XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Shareholders' Equity
12 Months Ended
Dec. 31, 2020
Stockholders' Equity Note [Abstract]  
Shareholders' Equity

Stock-Based Compensation. The Company’s stock-based compensation plans are administered by the Compensation Committee of the Board of Directors, which, subject to approval by the Board of Directors, selects persons to receive awards and determines the number of shares subject to each award and the terms, conditions, performance measures and other provisions of the award.

 

The following table summarizes the stock-based compensation expense that was recognized in the Company’s statements of operations for the years ended December 31, 2020 and 2019:

 

Year ended December 31

  2020     2019  
Cost of sales   $ 5,000     $ 14,000  
Selling     38,000       121,000  
Marketing     (1,000 )     12,000  
General and administrative     130,000       275,000  
    $ 172,000     $ 422,000  

 

The Company uses the Black-Scholes option pricing model to estimate fair value of stock-based awards with the following weighted average assumptions:

 

    2020     2019  
Stock Purchase Plan Options:            
Expected life (years)     1.0       1.0  
Expected volatility     59 %     57 %
Dividend yield     0 %     0 %
Risk-free interest rate     1.6 %     2.6 %

  

The Company uses the graded attribution method to recognize expense for unvested stock-based awards. The amount of stock-based compensation recognized during a period is based on the value of the awards that are ultimately expected to vest. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company re-evaluates the forfeiture rate annually and adjusts it as necessary.

 

Stock Options, Restricted Stock, Restricted Stock Units, and Other Stock-Based Compensation Awards. The Company maintains the 2003 Incentive Stock Option Plan (the “2003 Plan”), the 2013 Omnibus Stock and Incentive Plan (the “2013 Plan”) and the 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan replaced the 2013 Plan upon its ratification by shareholders in July 2018. No further awards may be granted under the 2013 Plan or the 2003 Plan. Awards granted under the 2003 Plan and 2013 Plan will remain in effect until they are exercised or expire according to their terms.

 

Under the terms of the 2018 Plan, the number of shares of our common stock that may be the subject of awards and issued under the 2018 Plan was initially 128,571 plus any shares remaining available for future grants under the 2013 Plan on the effective date of the 2018 Plan. All equity awards made during 2019 were under the 2018 Plan.

 

Under the terms of the 2018 Plan, the Company may grant awards in a variety of instruments including stock options, restricted stock and restricted stock units to employees, consultants and directors generally at an exercise price at or above 100% of fair market value at the close of business on the date of grant. Stock options expire 10 years after the date of grant and generally vest over three years. The Company issues new shares of common stock upon grant of restricted stock, when stock options are exercised, and when restricted stock units are vested and/or settled.

 

The following table summarizes activity under the 2003, 2013 and 2018 Plans:

 

    Plan Shares Available for Grant     Plan Options Outstanding     Weighted Average Exercise Price Per Share  
Balance at January 1, 2019     117,860       53,225     $ 16.49  
Restricted stock units and awards granted - 2018 Plan     ( 10,106 )              
Cancelled or forfeited - 2018 Plan options     1,938       ( 1,938 )     13.65  
Cancelled or forfeited - 2018 Plan restricted stock and restricted stock units     1,938             13.65  
Cancelled or forfeited - 2013 Plan options     2,926       ( 2,926 )     14.70  
Cancelled or forfeited - 2013 Plan restricted stock and restricted stock units     3,105             12.02  
Cancelled or forfeited - 2003 Plan options           ( 5,945 )     17.21  
Balance at December 31, 2019     117,661       42,416       16.66  
                         
Restricted stock units and awards granted - 2018 Plan     ( 31,782 )              
Cancelled or forfeited - 2018 Plan options     1,070       ( 1,070 )     13.65  
Cancelled or forfeited - 2018 Plan restricted stock and restricted stock units     3,091             9.58  
Cancelled or forfeited - 2013 Plan options     2,241       ( 2,241 )     15.54  
Cancelled or forfeited - 2013 Plan restricted stock and restricted stock units     1,450             13.34  
Cancelled or forfeited - 2003 Plan options           ( 8,607 )     24.23  
                         
Balance at December 31, 2020     93,731       30,498     $ 14.69  

 

The following table summarizes information about the stock options outstanding at December 31, 2020:

 

      Options Outstanding   Options Exercisable
Ranges of Exercise Prices     Number Outstanding   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price Per Share   Number Exercisable     Weighted Average Exercise Price Per Share
  $8.26 - $13.65        18,799   6.12 years   $ 12.36     9,424     $ 11.07
  $15.54 - $21.63        11,699   1.97 years     18.43     11,699       18.43
         30,498   4.53 years     14.69      21,123      15.15

 

Options outstanding under the Plans expire at various dates during the period from May 2021 through August 2028. Options outstanding during 2020 and 2019 had no intrinsic value. Options exercisable at December 31, 2020 had a weighted average remaining life of 3.16 years and no intrinsic value. No options were granted in either 2020 or 2019. The number of options exercisable at December 31, 2019 was 27,285.

 

During the year ended December 31, 2020, the Company issued 24,282 restricted stock units. The shares underlying the awards were assigned a weighted average value of $6.00 per share, which was the closing price of the Company’s common stock on the date of grants. These awards are scheduled to vest over one year. No restricted stock or restricted stock unit awards were granted in 2019 to employees.

 

During December 2020, non-employee members of the Board of Directors received restricted stock grants totaling 7,500 shares. The shares underlying the awards were assigned a value of $6.00 per share, which was the closing price of the Company’s common stock on the date of grants, for a total value of $45,000, and are scheduled to vest the day immediately preceding the date of the next annual shareholder meeting. During June 2019, non-employee members of the Board of Directors received restricted stock grants totaling 10,106 shares pursuant to the 2018 Plan. The shares underlying the awards were assigned a value of $7.42 per share, which was the closing price of the Company’s common stock on the date of grants, for a total value of $75,000, and were vested on July 30, 2020, the day immediately preceding the 2020 annual shareholder meeting.

 

Restricted stock and restricted stock unit transactions during the years ended December 31, 2020 and 2019 are summarized as follows:

 

    Number of Shares    

Weighted average

grant date fair value

 
Unvested shares at January 1, 2019     70,078     $ 12.47  
Granted     10,106       7.42  
Vested     (30,103 )     11.15  
Forfeited or surrendered     (5,422 )     12.88  
Unvested shares at December 31, 2019     44,659     $ 12.16  
Granted     31,782       6.00  
Vested     (22,315 )     11.36  
Forfeited or surrendered     (4,162 )     10.30  
Unvested shares at December 31, 2020     49,964     $ 8.76  

 

As of December 31, 2020, there was approximately $20,000 of total unrecognized compensation costs related to outstanding stock options, which is expected to be recognized over a weighted average period of 1.61 years.

 

As of December 31, 2020, there was approximately $242,000 of total unrecognized compensation costs related to restricted stock and restricted stock units, which is expected to be recognized over a weighted average period of 0.88 years.

 

Employee Stock Purchase Plan. The Company has an Employee Stock Purchase Plan (the “ESPP”) that enables employees to contribute up to 10% of their base compensation toward the purchase of the Company’s common stock at 85% of its market value on the first or last day of the year. During the years ended December 31, 2020 and 2019, respectively, participants purchased 6,152 and 4,638 shares under the ESPP. At December 31, 2020, 28,977 shares were reserved for future employee purchases of common stock under the ESPP. For the years ended December 31, 2020 and 2019, the Company recognized $18,000 and $55,000, respectively, of stock-based compensation expense related to the ESPP.

 

Share Repurchase Programs. On April 5, 2018, the Board authorized the repurchase of up to $3,000,000 of the Company’s common stock on or before March 31, 2020, when the program expired. During the years ended December 31, 2020 and 2019, the Company did not repurchase any shares.

 

Dividends. The Company has not historically paid dividends, other than one-time dividends declared in 2011 and 2016. The Company intends to retain earnings from operations for use in advancing our business strategy; however, the Company may consider special dividends in the future depending on outcomes of actions such as legal proceedings.