XML 53 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Reportable Segments [Table Text Block]
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
91,540

 
$
25,131

 
$
6,300

 
$
43,380

 
$
166,351

Net interest revenue (expense) from internal sources
 
(9,405
)
 
5,060

 
$
4,837

 
(492
)
 

Net interest revenue
 
82,135

 
30,191

 
11,137

 
42,888

 
166,351

Provision for credit losses
 
(1,326
)
 
1,331

 
255

 
(8,760
)
 
(8,500
)
Net interest revenue after provision for credit losses
 
83,461

 
28,860

 
10,882

 
51,648

 
174,851

Other operating revenue
 
42,509

 
46,932

 
55,601

 
274

 
145,316

Other operating expense
 
60,969

 
56,431

 
59,993

 
33,251

 
210,644

Net income before taxes
 
65,001

 
19,361

 
6,490

 
18,671

 
109,523

Federal and state income taxes
 
25,285

 
7,531

 
2,525

 
(1,880
)
 
33,461

Net income
 
39,716

 
11,830

 
3,965

 
20,551

 
76,062

Net loss attributable to non-controlling interest
 

 

 

 
324

 
324

Net income attributable to BOK Financial Corp. shareholders
 
$
39,716

 
$
11,830

 
$
3,965

 
$
20,227

 
$
75,738

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,460,986

 
$
5,655,914

 
$
4,385,941

 
$
6,751,891

 
$
27,254,732

Average invested capital
 
911,229

 
293,716

 
206,872

 
1,553,106

 
2,964,923

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.51
%
 
0.83
%
 
0.36
%
 


 
1.10
%
Return on average invested capital
 
17.29
%
 
15.98
%
 
7.62
%
 


 
10.13
%
Efficiency ratio
 
48.92
%
 
71.53
%
 
89.99
%
 


 
66.03
%

Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
272,889

 
$
74,056

 
$
19,373

 
$
137,594

 
$
503,912

Net interest revenue (expense) from internal sources
 
(27,907
)
 
15,711

 
$
15,209

 
(3,013
)
 

Net interest revenue
 
244,982

 
89,767

 
34,582

 
134,581

 
503,912

Provision for credit losses
 
(219
)
 
3,663

 
1,704

 
(21,648
)
 
(16,500
)
Net interest revenue after provision for credit losses
 
245,201

 
86,104

 
32,878

 
156,229

 
520,412

Other operating revenue
 
127,352

 
152,066

 
163,368

 
12,365

 
455,151

Other operating expense
 
179,795

 
152,122

 
178,694

 
97,963

 
608,574

Net income before taxes
 
192,758

 
86,048

 
17,552

 
70,631

 
366,989

Federal and state income taxes
 
74,983

 
33,473

 
6,828

 
6,696

 
121,980

Net income
 
117,775

 
52,575

 
10,724

 
63,935

 
245,009

Net income attributable to non-controlling interest
 

 

 

 
1,376

 
1,376

Net income attributable to BOK Financial Corp. shareholders
 
$
117,775

 
$
52,575

 
$
10,724

 
$
62,559

 
$
243,633

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,470,800

 
$
5,691,406

 
$
4,537,922

 
$
6,774,754

 
$
27,474,882

Average invested capital
 
900,789

 
295,394

 
204,592

 
1,595,910

 
2,996,685

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.50
%
 
1.24
%
 
0.32
%
 
 
 
1.19
%
Return on average invested capital
 
17.48
%
 
23.80
%
 
7.00
%
 
 
 
10.87
%
Efficiency ratio
 
48.30
%
 
64.28
%
 
90.57
%
 
 
 
63.35
%


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2012 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
91,381

 
$
24,862

 
$
7,064

 
$
52,720

 
$
176,027

Net interest revenue (expense) from internal sources
 
(11,002
)
 
5,410

 
5,452

 
140

 

Net interest revenue
 
80,379

 
30,272

 
12,516

 
52,860

 
176,027

Provision for credit losses
 
3,253

 
338

 
509

 
(4,100
)
 

Net interest revenue after provision for credit losses
 
77,126

 
29,934

 
12,007

 
56,960

 
176,027

Other operating revenue
 
40,091

 
80,640

 
50,156

 
9,057

 
179,944

Other operating expense
 
62,633

 
74,486

 
53,917

 
31,304

 
222,340

Net income before taxes
 
54,584

 
36,088

 
8,246

 
34,713

 
133,631

Federal and state income taxes
 
21,233

 
14,038

 
3,208

 
7,299

 
45,778

Net income
 
33,351

 
22,050

 
5,038

 
27,414

 
87,853

Net loss attributable to non-controlling interest
 

 

 

 
471

 
471

Net income attributable to BOK Financial Corp. shareholders
 
$
33,351

 
$
22,050

 
$
5,038

 
$
26,943

 
$
87,382

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,065,208

 
$
5,671,356

 
$
4,273,386

 
$
6,578,222

 
$
26,588,172

Average invested capital
 
865,157

 
292,280

 
188,755

 
1,601,000

 
2,947,192

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.32
%
 
1.55
%
 
0.47
%
 
 
 
1.31
%
Return on average invested capital
 
15.34
%
 
30.01
%
 
10.59
%
 
 
 
11.80
%
Efficiency ratio
 
51.99
%
 
61.11
%
 
86.27
%
 
 
 
61.18
%

Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2012 is as follows (in thousands):

 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
274,423

 
$
77,173

 
$
21,340

 
$
158,021

 
$
530,957

Net interest revenue (expense) from internal sources
 
(34,491
)
 
15,093

 
15,503

 
3,895

 

Net interest revenue
 
239,932

 
92,266

 
36,843

 
161,916

 
530,957

Provision for credit losses
 
10,393

 
5,991

 
1,680

 
(26,064
)
 
(8,000
)
Net interest revenue after provision for credit losses
 
229,539

 
86,275

 
35,163

 
187,980

 
538,957

Other operating revenue
 
131,042

 
205,400

 
148,105

 
18,938

 
503,485

Other operating expense
 
181,119

 
197,399

 
158,505

 
90,464

 
627,487

Net income before taxes
 
179,462

 
94,276

 
24,763

 
116,454

 
414,955

Federal and state income taxes
 
69,811

 
36,673

 
9,633

 
28,330

 
144,447

Net income
 
109,651

 
57,603

 
15,130

 
88,124

 
270,508

Net income attributable to non-controlling interest
 

 

 

 
1,882

 
1,882

Net income attributable to BOK Financial Corp. shareholders
 
$
109,651

 
$
57,603

 
$
15,130

 
$
86,242

 
$
268,626

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
9,981,793

 
$
5,705,411

 
$
4,202,977

 
$
5,993,489

 
$
25,883,670

Average invested capital
 
880,777

 
287,888

 
179,772

 
1,535,515

 
2,883,952

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.47
%
 
1.35
%
 
0.48
%
 
 
 
1.39
%
Return on average invested capital
 
16.63
%
 
26.73
%
 
11.25
%
 
 
 
12.44
%
Efficiency ratio
 
50.80
%
 
63.62
%
 
85.91
%
 
 
 
60.68
%