XML 40 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Services revenues $ 4,400,000 $ 9,069,000 $ 14,474,000 $ 23,963,000
Products revenues 254,000 386,000 1,162,000 1,156,000
Total Net Sales 4,654,000 9,455,000 15,636,000 25,119,000
Cost of services 3,514,000 5,569,000 11,532,000 14,937,000
Cost of goods sold 214,000 323,000 939,000 868,000
Total Cost of Sales 3,728,000 5,892,000 12,471,000 15,805,000
Gross Profit 926,000 3,563,000 3,165,000 9,314,000
Operating Expenses:        
Selling 573,000 908,000 2,004,000 2,530,000
Marketing 559,000 703,000 1,809,000 1,873,000
General and administrative 865,000 1,106,000 2,443,000 3,580,000
Total Operating Expenses 1,997,000 2,717,000 6,256,000 7,983,000
Operating Income (Loss) (1,071,000) 846,000 (3,091,000) 1,331,000
Other income 46,000 15,000 113,000 27,000
Income (Loss) Before Taxes (1,025,000) 861,000 (2,978,000) 1,358,000
Income tax expense (benefit) (47,000) 216,000 (416,000) 365,000
Net Income (Loss) $ (978,000) $ 645,000 $ (2,562,000) $ 993,000
Net income (loss) per share:        
Basic $ (0.08) $ 0.05 $ (0.22) $ 0.08
Diluted $ (0.08) $ 0.05 $ (0.22) $ 0.08
Shares used in calculation of net income (loss) per share:        
Basic 11,986,000 11,729,000 11,911,000 11,784,000
Diluted 11,986,000 12,012,000 11,911,000 12,026,000