XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Asset Sale (Details) - USD ($)
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Cash and cash equivalents $ 11,419,000   $ 14,439,000      
Restricted cash 85,000   85,000      
Accounts receivable, net 7,583,000   5,557,000      
Inventories 28,000   29,000      
Inventories (28,000)   (29,000)      
Income tax receivable 90,000   28,000      
Prepaid production costs 143,000   535,000      
Prepaid production costs (143,000)   (535,000)      
Other prepaid expense 208,000   80,000      
Other prepaid expense (208,000)   (80,000)      
Current assets held for sale 0          
Total Current Assets 19,556,000   20,753,000      
Property and equipment, net 71,000   71,000      
Property and equipment, net (71,000)   (71,000)      
Operating lease right-of-use assets 123,000   144,000      
Operating lease right-of-use assets (123,000)   (144,000)      
Other, net 10,000   0      
Non-Current assets held for sale 0          
Total Assets 19,760,000   20,968,000      
Accounts payable 1,324,000   2,653,000      
Accounts payable (1,324,000)   (2,653,000)      
Accrued liabilities 2,031,000          
Current portion of operating lease liabilities 16,000   4,000      
Current portion of operating lease liabilities (16,000)   (4,000)      
Deferred revenue 1,154,000   2,427,000      
Deferred revenue (1,154,000)   (2,427,000)      
Current liabilities held for sale 0          
Total Current Liabilities 4,525,000   7,374,000      
Accrued income taxes 55,000   53,000      
Operating lease liabilities (123,000)   (140,000)      
Operating lease liabilities 123,000   140,000      
Total Long-Term Liabilities 178,000          
Total Long-Term Liabilities 178,000   193,000      
Commitments and Contingencies 0   0      
Shareholders' Equity:            
Total Shareholders' Equity 15,057,000 $ 15,079,000 13,401,000 $ 2,269,000 $ 3,313,000 $ 3,193,000
Total Liabilities and Shareholders' Equity 19,760,000   $ 20,968,000      
Discontinued Operations Adjustments [Member]            
Cash and cash equivalents 0          
Restricted cash 0          
Accounts receivable, net 0          
Inventories 28,000          
Inventories (28,000)          
Income tax receivable 0          
Prepaid production costs 143,000          
Prepaid production costs (143,000)          
Other prepaid expense 19,000          
Other prepaid expense (19,000)          
Current assets held for sale 190,000          
Total Current Assets 0          
Property and equipment, net 71,000          
Property and equipment, net (71,000)          
Operating lease right-of-use assets 123,000          
Operating lease right-of-use assets (123,000)          
Other, net 0          
Non-Current assets held for sale 194,000          
Total Assets 0          
Accounts payable 72,000          
Accounts payable (72,000)          
Accrued liabilities 0          
Current portion of operating lease liabilities 16,000          
Current portion of operating lease liabilities (16,000)          
Deferred revenue 1,154,000          
Deferred revenue (1,154,000)          
Current liabilities held for sale 1,242,000          
Total Current Liabilities 0          
Accrued income taxes 0          
Operating lease liabilities (123,000)          
Operating lease liabilities 123,000          
Total Long-Term Liabilities 0          
Commitments and Contingencies 0          
Shareholders' Equity:            
Total Shareholders' Equity 0          
Total Liabilities and Shareholders' Equity 0          
Pro Forma Continuing Operations [Member]            
Cash and cash equivalents 11,419,000          
Restricted cash 85,000          
Accounts receivable, net 7,583,000          
Inventories 0          
Inventories 0          
Income tax receivable 90,000          
Prepaid production costs 0          
Prepaid production costs 0          
Other prepaid expense 189,000          
Other prepaid expense (189,000)          
Current assets held for sale 190,000          
Total Current Assets 19,556,000          
Property and equipment, net 0          
Property and equipment, net 0          
Operating lease right-of-use assets 0          
Operating lease right-of-use assets 0          
Other, net 10,000          
Non-Current assets held for sale 194,000          
Total Assets 19,760,000          
Accounts payable 1,252,000          
Accounts payable (1,252,000)          
Accrued liabilities 2,031,000          
Current portion of operating lease liabilities 0          
Current portion of operating lease liabilities 0          
Deferred revenue 0          
Deferred revenue 0          
Current liabilities held for sale 1,242,000          
Total Current Liabilities 4,525,000          
Accrued income taxes 55,000          
Operating lease liabilities 0          
Operating lease liabilities 0          
Total Long-Term Liabilities 178,000          
Commitments and Contingencies 0          
Shareholders' Equity:            
Total Shareholders' Equity 15,057,000          
Total Liabilities and Shareholders' Equity $ 19,760,000