total commercial real estate

 

 

 

 

 
307

 
307

 
307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 

 
218

 
1,821

 
2,039

 
2,039

Permanent mortgage guaranteed by U.S. government agencies
4,260

 
6,694

 
10,954

 

 

 
230

 
230

 
11,184

Home equity

 

 

 

 

 
1,276

 
1,276

 
1,276

Total residential mortgage
4,260

 
6,694

 
10,954

 

 
218

 
3,327

 
3,545

 
14,499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 

 

 

 

 
33

 
33

 
33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
4,260

 
$
6,694

 
$
10,954

 
$

 
$
3,760

 
$
3,667

 
$
7,427

 
$
18,381


 
Six Months Ended
June 30, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

 

 

Wholesale/retail

 

 

 

 
3,542

 

 
3,542

 
3,542

Manufacturing

 

 

 

 
3,000

 

 
3,000

 
3,000

Healthcare

 

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 
26

 
26

 
26

Total commercial

 

 

 

 
6,542

 
26

 
6,568

 
6,568

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 
422

 
307

 
729

 
729

Retail

 

 

 

 

 

 

 

Office

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

 

Total commercial real estate

 

 

 

 
422

 
307

 
729

 
729

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 

 
348

 
2,062

 
2,410

 
2,410

Permanent mortgage guaranteed by U.S. government agencies
5,773

 
10,300

 
16,073

 

 

 
411

 
411

 
16,484

Home equity

 

 

 

 

 
1,564

 
1,564

 
1,564

Total residential mortgage
5,773

 
10,300

 
16,073

 

 
348

 
4,037

 
4,385

 
20,458

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 

 

 

 

 
46

 
46

 
46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
5,773

 
$
10,300

 
$
16,073

 
$

 
$
7,312

 
$
4,416

 
$
11,728

 
$
27,801



Troubled debt restructurings generally consist of interest rate concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans by class that were restructured during the three and six months ended June 30, 2013 by primary type of concession (in thousands):

 
Three Months Ended
June 30, 2013
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 
1,140

 

 
1,140

 
1,140

Wholesale/retail

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

 

 

Total commercial

 

 

 

 
1,140

 

 
1,140

 
1,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 

 

 

 

Retail

 

 

 

 
612

 

 
612

 
612

Office

 

 

 

 
3,181

 

 
3,181

 
3,181

Multifamily

 

 

 

 
990

 

 
990

 
990

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 
3,931

 

 
3,931

 
3,931

Total commercial real estate

 

 

 

 
8,714

 

 
8,714

 
8,714

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 

 

 
1,132

 
1,132

 
1,132

Permanent mortgage guaranteed by U.S. government agencies
3,087

 
5,809

 
8,896

 

 

 

 

 
8,896

Home equity

 

 

 

 

 
1,798

 
1,798

 
1,798

Total residential mortgage
3,087

 
5,809

 
8,896

 

 

 
2,930

 
2,930

 
11,826

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 

 

 

 

 
777

 
777

 
777

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
3,087

 
$
5,809

 
$
8,896

 
$

 
$
9,854

 
$
3,707

 
$
13,561

 
$
22,457



 
Six Months Ended
June 30, 2013
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 
1,173

 

 
1,173

 
1,173

Wholesale/retail

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

Other commercial and industrial

 

 

 
147

 

 

 
147

 
147

Total commercial

 

 

 
147

 
1,173

 

 
1,320

 
1,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 

 

 

 

 

Retail

 

 

 

 
612

 

 
612

 
612

Office

 

 

 

 
3,181

 

 
3,181

 
3,181

Multifamily

 

 

 

 
990

 

 
990

 
990

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 
3,931

 

 
3,931

 
3,931

Total commercial real estate

 

 

 

 
8,714

 

 
8,714

 
8,714

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 

 
27

 
1,377

 
1,404

 
1,404

Permanent mortgage guaranteed by U.S. government agencies
8,694

 
8,949

 
17,643

 

 

 

 

 
17,643

Home equity

 

 

 

 

 
2,108

 
2,108

 
2,108

Total residential mortgage
8,694

 
8,949

 
17,643

 

 
27

 
3,485

 
3,512

 
21,155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 

 

 
87

 

 
823

 
910

 
910

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
8,694

 
$
8,949

 
$
17,643

 
$
234

 
$
9,914

 
$
4,308

 
$
14,456

 
$
32,099


The following table summarizes, by loan class, the recorded investment at June 30, 2014 of loans modified as TDRs within the previous 12 months and for which there was a payment default during the three months ended June 30, 2014 (in thousands):

 
Three Months Ended
June 30, 2014
 
Six Months Ended
June 30, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

Services

 
1,020

 
1,020

 

 
1,020

 
1,020

Wholesale/retail

 

 

 

 

 

Manufacturing

 
3,000

 
3,000

 

 
3,369

 
3,369

Healthcare

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

Total commercial

 
4,020

 
4,020

 

 
4,389

 
4,389

 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 
422

 
422

 

 
422

 
422

Retail

 
459

 
459

 

 
459

 
459

Office

 

 

 

 
199

 
199

Multifamily

 

 

 

 

 

Industrial

 

 

 

 

 

Other real estate loans

 

 

 

 

 

Total commercial real estate

 
881

 
881

 

 
1,080

 
1,080

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 
2,324

 
2,324

 

 
2,769

 
2,769

Permanent mortgage guaranteed by U.S. government agencies
20,492

 
383

 
20,875

 
20,912

 
383

 
21,295

Home equity

 
1,002

 
1,002

 

 
1,021

 
1,021

Total residential mortgage
20,492

 
3,709

 
24,201

 
20,912

 
4,173

 
25,085

 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 
14

 
14

 

 
14

 
14

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
20,492

 
$
8,624

 
$
29,116

 
$
20,912

 
$
9,656

 
$
30,568


A payment default is defined as being 30 days or more past due. The table above includes loans that experienced a payment default during the period, but may be performing in accordance with the modified terms as of the balance sheet date.

The following table summarizes, by loan class, the recorded investment at June 30, 2013 of loans modified as TDRs within the previous 12 months and for which there was a payment default during the three months ended June 30, 2013 (in thousands):
 
Three Months Ended
June 30, 2013
 
Six Months Ended
June 30, 2013
 
Accruing
 
Nonaccrual
 
Total
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

Services

 
2,007

 
2,007

 

 
2,007

 
2,007

Wholesale/retail

 

 

 

 

 

Manufacturing

 

 

 

 

 

Healthcare

 

 

 

 

 

Other commercial and industrial

 

 

 

 
33

 
33

Total commercial

 
2,007

 
2,007

 

 
2,040

 
2,040

 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 
6,889

 
6,889

 

 
6,889

 
6,889

Retail

 
612

 
612

 

 
612

 
612

Office

 
3,181

 
3,181

 

 
3,181

 
3,181

Multifamily

 
782

 
782

 

 
990

 
990

Industrial

 

 

 

 

 

Other real estate loans

 
3,398

 
3,398

 

 
3,931

 
3,931

Total commercial real estate

 
14,862

 
14,862

 

 
15,603

 
15,603

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 
1,949

 
1,949

 

 
1,969

 
1,969

Permanent mortgage guaranteed by U.S. government agencies
22,784

 

 
22,784

 
26,767

 

 
26,767

Home equity

 
240

 
240

 

 
371

 
371

Total residential mortgage
22,784

 
2,189

 
24,973

 
26,767

 
2,340

 
29,107

 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 
85

 
85

 

 
122

 
122

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
22,784

 
$
19,143

 
$
41,927

 
$
26,767

 
$
20,105

 
$
46,872


Nonaccrual & Past Due Loans

Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of June 30, 2014 is as follows (in thousands):
 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,416,139

 
$
2,005

 
$
25

 
$
1,619

 
$
2,419,788

Services
 
2,373,081

 
315

 

 
3,669

 
2,377,065

Wholesale/retail
 
1,312,255

 
11

 

 
5,885

 
1,318,151

Manufacturing
 
448,656

 
703

 

 
3,507

 
452,866

Healthcare
 
1,392,718

 
16

 

 
1,422

 
1,394,156

Other commercial and industrial
 
404,248

 
386

 

 
1,001

 
405,635

Total commercial
 
8,347,097

 
3,436

 
25

 
17,103

 
8,367,661

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
169,627

 
6

 

 
15,146

 
184,779

Retail
 
637,609

 
302

 

 
4,199

 
642,110

Office
 
390,626

 

 

 
3,591

 
394,217

Multifamily
 
677,403

 

 

 

 
677,403

Industrial
 
341,449

 

 

 
631

 
342,080

Other real estate loans
 
403,484

 

 

 
10,905

 
414,389

Total commercial real estate
 
2,620,198

 
308

 

 
34,472

 
2,654,978

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
977,897

 
10,079

 

 
32,952

 
1,020,928

Permanent mortgages guaranteed by U.S. government agencies
 
27,855

 
19,231

 
139,054

 
1,947

 
188,087

Home equity
 
787,863

 
1,855

 
41

 
9,441

 
799,200

Total residential mortgage
 
1,793,615

 
31,165

 
139,095

 
44,340

 
2,008,215

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
394,246

 
992

 
1

 
765

 
396,004

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,155,156

 
$
35,901

 
$
139,121

 
$
96,680

 
$
13,426,858


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of December 31, 2013 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,347,267

 
$
2,483

 
$
150

 
$
1,860

 
$
2,351,760

Services
 
2,276,036

 
1,210

 
42

 
4,922

 
2,282,210

Wholesale/retail
 
1,193,905

 
338

 
152

 
6,969

 
1,201,364

Manufacturing
 
391,159

 

 

 
592

 
391,751

Healthcare
 
1,272,660

 

 

 
1,586

 
1,274,246

Other commercial and industrial
 
440,973

 
81

 
5

 
831

 
441,890

Total commercial
 
7,922,000

 
4,112

 
349

 
16,760

 
7,943,221

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
188,434

 
428

 
19

 
17,377

 
206,258

Retail
 
580,926

 
264

 

 
4,857

 
586,047

Office
 
404,505

 
603

 

 
6,391

 
411,499

Multifamily
 
576,495

 

 

 
7

 
576,502

Industrial
 
243,625

 

 

 
252

 
243,877

Other real estate loans
 
376,699

 
1,493

 
1,012

 
11,966

 
391,170

Total commercial real estate
 
2,370,684

 
2,788

 
1,031

 
40,850

 
2,415,353

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
1,018,670

 
9,795

 

 
34,279

 
1,062,744

Permanent mortgages guaranteed by U.S. government agencies
 
21,916

 
17,290

 
141,615

 
777

 
181,598

Home equity
 
797,299

 
3,087

 
34

 
7,264

 
807,684

Total residential mortgage
 
1,837,885

 
30,172

 
141,649

 
42,320

 
2,052,026

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
379,417

 
1,027

 
1

 
1,219

 
381,664

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,509,986

 
$
38,099

 
$
143,030

 
$
101,149

 
$
12,792,264

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of June 30, 2013 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,382,377

 
$
92

 
$

 
$
2,277

 
$
2,384,746

Services
 
2,192,771

 
1,769

 
2,265

 
7,448

 
2,204,253

Wholesale/retail
 
1,168,686

 

 
157

 
6,700

 
1,175,543

Manufacturing
 
385,257

 

 

 
876

 
386,133

Healthcare
 
1,115,187

 
953

 

 
2,670

 
1,118,810

Other commercial and industrial
 
437,558

 
160

 
19

 
898

 
438,635

Total commercial
 
7,681,836

 
2,974

 
2,441

 
20,869

 
7,708,120

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
204,519

 

 

 
21,135

 
225,654

Retail
 
542,946

 
2,060

 

 
8,406

 
553,412

Office
 
451,730

 

 

 
7,828

 
459,558

Multifamily
 
492,306

 
1,699

 

 
6,447

 
500,452

Industrial
 
253,990

 

 

 

 
253,990

Other real estate loans
 
308,373

 
780

 

 
14,877

 
324,030

Total commercial real estate
 
2,253,864

 
4,539

 

 
58,693

 
2,317,096

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
1,054,435

 
8,689

 

 
32,747

 
1,095,871

Permanent mortgages guaranteed by U.S. government agencies
 
22,328

 
17,670

 
116,806

 
83

 
156,887

Home equity
 
776,872

 
2,451

 

 
7,704

 
787,027

Total residential mortgage
 
1,853,635

 
28,810

 
116,806

 
40,534

 
2,039,785

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
371,243

 
2,482

 
19

 
2,037

 
375,781

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,160,578

 
$
38,805

 
$
119,266

 
$
122,133

 
$
12,440,782