XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Leases  
Leases

5. Leases. As of June 30, 2023, the Company leased space under a non-cancelable operating lease for its corporate headquarters, which had been renewed through December 31, 2026. The Company also had a lease for warehouse space which expired March 31, 2023. The warehouse lease was extended on a month-to-month basis effective April 1, 2023. The corporate headquarters lease had escalating lease payment terms but did not contain a contingent rent provision. The leases for both the Company’s corporate headquarters and its warehouse included both lease (e.g., fixed payments including rent, taxes, and insurance costs) and non-lease components which are accounted for as a single lease component as the Company has elected the practical expedient to group lease and non-lease components for all leases. The headquarters lease required the Company to provide a letter of credit, which was supported by $85,000 reflected as restricted cash on the consolidated balance sheet. The Company used its incremental borrowing rate of approximately 7.0% in determining the present value of the extended lease payments.

 

The cost components of the Company’s operating leases were as follows for the three and six month periods ended June 30, 2023 and 2022:

 

 

 

Three months ended June 30, 2023

 

 

Six months ended June 30, 2023

 

 

 

Corporate

 

 

 

 

 

Operating

 

 

 Corporate

 

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Other

 

 

Leases

 

 

Headquarters

 

 

Other

 

 

Leases

 

Operating lease cost

 

$10,000

 

 

$-

 

 

$10,000

 

 

$21,000

 

 

$4,000

 

 

$25,000

 

Variable lease cost

 

 

2,000

 

 

 

-

 

 

 

2,000

 

 

 

6,000

 

 

 

4,000

 

 

 

10,000

 

Short-term lease cost

 

 

-

 

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

10,000

 

Total

 

$12,000

 

 

$10,000

 

 

$22,000

 

 

$27,000

 

 

$18,000

 

 

$45,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

Six months ended June 30, 2022

 

 

Corporate

 

 

 

 

 

 

Operating

 

 

Corporate

 

 

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Other

 

 

Leases

 

 

Headquarters

 

 

Other

 

 

Leases

 

Operating lease cost

 

$16,000

 

 

$5,000

 

 

$21,000

 

 

$33,000

 

 

$9,000

 

 

$42,000

 

Variable lease cost

 

 

10,000

 

 

 

3,000

 

 

 

13,000

 

 

 

20,000

 

 

 

6,000

 

 

 

26,000

 

Total

 

$26,000

 

 

$8,000

 

 

$34,000

 

 

$53,000

 

 

$15,000

 

 

$68,000

 

  

Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs which are paid based on actual costs incurred by the lessor.

 

Maturities of the Company’s lease liabilities for its corporate headquarters operating lease are as follows as of June 30, 2023:

 

2023

 

$-

 

2024

 

 

52,000

 

2025

 

 

53,000

 

2026

 

 

55,000

 

Total lease payments

 

 

160,000

 

Less:  Interest

 

 

21,000

 

Present value of lease liabilities

 

$139,000

 

The remaining lease terms as of June 30, 2023 for the Company’s corporate headquarters lease was 3.5 years.  The cash outflows for operating leases were $0 and $10,000 for the three and six months ended June 30, 2022, respectively, and were $20,000 and $41,000 for the three and six months ended June 30, 2022, respectively. 

 

Subsequent to June 30, 2023, the headquarters lease was assigned to the Buyer as a part of the sale of the Legacy Business.