XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Reportable Segments
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2012 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
93,360

 
$
23,125

 
$
7,137

 
$
57,739

 
$
181,361

Net interest revenue (expense) from internal sources
 
(11,164
)
 
5,885

 
5,306

 
(27
)
 

Net interest revenue
 
82,196

 
29,010

 
12,443

 
57,712

 
181,361

Provision for (reduction of ) allowances for credit losses
 
748

 
4,221

 
521

 
(13,490
)
 
(8,000
)
Net interest revenue after provision for (reduction of) allowances for credit losses
 
81,448

 
24,789

 
11,922

 
71,202

 
189,361

Other operating revenue
 
52,158

 
75,200

 
51,556

 
8,121

 
187,035

Other operating expense
 
62,625

 
75,888

 
53,209

 
32,064

 
223,786

Income before taxes
 
70,981

 
24,101

 
10,269

 
47,259

 
152,610

Federal and state income tax
 
27,612

 
9,375

 
3,995

 
12,167

 
53,149

Net income
 
43,369

 
14,726

 
6,274

 
35,092

 
99,461

Net income attributable to non-controlling interest
 

 

 

 
1,833

 
1,833

Net income attributable to BOK Financial Corp.
 
$
43,369

 
$
14,726

 
$
6,274

 
$
33,259

 
$
97,628

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
9,934,469

 
$
5,695,019

 
$
4,194,153

 
$
5,714,876

 
$
25,538,517

Average invested capital
 
862,816

 
289,443

 
176,704

 
1,539,770

 
2,868,733

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.76
%
 
1.04
%
 
0.60
%
 


 
1.54
%
Return on average invested capital
 
20.22
%
 
20.46
%
 
14.28
%
 


 
13.69
%
Efficiency ratio
 
52.19
%
 
69.07
%
 
83.57
%
 


 
62.45
%

Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2012 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
182,698

 
$
46,939

 
$
14,277

 
$
111,016

 
$
354,930

Net interest revenue (expense) from internal sources
 
(22,920
)
 
12,005

 
10,279

 
636

 

Net interest revenue
 
159,778

 
58,944

 
24,556

 
111,652

 
354,930

Provision for (reduction of) allowances for credit losses
 
7,140

 
5,653

 
1,171

 
(21,964
)
 
(8,000
)
Net interest revenue after provision for (reduction of) allowances for credit losses
 
152,638

 
53,291

 
23,385

 
133,616

 
362,930

Other operating revenue
 
90,950

 
126,297

 
97,949

 
12,220

 
327,416

Other operating expense
 
118,485

 
123,640

 
104,484

 
62,414

 
409,023

Income before taxes
 
125,103

 
55,948

 
16,850

 
83,422

 
281,323

Federal and state income tax
 
48,665

 
21,764

 
6,555

 
21,685

 
98,669

Net income
 
76,438

 
34,184

 
10,295

 
61,737

 
182,654

Net income attributable to non-controlling interest
 

 

 

 
1,411

 
1,411

Net income attributable to BOK Financial Corp.
 
$
76,438

 
$
34,184

 
$
10,295

 
$
60,326

 
$
181,243

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,008,708

 
$
5,757,046

 
$
4,195,283

 
$
5,566,513

 
$
25,527,550

Average invested capital
 
864,167

 
288,351

 
176,149

 
1,523,316

 
2,851,983

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.54
%
 
1.19
%
 
0.49
%
 


 
1.43
%
Return on average invested capital
 
17.79
%
 
23.91
%
 
11.75
%
 


 
12.78
%
Efficiency ratio
 
50.14
%
 
66.60
%
 
85.48
%
 


 
61.14
%

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2011 is as follows (in thousands):

 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
85,325

 
$
21,358

 
$
7,926

 
$
59,392

 
$
174,001

Net interest revenue (expense) from internal sources
 
(7,444
)
 
7,675

 
3,696

 
(3,927
)
 

Net interest revenue
 
77,881

 
29,033

 
11,622

 
55,465

 
174,001

Provision for (reduction of) allowances for credit losses
 
4,829

 
3,049

 
623

 
(5,801
)
 
2,700

Net interest revenue after provision for (reduction of) allowances for credit losses
 
73,052

 
25,984

 
10,999

 
61,266

 
171,301

Other operating revenue
 
36,014

 
57,486

 
42,788

 
6,672

 
142,960

Other operating expense
 
57,447

 
71,852

 
47,397

 
26,513

 
203,209

Income before taxes
 
51,619

 
11,618

 
6,390

 
41,425

 
111,052

Federal and state income tax
 
20,080

 
4,519

 
2,486

 
12,272

 
39,357

Net income
 
31,539

 
7,099

 
3,904

 
29,153

 
71,695

Net income attributable to non-controlling interest
 

 

 

 
2,688

 
2,688

Net income attributable to BOK Financial Corp.
 
$
31,539

 
$
7,099

 
$
3,904

 
$
26,465

 
$
69,007

Average assets
 
$
9,174,216

 
$
5,864,942

 
$
3,883,815

 
$
5,056,262

 
$
23,979,235

Average invested capital
 
867,491

 
271,353

 
176,070

 
1,335,975

 
2,650,889

Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.38
%
 
0.49
%
 
0.40
%
 


 
1.15
%
Return on average invested capital
 
14.58
%
 
10.49
%
 
8.89
%
 


 
10.44
%
Efficiency ratio
 
50.44
%
 
77.47
%
 
87.95
%
 


 
62.23
%

Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2011 is as follows (in thousands):

 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
168,583

 
$
40,022

 
$
16,150

 
$
119,885

 
$
344,640

Net interest revenue (expense) from internal sources
 
(16,718
)
 
17,080

 
6,667

 
(7,029
)
 

Net interest revenue
 
151,865

 
57,102

 
22,817

 
112,856

 
344,640

Provision for (reduction of) allowances for credit losses
 
11,605

 
5,731

 
1,061

 
(9,447
)
 
8,950

Net interest revenue after provision for (reduction of) allowances for credit losses
 
140,260

 
51,371

 
21,756

 
122,303

 
335,690

Other operating revenue
 
71,430

 
94,968

 
82,756

 
11,384

 
260,538

Other operating expense
 
113,198

 
124,054

 
91,102

 
53,304

 
381,658

Income before taxes
 
98,492

 
22,285

 
13,410

 
80,383

 
214,570

Federal and state income tax
 
38,313

 
8,669

 
5,216

 
25,911

 
78,109

Net income
 
60,179

 
13,616

 
8,194

 
54,472

 
136,461

Net income attributable to non-controlling interest
 

 

 

 
2,680

 
2,680

Net income attributable to BOK Financial Corp.
 
$
60,179

 
$
13,616

 
$
8,194

 
$
51,792

 
$
133,781

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
9,068,308

 
$
5,992,191

 
$
3,862,949

 
$
4,926,163

 
$
23,849,611

Average invested capital
 
865,439

 
272,301

 
175,506

 
1,294,835

 
2,608,081

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.34
%
 
0.46
%
 
0.43
%
 


 
1.13
%
Return on average invested capital
 
14.02
%
 
10.08
%
 
9.41
%
 


 
10.34
%
Efficiency ratio
 
50.70
%
 
77.44
%
 
86.76
%
 


 
61.70
%