XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Services revenues $ 5,435,000 $ 7,868,000 $ 10,074,000 $ 14,894,000
Products revenues 407,000 377,000 908,000 770,000
Total Net Sales 5,842,000 8,245,000 10,982,000 15,664,000
Cost of services 4,044,000 4,964,000 8,018,000 9,368,000
Cost of goods sold 333,000 276,000 725,000 545,000
Total Cost of Sales 4,377,000 5,240,000 8,743,000 9,913,000
Gross Profit 1,465,000 3,005,000 2,239,000 5,751,000
Operating Expenses:        
Selling 693,000 719,000 1,431,000 1,622,000
Marketing 585,000 566,000 1,250,000 1,170,000
General and administrative 870,000 1,467,000 1,578,000 2,474,000
Total Operating Expenses 2,148,000 2,752,000 4,259,000 5,266,000
Operating Income (Loss) (683,000) 253,000 (2,020,000) 485,000
Other income 30,000 7,000 67,000 12,000
Income (Loss) Before Taxes (653,000) 260,000 (1,953,000) 497,000
Income tax expense (benefit) (165,000) 76,000 (369,000) 149,000
Net Income (Loss) $ (488,000) $ 184,000 $ (1,584,000) $ 348,000
Net income (loss) per share:        
Basic $ (0.04) $ 0.02 $ (0.13) $ 0.03
Diluted $ (0.04) $ 0.02 $ (0.13) $ 0.03
Shares used in calculation of net income (loss) per share:        
Basic 11,888,000 11,804,000 11,872,000 11,812,000
Diluted 11,888,000 12,076,000 11,872,000 12,040,000