XML 42 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Income tax benefit

Year Ended December 31

 

2023

 

 

2022

 

Current taxes - Federal

 

$-

 

 

$-

 

Current taxes - State

 

 

20,000

 

 

 

6,000

 

Income tax expense

 

$20,000

 

 

$6,000

 

Reconciliation of effective federal income tax rate

Year Ended December 31

 

2023

 

 

2022

 

Federal statutory rate

 

 

21.0%

 

 

21.0%

Stock-based awards

 

 

(0.5)

 

 

(0.7)

State benefit

 

 

3.1

 

 

 

2.7

 

Valuation allowance

 

 

(24.6)

 

 

(24.6)

Other

 

 

0.3

 

 

 

1.3

 

 

 

 

 

 

 

 

 

 

Effective federal income tax rate

 

 

(0.7)%

 

 

(0.3)%
Schedule of Deferred tax assets (liabilities)

As of December 31

 

2023

 

 

2022

 

Deferred tax assets

 

 

 

 

 

 

Accrued expenses

 

$117,000

 

 

$231,000

 

Inventory reserve

 

 

-

 

 

 

23,000

 

Stock-based awards

 

 

9,000

 

 

 

24,000

 

Reserve for bad debts

 

 

2,000

 

 

 

26,000

 

Net operating loss and credit carryforwards

 

 

529,000

 

 

 

824,000

 

Other

 

 

2,000

 

 

 

23,000

 

Depreciation

 

 

-

 

 

 

43,000

 

Valuation allowance

 

 

(645,000)

 

 

(1,175,000)

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

$14,000

 

 

$19,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Depreciation

 

$(5,000)

 

$-

 

Prepaid expenses

 

 

(9,000)

 

 

(19,000)

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(14,000)

 

 

(19,000)

 

 

 

 

 

 

 

 

 

Net deferred income tax

 

$-

 

 

$-

 

Summary of Uncertain tax positions

Balance at January 1, 2022

 

$711,000

 

Decrease due to state tax expense

 

 

(678,000)

Increases due to interest and state tax

 

 

20,000

 

Balance at December 31, 2022

 

$53,000

 

 

 

 

 

 

Decrease due to state tax expense

 

$(16,000)

Increases due to interest and state tax

 

 

5,000

 

Balance at December 31, 2023

 

$42,000