XML 57 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

Fair value is defined by applicable accounting guidance as the price to sell an asset or transfer a liability in an orderly transaction between market participants in the principal market for the given asset or liability at the measurement date based on market conditions at that date. Certain assets and liabilities are recorded in the Company’s financial statements at fair value. Some are recorded on a recurring basis and some on a non-recurring basis.

For some assets and liabilities, observable market transaction and market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. A hierarchy for fair value has been established which categorizes into three levels the inputs to valuation techniques used to measure fair value. The three levels are as follows:

Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) - fair value is based on unadjusted quoted prices in active markets for identical assets or liabilities.

Significant Other Observable Inputs (Level 2) - Fair value is based on significant other observable inputs which are generally determined based on a single price for each financial instrument provided to us by an applicable third-party pricing service and is based on one or more of the following:

Quoted prices for similar, but not identical, assets or liabilities in active markets;
Quoted prices for identical or similar assets or liabilities in inactive markets;
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
Other inputs derived from or corroborated by observable market inputs.

Significant Unobservable Inputs (Level 3) - Fair value is based upon model-based valuation techniques for which at least one significant assumption is not observable in the market.

Transfers between levels are recognized as of the end of the reporting period.

The underlying methods used by the third-party pricing services are considered in determining the primary inputs used to determine fair values. Management has evaluated the methodologies employed by the third-party pricing services by comparing the price provided by the pricing service with other sources, including brokers' quotes, sales or purchases of similar instruments and discounted cash flows to establish a basis for reliance on the pricing service values. Significant differences between the pricing service provided value and other sources are discussed with the pricing service to understand the basis for their values. Based on this evaluation, we determined that the results represent prices that would be received to sell assets or paid to transfer liabilities in orderly transactions in the current market.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The fair value of financial assets and liabilities that are measured on a recurring basis are as follows as of June 30, 2012 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
53,514

 
$
992

 
$
52,522

 
$

U.S. agency residential mortgage-backed securities
 
46,502

 

 
46,502

 

Municipal and other tax-exempt securities
 
44,632

 

 
44,632

 
1,852

Other trading securities
 
4,669

 

 
4,545

 
124

Total trading securities
 
$
149,317

 
992

 
148,201

 
1,976

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,003

 
1,003

 

 

Municipal and other tax-exempt
 
88,458

 

 
46,796

 
41,662

U.S. agency residential mortgage-backed securities
 
9,903,532

 

 
9,903,532

 

Privately issued residential mortgage-backed securities
 
317,761

 

 
317,761

 

Other debt securities
 
36,286

 

 
30,898

 
5,388

Perpetual preferred stock
 
23,431

 

 
23,431

 

Equity securities and mutual funds
 
24,944

 
6,912

 
18,032

 

Total available for sale securities
 
10,395,415

 
7,915

 
10,340,450

 
47,050

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
299,467

 

 
299,467

 

Corporate debt securities
 
25,710

 

 
25,710

 

Total fair value option securities
 
325,177

 

 
325,177

 

Residential mortgage loans held for sale
 
259,174

 

 
259,174

 

Mortgage servicing rights1
 
91,783

 

 

 
91,783

Derivative contracts, net of cash margin2
 
366,204

 
802

 
365,402

 

Other assets – private equity funds
 
31,492

 

 

 
31,492

Liabilities:
 
 

 
 

 
 

 
 

Derivative contracts, net of cash margin2
 
370,053

 
251

 
369,802

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type.
The fair value of financial assets and liabilities that are measured on a recurring basis are as follows as of December 31, 2011 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Assets:
 
 
 
 
 
 
 
 
 
Trading securities
 
$
76,800

 
$

 
$
76,623

 
$
177

 
 
 
 
 
 
 
 
 
 
 
Available for sale securities:
 
 

 
 

 
 

 
 

 
U.S. Treasury
 
1,006

 
1,006

 

 

 
Municipal and other tax-exempt
 
68,837

 

 
26,484

 
42,353

 
U.S. agency residential mortgage-backed securities
 
9,588,177

 

 
9,588,177

 

 
Privately issued residential mortgage-backed securities
 
419,166

 

 
419,166

 

 
Other debt securities
 
36,495

 

 
30,595

 
5,900

 
Perpetual preferred stock
 
18,446

 

 
18,446

 

 
Equity securities and mutual funds
 
47,238

 
23,596

 
23,642

 

 
Total available for sale securities
 
10,179,365

 
24,602

 
10,106,510

 
48,253

 
 
 
 
 
 
 
 
 
 
 
Fair value option securities
 
651,226

 

 
651,226

 

 
Residential mortgage loans held for sale
 
188,125

 

 
188,125

 

 
Mortgage servicing rights
 
86,783

 

 

 
86,783

1 
Derivative contracts, net of cash margin 2
 
293,859

 
457

 
293,402

 

 
Other assets – private equity funds
 
30,902

 

 

 
30,902

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
Derivative contracts, net of cash margin 2
 
236,522

 

 
236,522

 

 
1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type.

The fair value of financial assets and liabilities that are measured on a recurring basis are as follows as of June 30, 2011 (in thousands):
 
 
Total
 
Quoted Prices in
Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Trading securities
 
$
99,846

 
$
2,327

 
$
97,519

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities:
 
 

 
 

 
 

 
 

 
 
U.S. Treasury
 
1,003

 
1,003

 

 

 
 
Municipal and other tax-exempt
 
70,210

 

 
26,552

 
43,658

 
 
U.S. agency residential mortgage-backed securities
 
8,893,789

 

 
8,893,789

 

 
 
Privately issued residential mortgage-backed securities
 
513,222

 

 
513,222

 

 
 
Other debt securities
 
5,893

 

 

 
5,893

 
 
Perpetual preferred stock
 
22,694

 

 
22,694

 

 
 
Equity securities and mutual funds
 
60,197

 
41,557

 
18,640

 

 
 
Total available for sale securities
 
9,567,008

 
42,560

 
9,474,897

 
49,551

 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value option securities
 
553,231

 

 
553,231

 

 
 
Residential mortgage loans held for sale
 
169,609

 

 
169,609

 

 
 
Mortgage servicing rights
 
109,192

 

 

 
109,192

 
1 
Derivative contracts, net of cash margin 2
 
229,887

 

 
229,887

 

 
 
Other assets – private equity funds
 
28,313

 

 


 
28,313

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 
Derivative contracts, net of cash margin 2
 
173,917

 

 
173,917

 

 
 
1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type.

The following represents the changes for the three months ended June 30, 2012 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):

 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Other assets – private equity funds
Balance at March 31, 2012
 
$
41,977

 
$
5,900

 
$
30,993

Purchases and capital calls
 

 

 
820

Redemptions and distributions
 
(363
)
 
(500
)
 
(2,559
)
Gain (loss) recognized in earnings:
 
 

 
 

 
 

Gain on other assets, net
 

 

 
2,238

Gain on available for sale securities, net
 

 

 

Other-than-temporary impairment losses
 

 

 

Other comprehensive gain (loss)
 
48

 
(12
)
 

Balance, June 30, 2012
 
$
41,662

 
$
5,388

 
$
31,492


The following represents the changes for the six months ended June 30, 2012 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Other assets – private equity funds
Balance, December 31, 2011
 
$
42,353

 
$
5,900

 
$
30,902

Purchases and capital calls
 

 

 
1,909

Redemptions and distributions
 
(463
)
 
(500
)
 
(3,166
)
Gain (loss) recognized in earnings:
 
 

 
 

 
 

Brokerage and trading revenue
 

 

 

Gain on other assets, net
 

 

 
1,847

Gain on securities, net
 
1

 

 

Other-than-temporary impairment losses
 

 

 

Other comprehensive (loss)
 
(229
)
 
(12
)
 

Balance, June 30, 2012
 
$
41,662

 
$
5,388

 
$
31,492


The following represents the changes for the three months ended June 30, 2011 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Other assets – private equity funds
Balance at March 31, 2011
 
$
43,767

 
$
5,899

 
$
25,046

Purchases, sales, issuances and settlements, net
 

 

 
746

Redemptions and distributions
 

 

 
(783
)
Gain (loss) recognized in earnings
 
 

 
 

 
 

Brokerage and trading revenue
 

 

 

Gain (loss) on other assets, net
 

 

 
3,304

Gain on securities, net
 

 

 

Other-than-temporary impairment losses
 
(521
)
 

 

Other comprehensive (loss)
 
412

 
(6
)
 

Balance, June 30, 2011
 
$
43,658

 
$
5,893

 
$
28,313


The following represents the changes for the six months ended June 30, 2011 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Other assets – private equity funds
Balance, December 31, 2010
 
$
47,093

 
$
6,400

 
$
25,436

Purchases, sales, issuances and settlements, net
 
7,520

 

 
1,652

Redemptions and distributions
 
(9,975
)
 
(500
)
 
(2,185
)
Gain (loss) recognized in earnings
 
 

 
 

 
 

Brokerage and trading revenue
 
(576
)
 

 

Gain (loss) on other assets, net
 

 

 
3,410

Gain on securities, net
 
18

 

 

Other-than-temporary impairment losses
 
(521
)
 

 

Other comprehensive (loss)
 
99

 
(7
)
 

Balance, June 30, 2011
 
$
43,658

 
$
5,893

 
$
28,313




Following is a description of the Company's valuation methodologies used for assets and liabilities measured on a recurring basis:
Securities
The fair values of trading, available for sale and fair value options securities are based on quoted prices for identical instruments in active markets, when available. If quoted prices for identical instruments are not available, fair values are based on significant other observable inputs such as quoted prices of comparable instruments or interest rates and credit spreads, yield curves, volatilities, prepayment speeds and loss severities.

The fair value of certain available for sale municipal and other debt securities may be based on significant unobservable inputs. These significant unobservable inputs include limited observed trades, projected cash flows, current credit rating of the issuers and, when applicable, the insurers of the debt and observed trades of similar debt. Discount rates are primarily based on reference to interest rate spreads on comparable securities of similar duration and credit rating as determined by the nationally recognized rating agencies adjusted for a lack of trading volume.
 
These securities may be either investment grade or below investment grade. As of June 30, 2012, taxable securities rated investment grade by all nationally recognized rating agencies are generally valued to yield 1.30% to 1.75%. Average yields on comparable short-term taxable securities are generally less than 1%. Tax-exempt securities rated investment grade by all nationally recognized rating agencies are generally valued to yield a range of 1.00% to 1.50%, which represents a spread of 75 to 80 basis points over average yields of comparable tax-exempt securities as of June 30, 2012. The resulting estimated fair value of securities rated investment grade ranges from 98.88% to 99.49% of par value at June 30, 2012. The fair value of these securities is sensitive primarily to changes in interest rate spreads. At June 30, 2012, a 100 basis point increase in the spreads over average yields for comparable taxable and tax-exempt securities would result in an additional decrease in the fair value of these securities of $337 thousand.

Approximately $13 million of our municipal and other tax-exempt securities are rated below investment grade by at least one of the three nationally recognized rating agencies. The fair value of these securities was determined based on yields ranging from 6.20% to 9.16%. These yields were determined using a spread of 600 basis points over comparable municipal securities of varying durations. The resulting estimated fair value of securities rated below investment grade ranges from 75.21% to 75.49% of par value as of June 30, 2012. The fair value of these municipal and other debt securities based on Significant Other Unobservable Inputs is primarily sensitive to changes in interest rate spreads. At June 30, 2012, a 100 basis point increase in the spread over average yields for comparable securities would result in an additional decrease in the fair value of these securities of $384 thousand.

Taxable securities rated investment grade by all nationally recognized rating agencies were generally valued at par to yield 1.60% to 1.80% at December 31, 2011 and 1.69% to 1.75% at June 30, 2011. Average yields on comparable short-term taxable securities were less than 1% at both December 31, 2011 and June 30, 2011. Tax-exempt investment grade securities were valued to yield a range of 1.00% to 1.50% at December 31, 2011 and 1.05% to 1.35% at June 30, 2011. This represents a spread of 75 to 80 basis points over average yields for comparable securities. The resulting estimated fair value of securities rated investment grade ranged from 98.79% to 100.00% of par at December 31, 2011 and 98.89% to 99.34% of par at June 30, 2011.

After other-than-temporary impairment charges, municipal and other tax-exempt securities rated below investment grade by at least one of the nationally recognized rating agencies totaled $13 million at December 31, 2011 and $14 million at June 30, 2011. These below investment grade municipal and other tax-exempt securities were valued based on a range of 6.25% to 9.58% at December 31, 2011 and 6.23% to 10.30% at June 30, 2011. This represented a spread of 600 basis points over comparable municipal securities of varying durations. The resulting estimated fair value of securities rated below investment grade ranged from 76.45% to 76.99% at December 31, 2011 and 82.66% to 82.83% of par value at June 30, 2011

Derivatives

All derivative instruments are carried on the balance sheet at fair value. Fair values for exchange-traded contracts are based on quoted prices. Fair values for over-the-counter interest rate, commodity and foreign exchange contracts are based on valuations provided either by third-party dealers in the contracts, quotes provided by independent pricing services, or a third-party provided pricing model that use significant other observable market inputs.

Credit risk is considered in determining the fair value of derivative instruments. Management determines fair value adjustments based on various risk factors including but not limited to counterparty credit rating or equivalent loan grading, derivative contract notional size, price volatility of the underlying commodity, duration of the derivative contracts and expected loss severity. Expected loss severity is based on historical losses for similarly risk-graded commercial loan customers. Decreases in counterparty credit rating or grading and increases in price volatility and expected loss severity all tend to increase the credit quality adjustment which reduces the fair value of asset contracts. The reduction in fair value is recognized in earnings during the current period.

We also consider our own credit risk in determining the fair value of derivative contracts. Changes in our credit rating would affect the fair value of our derivative liabilities. In the event of a credit downgrade, the fair value of our derivative liabilities would increase. The change in the fair value would be recognized in earnings in the current period.
Residential Mortgage Loans Held for Sale
Residential mortgage loans held for sale are carried on the balance sheet at fair value. The fair values of residential mortgage loans held for sale are based upon quoted market prices of such loans sold in securitization transactions, including related unfunded loan commitments.

Other Assets - Private Equity Funds
The fair value of the portfolio investments of the Company's two private equity funds are based upon net asset value reported by the underlying funds, as adjusted by the general partner when necessary to represent the price that would be received to sell the assets. Private equity fund assets are long-term, illiquid investments. No secondary market exists for these assets. They may only be realized through cash distributions from the underlying funds.

There were no transfers in or out of quoted prices in active markets for identical instruments, significant other observable inputs or significant unobservable input during the six months ended June 30, 2012 and 2011, respectively.


Fair Value of Assets and Liabilities Measured on a Non-Recurring Basis

Assets measured at fair value on a non-recurring basis include pension plan assets, which are based on quoted prices in active markets for identical instruments, collateral for certain impaired loans and real property and other assets acquired to satisfy loans, which are based primarily on comparisons to completed sales of similar assets. In addition, goodwill impairment is evaluated based on the fair value of the Company's reporting units.

The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period.  The carrying value represents only those assets with a balance at June 30, 2012 for which the fair value was adjusted during the six months ended June 30, 2012:
 
Carrying Value at June 30, 2012
 
Fair Value Adjustments for the
three months ended June 30, 2012 Recognized in:
 
Fair Value Adjustments for the six months ended June 30, 2012 Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Gross charge-offs against accrual for recourse loans
 
Net losses and expenses of repossessed assets, net
 
Gross charge-offs against allowance for loan losses
 
Gross charge-offs against accrual for recourse loans
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
29,369

 
$
2,881

 
$
4,406

 
$
311

 
$

 
$
10,826

 
$
311

 
$

Real estate and other repossessed assets

 
27,474

 
3,035

 

 

 
4,488

 

 

 
6,876

 
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. he carrying value represents only those assets with a balance at June 30, 2011 for which the fair value was adjusted during the six months ended June 30, 2011:
 
Carrying Value at June 30, 2011
 
Fair Value Adjustments for the Three Months Ended June 30, 2011 Recognized in:
 
Fair Value Adjustments for the Six Months Ended June 30, 2011 Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Gross charge-offs against accrual for recourse loans
 
Net losses and expenses of repossessed assets, net
 
Gross charge-offs against allowance for loan losses
 
Gross charge-offs against accrual for recourse loans
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
17,949

 
$

 
$
4,071

 
$
146

 
$

 
$
4,719

 
$
146

 
$

Real estate and other repossessed assets

 
50,885

 

 

 

 
4,127

 

 

 
8,863



The fair value of collateral-dependent impaired loans and real estate and other repossessed assets and the related fair value adjustments are generally based on unadjusted third-party appraisals. Our appraisal review policies require appraised values to be supported by observed inputs derived principally from or corroborated by observable market data.  Appraisals that are not based on observable inputs or that require significant adjustments or fair value measurements that are not based on third-party appraisals are considered to be based on significant unobservable inputs.
Fair Value of Financial Instruments

The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of June 30, 2012 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and cash equivalents
 
$
639,263

 
 
 
 
 
 
 
$
639,263

Trading securities:
 
 
 
 
 
 
 
 
 
 
Obligations of the U.S. government
 
53,514

 
 
 
 
 
 
 
53,514

U.S. agency residential mortgage-backed securities
 
46,502

 
 
 
 
 
 
 
46,502

Municipal and other tax-exempt securities
 
44,632

 
 
 
 
 
 
 
44,632

Other trading securities
 
4,669

 
 
 
 
 
 
 
4,669

Total trading securities
 
149,317

 
 
 
 
 
 
 
149,317

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
126,168

 
 
 
 
 
 
 
130,308

U.S. agency residential mortgage-backed securities
 
102,347

 
 
 
 
 
 
 
105,535

Other debt securities
 
183,964

 
 
 
 
 
 
 
204,795

Total investment securities
 
412,479

 
 
 
 
 
 
 
440,638

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,003

 
 
 
 
 
 
 
1,003

Municipal and other tax-exempt
 
88,458

 
 
 
 
 
 
 
88,458

U.S. agency residential mortgage-backed securities
 
9,903,532

 
 
 
 
 
 
 
9,903,532

Privately issued residential mortgage-backed securities
 
317,761

 
 
 
 
 
 
 
317,761

Other debt securities
 
36,286

 
 
 
 
 
 
 
36,286

Perpetual preferred stock
 
23,431

 
 
 
 
 
 
 
23,431

Equity securities and mutual funds
 
24,944

 
 
 
 
 
 
 
24,944

Total available for sale securities
 
10,395,415

 
 
 
 
 
 
 
10,395,415

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
299,467

 
 
 
 
 
 
 
299,467

Corporate debt securities
 
25,710

 
 
 
 
 
 
 
25,710

Total fair value option securities
 
325,177

 
 
 
 
 
 
 
325,177

Residential mortgage loans held for sale
 
259,174

 
 
 
 
 
 
 
259,174

Loans:
 
 

 
 
 
 
 
 
 
 

Commercial
 
7,052,544

 
0.25 - 30.00%
 
0.70

 
0.63 - 3.68%

 
7,010,486

Commercial real estate
 
2,126,214

 
0.38 - 18.00%
 
0.92

 
1.33 - 3.33%

 
2,105,823

Residential mortgage
 
2,005,097

 
0.38 - 18.00%
 
3.10

 
1.08 - 3.52%

 
2,042,362

Consumer
 
392,576

 
0.38 - 21.00%
 
0.34

 
1.59 - 3.79%

 
387,423

Total loans
 
11,576,431

 
 
 
 

 
 

 
11,546,094

Allowance for loan losses
 
(231,669
)
 
 
 
 

 
 

 

Net loans
 
11,344,762

 
 
 
 

 
 

 
11,546,094

Mortgage servicing rights
 
91,783

 
 
 
 

 
 

 
91,783

Derivative instruments with positive fair value, net of cash margin
 
366,204

 
 
 
 

 
 

 
366,204

Other assets – private equity funds
 
31,492

 
 
 
 

 
 

 
31,492

Deposits with no stated maturity
 
15,254,247

 
 
 
 

 
 

 
15,157,587

Time deposits
 
3,107,950

 
0.01 - 9.64%
 
2.17

 
0.92 - 1.31%

 
3,175,687

Other borrowings
 
2,648,753

 
0.09 - 5.25%
 

 
0.09 - 2.70%

 
2,642,598

Subordinated debentures
 
353,378

 
1.16 - 5.00%
 
4.02

 
2.40
%
 
350,813

Derivative instruments with negative fair value, net of cash margin
 
370,053

 
 
 
 

 
 

 
370,053

The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of December 31, 2011 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and cash equivalents
 
$
986,365

 
 
 
 
 
 
 
$
986,365

Trading securities
 
76,800

 
 
 
 
 
 
 
76,800

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
128,697

 
 
 
 
 
 
 
133,670

U.S. agency residential mortgage-backed securities
 
121,704

 
 
 
 
 
 
 
120,536

Other debt securities
 
188,835

 
 
 
 
 
 
 
208,451

Total investment securities
 
439,236

 
 
 
 
 
 
 
462,657

 
 
 
 
 
 
 
 
 
 
 
Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,006

 
 
 
 
 
 
 
1,006

Municipal and other tax-exempt
 
68,837

 
 
 
 
 
 
 
68,837

U.S. agency residential mortgage-backed securities
 
9,588,177

 
 
 
 
 
 
 
9,588,177

Privately issued residential mortgage-backed securities
 
419,166

 
 
 
 
 
 
 
419,166

Other debt securities
 
36,495

 
 
 
 
 
 
 
36,495

Perpetual preferred stock
 
18,446

 
 
 
 
 
 
 
18,446

Equity securities and mutual funds
 
47,238

 
 
 
 
 
 
 
47,238

Total available for sale securities
 
10,179,365

 
 
 
 
 
 
 
10,179,365

 
 
 
 
 
 
 
 
 
 
 
Fair value option securities
 
651,226

 
 
 
 
 
 
 
651,226

Residential mortgage loans held for sale
 
188,125

 
 
 
 
 
 
 
188,125

Loans:
 
 

 
 
 
 

 
 

 
 

Commercial
 
6,571,454

 
0.25 - 30.00%
 
0.57

 
0.63 - 3.85%

 
6,517,795

Commercial real estate
 
2,279,909

 
0.38 - 18.00%
 
1.26

 
0.28 - 3.51%

 
2,267,375

Residential mortgage
 
1,970,461

 
0.38 - 18.00%
 
3.26

 
1.14 - 3.70%

 
2,034,898

Consumer
 
447,919

 
0.38 - 21.00%
 
0.42

 
1.88 - 3.88%

 
436,490

Total loans
 
11,269,743

 
 
 
 

 
 

 
11,256,558

Allowance for loan losses
 
(253,481
)
 
 
 
 

 
 

 

Net loans
 
11,016,262

 
 
 
 

 
 

 
11,256,558

 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
86,783

 
 
 
 

 
 

 
86,783

Derivative instruments with positive fair value, net of cash margin
 
293,859

 
 
 
 

 
 

 
293,859

Other assets – private equity funds
 
30,902

 
 
 
 

 
 

 
30,902

Deposits with no stated maturity
 
15,380,598

 
 
 
 

 
 

 
15,380,598

Time deposits
 
3,381,982

 
0.01 - 9.64%
 
2.07

 
1.02 - 1.43%

 
3,441,610

Other borrowings
 
2,370,867

 
0.25 - 6.58%
 

 
0.04 - 2.76%

 
2,369,224

Subordinated debentures
 
398,881

 
5.19 - 5.82%
 
1.44

 
3.29
%
 
411,243

Derivative instruments with negative fair value, net of cash margin
 
236,522

 
 
 
 

 
 

 
236,522

A1pha-509



The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of June 30, 2011 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and cash equivalents
 
$
1,110,761

 
 
 
 
 
 
 
$
1,110,761

Trading securities
 
99,846

 
 
 
 
 
 
 
99,846

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
160,870

 
 
 
 
 
 
 
165,449

Other debt securities
 
188,713

 
 
 
 
 
 
 
203,798

Total investment securities
 
349,583

 
 
 
 
 
 
 
369,247

 
 
 
 
 
 
 
 
 
 
 
Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,003

 
 
 
 
 
 
 
1,003

Municipal and other tax-exempt
 
70,210

 
 
 
 
 
 
 
70,210

U.S. agency residential mortgage-backed securities
 
8,893,789

 
 
 
 
 
 
 
8,893,789

Privately issued residential mortgage-backed securities
 
513,222

 
 
 
 
 
 
 
513,222

Other debt securities
 
5,893

 
 
 
 
 
 
 
5,893

Perpetual preferred stock
 
22,694

 
 
 
 
 
 
 
22,694

Equity securities and mutual funds
 
60,197

 
 
 
 
 
 
 
60,197

Total available for sale securities
 
9,567,008

 
 
 
 
 
 
 
9,567,008

 
 
 
 
 
 
 
 
 
 
 
Fair value option securities
 
553,231

 
 
 
 
 
 
 
553,231

Residential mortgage loans held for sale
 
169,609

 
 
 
 
 
 
 
169,609

 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 

 
 
 
 
 
 
 
 

Commercial
 
6,178,596

 
0.25 - 18.00%
 
0.60

 
0.72 - 4.50%

 
6,085,941

Commercial real estate
 
2,183,715

 
0.38 - 18.00%
 
1.18

 
0.28 - 3.66%

 
2,134,950

Residential mortgage
 
1,867,997

 
0.38 - 18.00%
 
3.32

 
0.74 - 4.31%

 
1,915,710

Consumer
 
507,236

 
0.38 - 21.00%
 
0.53

 
1.96 - 3.74%

 
507,831

Total loans
 
10,737,544

 
 
 
 

 
 

 
10,644,432

Allowance for loan losses
 
(286,611
)
 
 
 
 

 
 

 

Net loans
 
10,450,933

 
 
 
 

 
 

 
10,644,432

 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
109,192

 
 
 
 

 
 

 
109,192

Derivative instruments with positive fair value, net of cash margin
 
229,887

 
 
 
 

 
 

 
229,887

Other assets – private equity funds
 
28,313

 
 
 
 

 
 

 
28,313

Deposits with no stated maturity
 
13,951,177

 
 
 
 

 
 

 
13,951,177

Time deposits
 
3,634,700

 
0.01 - 9.64%
 
1.91

 
0.76 - 1.45%

 
3,655,527

Other borrowings
 
2,962,759

 
0.07 - 6.58%
 

 
0.07 - 2.65%

 
2,962,773

Subordinated debentures
 
398,788

 
5.19 - 5.82%
 
1.87

 
3.50
%
 
412,242

Derivative instruments with negative fair value, net of cash margin
 
173,917

 
 
 
 

 
 

 
173,917


Because no market exists for certain of these financial instruments and management does not intend to sell these financial instruments, the fair values shown in the tables above may not represent values at which the respective financial instruments could be sold individually or in the aggregate at the given reporting date.
 
The following methods and assumptions were used in estimating the fair value of these financial instruments:
 
Cash and Cash Equivalents
 
The book value reported in the consolidated balance sheet for cash and short-term instruments approximates those assets’ fair values.
 
Securities
 
The fair values of securities are generally based on Significant Other Observable Inputs such as quoted prices for comparable instruments or interest rates and credit spreads, yield curves, volatilities prepayment speeds and loss severities. 

Loans
 
The fair value of loans, excluding loans held for sale, are based on discounted cash flow analyses using interest rates and credit and liquidity spreads currently being offered for loans with similar remaining terms to maturity and risk, adjusted for the impact of interest rate floors and ceilings which are classified as Significant Unobservable Inputs. The fair values of loans were estimated to approximate their discounted cash flows less loan loss allowances allocated to these loans of $191 million at June 30, 2012, $207 million at December 31, 2011 and $259 million at June 30, 2011.
 
Deposits
 
The fair values of time deposits are based on discounted cash flow analyses using interest rates currently being offered on similar transactions which are considered Significant Unobservable Inputs. Estimated fair value of deposits with no stated maturity, which includes demand deposits, transaction deposits, money market deposits and savings accounts, is equal to the amount payable on demand. Although market premiums paid reflect an additional value for these low cost deposits, adjusting fair value for the expected benefit of these deposits is prohibited. Accordingly, the positive effect of such deposits is not included in the tables above.
 
Other Borrowings and Subordinated Debentures
 
The fair values of these instruments are based upon discounted cash flow analyses using interest rates currently being offered on similar instruments which are considered Significant Unobservable Inputs

Off-Balance Sheet Instruments
 
The fair values of commercial loan commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of these off-balance sheet instruments were not significant at June 30, 2012, December 31, 2011 or June 30, 2011.

Fair Value Election

As more fully disclosed in Note 2 and Note 5 to the Consolidated Financial Statements, the Company has elected to carry all residential mortgage-backed securities which have been designated as economic hedges against changes in the fair value of mortgage servicing rights, certain corporate debt securities economically hedged by derivative contracts to manage interest rate risk and all residential mortgage loans originated for sale at fair value. Changes in the fair value of these financial instruments are recognized in earnings.