XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Income tax benefit

Year Ended December 31

  2020     2019  
Current taxes - Federal   $ (233,000 )   $ -  
Current taxes - State     42,000       38,000  
Deferred taxes - Federal     -       (402,000 )
Deferred taxes - State     -       (60,000 )
                 
Income tax benefit   $ (191,000 )   $ (424,000 )
Reconciliation of effective federal income tax rate

Year Ended December 31

  2020     2019  
Federal statutory rate     21.0 %     21.0 %
                 
Stock-based awards     (0.8 )     (0.7 )
State taxes     3.6       3.2  
Other permanent differences     (0.3 )      (0.6 )
Impact of uncertain tax positions     (0.7 )     (0.5 )
Valuation allowance     (19.6 )     (15.4 )
Other     0.8       0.1
                 
Effective federal income tax rate     4.0 %     7.1 %
Deferred tax assets (liabilities)
    As Restated    
As of December 31   2020   2019
Deferred tax assets        
Accrued expenses    $ 376,000    $ 260,000
Inventory reserve                 9,000                5,000
Stock-based awards                65,000               88,000
Reserve for bad debts                33,000               16,000
Net operating loss and credit carryforwards           1,422,000             715,000
Other                47,000               26,000
Depreciation                52,000                       -
Valuation allowance          (1,946,000)         (1,003,000)
         
Total deferred tax assets    $ 58,000    $ 107,000
         
Deferred tax liabilities        
Depreciation    $ -    $ (18,000)
Prepaid expenses               (58,000)              (89,000)
         
Total deferred tax liabilities               (58,000)            (107,000)
         
Net deferred income tax liabilities    $ -    $ -
Uncertain tax positions
Balance at January 1, 2019   $ 613,000  
Increases due to interest and state tax     30,000  
Balance at December 31, 2019     643,000  
Increases due to interest and state tax     34,000  
Balance at December 31, 2020   $ 677,000