XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (Unaudited) (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total shareholders' Equity [Member]
Non-Controlling Interest [Member]
Balances at Dec. 31, 2009 $ 2,225,374 $ 4 $ (10,740) $ 758,723 $ 1,563,683 $ (105,857) $ 2,205,813 $ 19,561
Balances (in shares) at Dec. 31, 2009   70,312,000       2,509,000    
Net income 248,294       246,754   246,754 1,540
Other comprehensive income 118,579   118,579       118,579 0
Exercise of stock options (in shares)   504,000       99,000    
Exercise of stock options 8,552     15,497   (6,945) 8,552  
Tax benefit on exercise of stock options 425     425     425  
Stock-based compensation 8,160     8,160     8,160  
Cash dividends on common stock (66,557)       (66,557)   (66,557)  
Capital calls and distributions, net 1,051             1,051
Balances at Dec. 31, 2010 2,543,878 4 107,839 782,805 1,743,880 (112,802) 2,521,726 22,152
Balances (in shares) at Dec. 31, 2010   70,816,000       2,608,000    
Net income 289,824       285,875   285,875 3,949
Other comprehensive income 21,140   21,140       21,140 0
Treasury stock purchases (in shares)           562,000    
Treasury stock purchases (26,446)         (26,446) (26,446)  
Exercise of stock options (in shares)   717,000       210,000    
Exercise of stock options 14,541     25,957   (11,416) 14,541  
Tax benefit on exercise of stock options 659     659     659  
Stock-based compensation 9,396     9,396     9,396  
Cash dividends on common stock (76,423)       (76,423)   (76,423)  
Capital calls and distributions, net 10,083             10,083
Balances at Dec. 31, 2011 2,786,652 4 128,979 818,817 1,953,332 (150,664) 2,750,468 36,184
Balances (in shares) at Dec. 31, 2011   71,533,000       3,380,000    
Net income 354,124       351,191   351,191 2,933
Other comprehensive income 20,941   20,941       20,941 0
Treasury stock purchases (in shares)           384,000    
Treasury stock purchases (20,558)         (20,558) (20,558)  
Exercise of stock options (in shares)   882,000       324,000    
Exercise of stock options 14,650     32,311   (17,661) 14,650  
Tax benefit on exercise of stock options 120     120     120  
Stock-based compensation 8,030     8,030     8,030  
Cash dividends on common stock (166,982)       (166,982)   (166,982)  
Acquisition of non-controlling interest 1,645             1,645
Capital calls and distributions, net 4,941             (4,941)
Balances at Dec. 31, 2012 $ 2,993,681 $ 4 $ 149,920 $ 859,278 $ 2,137,541 $ (188,883) $ 2,957,860 $ 35,821
Balances (in shares) at Dec. 31, 2012   72,415,000       4,088,000