XML 28 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Banking Activities, Mortgage Servicing Rights (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Summary of Mortgage Servicing Rights [Abstract]          
Number of residential mortgage loans serviced 101,498 96,772 101,498 96,772 98,246
Outstanding principal balance of residential mortgage loans serviced for others $ 12,741,651,000 $ 11,564,643,000 $ 12,741,651,000 $ 11,564,643,000 $ 11,981,624,000
Weighted average interest rate (in hundredths)     4.47% 4.99% 4.71%
Remaining term (in months) 291 months 289 months 291 months 289 months 289 months
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance 109,840,000 98,138,000 100,812,000 86,783,000 86,783,000
Additions, net 14,499,000 9,275,000 25,932,000 17,647,000  
Change in fair value due to loan runoff (5,765,000) (4,180,000) (10,828,000) (8,324,000)  
Change in fair value due to market changes 14,315,000 (11,450,000) 16,973,000 (4,323,000)  
Ending balance 132,889,000 91,783,000 132,889,000 91,783,000 100,812,000
Servicing Assets at Fair Value, Assumptions Used to Estimate Fair Value [Abstract]          
Discount rate - risk-free rate plus a market premium (in hundredths)     10.25% 10.33% 10.29%
Prepayment rate - estimated based upon loan interest rate, original term and loan type, minimum (in hundredths)     7.00% 11.44% 8.38%
Prepayment rate - estimated based upon loan interest rate, original term and loan type, maximum (in hundredths)     32.30% 53.10% 43.94%
Loan servicing costs - annually per loan based upon loan type, performing, minimum (in dollars per loan)     58 55 55
Loan servicing costs - annually per loan based upon loan type, performing, maximum (in dollars per loan)     105 105 105
Loan servicing costs - annually per loan based upon loan type, delinquent, minimum (in dollars per loan)     135 135 135
Loan servicing costs - annually per loan based upon loan type, delinquent, maximum (in dollars per loan)     500 500 500
Loan servicing costs - annually per loan based upon loan type, foreclosure, minimum (in dollars per loan)     875 875 875
Loan servicing costs - annually per loan based upon loan type, foreclosure, maximum (in dollars per loan)     4,250 3,750 4,250
Escrow earnings rate - indexed to rates paid on deposit accounts with comparable average life (in hundredths)     1.56% 1.28% 0.87%
Purchased [Member]
         
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance 13,203,000 21,204,000 12,976,000 18,903,000 18,903,000
Additions, net 0 0 0 0  
Change in fair value due to loan runoff (940,000) (950,000) (1,811,000) (1,960,000)  
Change in fair value due to market changes 3,319,000 (3,893,000) 4,417,000 (582,000)  
Ending balance 15,582,000 16,361,000 15,582,000 16,361,000  
Originated [Member]
         
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance 96,637,000 76,934,000 87,836,000 67,880,000 67,880,000
Additions, net 14,499,000 9,275,000 25,932,000 17,647,000  
Change in fair value due to loan runoff (4,825,000) (3,230,000) (9,017,000) (6,364,000)  
Change in fair value due to market changes 10,996,000 (7,557,000) 12,556,000 (3,741,000)  
Ending balance $ 117,307,000 $ 75,422,000 $ 117,307,000 $ 75,422,000